Mortgage Loan of $378,000 for 30 Years at 1.15%

What's the payment on a 30 year home loan for $378k at 1.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,242.02
$14,904 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $378k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 378,000 loan for 30 years at 1.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,242.02 879.77 362.25 377,120.23
2 1,242.02 880.61 361.41 376,239.62
3 1,242.02 881.45 360.56 375,358.17
4 1,242.02 882.30 359.72 374,475.87
5 1,242.02 883.14 358.87 373,592.72
6 1,242.02 883.99 358.03 372,708.73
7 1,242.02 884.84 357.18 371,823.90
8 1,242.02 885.69 356.33 370,938.21
9 1,242.02 886.53 355.48 370,051.68
10 1,242.02 887.38 354.63 369,164.29
11 1,242.02 888.23 353.78 368,276.06
12 1,242.02 889.09 352.93 367,386.97
13 1,242.02 889.94 352.08 366,497.03
14 1,242.02 890.79 351.23 365,606.24
15 1,242.02 891.64 350.37 364,714.60
16 1,242.02 892.50 349.52 363,822.10
17 1,242.02 893.35 348.66 362,928.74
18 1,242.02 894.21 347.81 362,034.53
19 1,242.02 895.07 346.95 361,139.47
20 1,242.02 895.93 346.09 360,243.54
21 1,242.02 896.78 345.23 359,346.76
22 1,242.02 897.64 344.37 358,449.11
23 1,242.02 898.50 343.51 357,550.61
24 1,242.02 899.36 342.65 356,651.25
25 1,242.02 900.23 341.79 355,751.02
26 1,242.02 901.09 340.93 354,849.93
27 1,242.02 901.95 340.06 353,947.98
28 1,242.02 902.82 339.20 353,045.16
29 1,242.02 903.68 338.33 352,141.48
30 1,242.02 904.55 337.47 351,236.93
31 1,242.02 905.42 336.60 350,331.52
32 1,242.02 906.28 335.73 349,425.23
33 1,242.02 907.15 334.87 348,518.08
34 1,242.02 908.02 334.00 347,610.06
35 1,242.02 908.89 333.13 346,701.17
36 1,242.02 909.76 332.26 345,791.41
37 1,242.02 910.63 331.38 344,880.77
38 1,242.02 911.51 330.51 343,969.27
39 1,242.02 912.38 329.64 343,056.89
40 1,242.02 913.25 328.76 342,143.63
41 1,242.02 914.13 327.89 341,229.50
42 1,242.02 915.01 327.01 340,314.50
43 1,242.02 915.88 326.13 339,398.62
44 1,242.02 916.76 325.26 338,481.86
45 1,242.02 917.64 324.38 337,564.22
46 1,242.02 918.52 323.50 336,645.70
47 1,242.02 919.40 322.62 335,726.30
48 1,242.02 920.28 321.74 334,806.02
49 1,242.02 921.16 320.86 333,884.86
50 1,242.02 922.04 319.97 332,962.82
51 1,242.02 922.93 319.09 332,039.89
52 1,242.02 923.81 318.20 331,116.07
53 1,242.02 924.70 317.32 330,191.38
54 1,242.02 925.58 316.43 329,265.79
55 1,242.02 926.47 315.55 328,339.32
56 1,242.02 927.36 314.66 327,411.96
57 1,242.02 928.25 313.77 326,483.72
58 1,242.02 929.14 312.88 325,554.58
59 1,242.02 930.03 311.99 324,624.55
60 1,242.02 930.92 311.10 323,693.63
61 1,242.02 931.81 310.21 322,761.82
62 1,242.02 932.70 309.31 321,829.12
63 1,242.02 933.60 308.42 320,895.52
64 1,242.02 934.49 307.52 319,961.03
65 1,242.02 935.39 306.63 319,025.64
66 1,242.02 936.28 305.73 318,089.36
67 1,242.02 937.18 304.84 317,152.18
68 1,242.02 938.08 303.94 316,214.10
69 1,242.02 938.98 303.04 315,275.12
70 1,242.02 939.88 302.14 314,335.24
71 1,242.02 940.78 301.24 313,394.46
72 1,242.02 941.68 300.34 312,452.78
73 1,242.02 942.58 299.43 311,510.20
74 1,242.02 943.49 298.53 310,566.71
75 1,242.02 944.39 297.63 309,622.32
76 1,242.02 945.30 296.72 308,677.02
77 1,242.02 946.20 295.82 307,730.82
78 1,242.02 947.11 294.91 306,783.71
79 1,242.02 948.02 294.00 305,835.70
80 1,242.02 948.92 293.09 304,886.77
81 1,242.02 949.83 292.18 303,936.94
82 1,242.02 950.74 291.27 302,986.19
83 1,242.02 951.66 290.36 302,034.54
84 1,242.02 952.57 289.45 301,081.97
85 1,242.02 953.48 288.54 300,128.49
86 1,242.02 954.39 287.62 299,174.10
87 1,242.02 955.31 286.71 298,218.79
88 1,242.02 956.22 285.79 297,262.56
89 1,242.02 957.14 284.88 296,305.42
90 1,242.02 958.06 283.96 295,347.36
91 1,242.02 958.98 283.04 294,388.39
92 1,242.02 959.89 282.12 293,428.49
93 1,242.02 960.81 281.20 292,467.68
94 1,242.02 961.74 280.28 291,505.94
95 1,242.02 962.66 279.36 290,543.29
96 1,242.02 963.58 278.44 289,579.71
97 1,242.02 964.50 277.51 288,615.20
98 1,242.02 965.43 276.59 287,649.78
99 1,242.02 966.35 275.66 286,683.42
100 1,242.02 967.28 274.74 285,716.14
101 1,242.02 968.21 273.81 284,747.94
102 1,242.02 969.13 272.88 283,778.80
103 1,242.02 970.06 271.95 282,808.74
104 1,242.02 970.99 271.03 281,837.75
105 1,242.02 971.92 270.09 280,865.83
106 1,242.02 972.85 269.16 279,892.97
107 1,242.02 973.79 268.23 278,919.19
108 1,242.02 974.72 267.30 277,944.47
109 1,242.02 975.65 266.36 276,968.81
110 1,242.02 976.59 265.43 275,992.22
111 1,242.02 977.52 264.49 275,014.70
112 1,242.02 978.46 263.56 274,036.24
113 1,242.02 979.40 262.62 273,056.84
114 1,242.02 980.34 261.68 272,076.50
115 1,242.02 981.28 260.74 271,095.22
116 1,242.02 982.22 259.80 270,113.01
117 1,242.02 983.16 258.86 269,129.85
118 1,242.02 984.10 257.92 268,145.75
119 1,242.02 985.04 256.97 267,160.70
120 1,242.02 985.99 256.03 266,174.71
121 1,242.02 986.93 255.08 265,187.78
122 1,242.02 987.88 254.14 264,199.90
123 1,242.02 988.83 253.19 263,211.08
124 1,242.02 989.77 252.24 262,221.30
125 1,242.02 990.72 251.30 261,230.58
126 1,242.02 991.67 250.35 260,238.91
127 1,242.02 992.62 249.40 259,246.29
128 1,242.02 993.57 248.44 258,252.72
129 1,242.02 994.52 247.49 257,258.19
130 1,242.02 995.48 246.54 256,262.71
131 1,242.02 996.43 245.59 255,266.28
132 1,242.02 997.39 244.63 254,268.89
133 1,242.02 998.34 243.67 253,270.55
134 1,242.02 999.30 242.72 252,271.25
135 1,242.02 1,000.26 241.76 251,270.99
136 1,242.02 1,001.22 240.80 250,269.78
137 1,242.02 1,002.18 239.84 249,267.60
138 1,242.02 1,003.14 238.88 248,264.47
139 1,242.02 1,004.10 237.92 247,260.37
140 1,242.02 1,005.06 236.96 246,255.31
141 1,242.02 1,006.02 235.99 245,249.29
142 1,242.02 1,006.99 235.03 244,242.30
143 1,242.02 1,007.95 234.07 243,234.35
144 1,242.02 1,008.92 233.10 242,225.43
145 1,242.02 1,009.88 232.13 241,215.55
146 1,242.02 1,010.85 231.16 240,204.70
147 1,242.02 1,011.82 230.20 239,192.88
148 1,242.02 1,012.79 229.23 238,180.08
149 1,242.02 1,013.76 228.26 237,166.32
150 1,242.02 1,014.73 227.28 236,151.59
151 1,242.02 1,015.71 226.31 235,135.89
152 1,242.02 1,016.68 225.34 234,119.21
153 1,242.02 1,017.65 224.36 233,101.55
154 1,242.02 1,018.63 223.39 232,082.93
155 1,242.02 1,019.60 222.41 231,063.32
156 1,242.02 1,020.58 221.44 230,042.74
157 1,242.02 1,021.56 220.46 229,021.18
158 1,242.02 1,022.54 219.48 227,998.64
159 1,242.02 1,023.52 218.50 226,975.12
160 1,242.02 1,024.50 217.52 225,950.62
161 1,242.02 1,025.48 216.54 224,925.14
162 1,242.02 1,026.46 215.55 223,898.68
163 1,242.02 1,027.45 214.57 222,871.23
164 1,242.02 1,028.43 213.58 221,842.80
165 1,242.02 1,029.42 212.60 220,813.38
166 1,242.02 1,030.40 211.61 219,782.98
167 1,242.02 1,031.39 210.63 218,751.58
168 1,242.02 1,032.38 209.64 217,719.20
169 1,242.02 1,033.37 208.65 216,685.84
170 1,242.02 1,034.36 207.66 215,651.48
171 1,242.02 1,035.35 206.67 214,616.12
172 1,242.02 1,036.34 205.67 213,579.78
173 1,242.02 1,037.34 204.68 212,542.44
174 1,242.02 1,038.33 203.69 211,504.11
175 1,242.02 1,039.33 202.69 210,464.79
176 1,242.02 1,040.32 201.70 209,424.47
177 1,242.02 1,041.32 200.70 208,383.15
178 1,242.02 1,042.32 199.70 207,340.83
179 1,242.02 1,043.32 198.70 206,297.52
180 1,242.02 1,044.32 197.70 205,253.20
181 1,242.02 1,045.32 196.70 204,207.88
182 1,242.02 1,046.32 195.70 203,161.57
183 1,242.02 1,047.32 194.70 202,114.24
184 1,242.02 1,048.32 193.69 201,065.92
185 1,242.02 1,049.33 192.69 200,016.59
186 1,242.02 1,050.33 191.68 198,966.26
187 1,242.02 1,051.34 190.68 197,914.92
188 1,242.02 1,052.35 189.67 196,862.57
189 1,242.02 1,053.36 188.66 195,809.21
190 1,242.02 1,054.37 187.65 194,754.84
191 1,242.02 1,055.38 186.64 193,699.47
192 1,242.02 1,056.39 185.63 192,643.08
193 1,242.02 1,057.40 184.62 191,585.68
194 1,242.02 1,058.41 183.60 190,527.26
195 1,242.02 1,059.43 182.59 189,467.83
196 1,242.02 1,060.44 181.57 188,407.39
197 1,242.02 1,061.46 180.56 187,345.93
198 1,242.02 1,062.48 179.54 186,283.45
199 1,242.02 1,063.50 178.52 185,219.96
200 1,242.02 1,064.51 177.50 184,155.44
201 1,242.02 1,065.53 176.48 183,089.91
202 1,242.02 1,066.56 175.46 182,023.35
203 1,242.02 1,067.58 174.44 180,955.77
204 1,242.02 1,068.60 173.42 179,887.17
205 1,242.02 1,069.63 172.39 178,817.55
206 1,242.02 1,070.65 171.37 177,746.90
207 1,242.02 1,071.68 170.34 176,675.22
208 1,242.02 1,072.70 169.31 175,602.52
209 1,242.02 1,073.73 168.29 174,528.79
210 1,242.02 1,074.76 167.26 173,454.02
211 1,242.02 1,075.79 166.23 172,378.23
212 1,242.02 1,076.82 165.20 171,301.41
213 1,242.02 1,077.85 164.16 170,223.56
214 1,242.02 1,078.89 163.13 169,144.67
215 1,242.02 1,079.92 162.10 168,064.75
216 1,242.02 1,080.96 161.06 166,983.80
217 1,242.02 1,081.99 160.03 165,901.81
218 1,242.02 1,083.03 158.99 164,818.78
219 1,242.02 1,084.07 157.95 163,734.71
220 1,242.02 1,085.10 156.91 162,649.61
221 1,242.02 1,086.14 155.87 161,563.46
222 1,242.02 1,087.19 154.83 160,476.28
223 1,242.02 1,088.23 153.79 159,388.05
224 1,242.02 1,089.27 152.75 158,298.78
225 1,242.02 1,090.31 151.70 157,208.47
226 1,242.02 1,091.36 150.66 156,117.11
227 1,242.02 1,092.40 149.61 155,024.70
228 1,242.02 1,093.45 148.57 153,931.25
229 1,242.02 1,094.50 147.52 152,836.75
230 1,242.02 1,095.55 146.47 151,741.20
231 1,242.02 1,096.60 145.42 150,644.60
232 1,242.02 1,097.65 144.37 149,546.95
233 1,242.02 1,098.70 143.32 148,448.25
234 1,242.02 1,099.75 142.26 147,348.50
235 1,242.02 1,100.81 141.21 146,247.69
236 1,242.02 1,101.86 140.15 145,145.83
237 1,242.02 1,102.92 139.10 144,042.91
238 1,242.02 1,103.98 138.04 142,938.93
239 1,242.02 1,105.03 136.98 141,833.90
240 1,242.02 1,106.09 135.92 140,727.81
241 1,242.02 1,107.15 134.86 139,620.65
242 1,242.02 1,108.21 133.80 138,512.44
243 1,242.02 1,109.28 132.74 137,403.16
244 1,242.02 1,110.34 131.68 136,292.82
245 1,242.02 1,111.40 130.61 135,181.42
246 1,242.02 1,112.47 129.55 134,068.95
247 1,242.02 1,113.53 128.48 132,955.42
248 1,242.02 1,114.60 127.42 131,840.82
249 1,242.02 1,115.67 126.35 130,725.15
250 1,242.02 1,116.74 125.28 129,608.41
251 1,242.02 1,117.81 124.21 128,490.60
252 1,242.02 1,118.88 123.14 127,371.72
253 1,242.02 1,119.95 122.06 126,251.76
254 1,242.02 1,121.03 120.99 125,130.74
255 1,242.02 1,122.10 119.92 124,008.64
256 1,242.02 1,123.18 118.84 122,885.46
257 1,242.02 1,124.25 117.77 121,761.21
258 1,242.02 1,125.33 116.69 120,635.88
259 1,242.02 1,126.41 115.61 119,509.47
260 1,242.02 1,127.49 114.53 118,381.99
261 1,242.02 1,128.57 113.45 117,253.42
262 1,242.02 1,129.65 112.37 116,123.77
263 1,242.02 1,130.73 111.29 114,993.04
264 1,242.02 1,131.82 110.20 113,861.22
265 1,242.02 1,132.90 109.12 112,728.32
266 1,242.02 1,133.99 108.03 111,594.34
267 1,242.02 1,135.07 106.94 110,459.26
268 1,242.02 1,136.16 105.86 109,323.10
269 1,242.02 1,137.25 104.77 108,185.85
270 1,242.02 1,138.34 103.68 107,047.51
271 1,242.02 1,139.43 102.59 105,908.08
272 1,242.02 1,140.52 101.50 104,767.56
273 1,242.02 1,141.61 100.40 103,625.95
274 1,242.02 1,142.71 99.31 102,483.24
275 1,242.02 1,143.80 98.21 101,339.44
276 1,242.02 1,144.90 97.12 100,194.53
277 1,242.02 1,146.00 96.02 99,048.54
278 1,242.02 1,147.10 94.92 97,901.44
279 1,242.02 1,148.19 93.82 96,753.25
280 1,242.02 1,149.30 92.72 95,603.95
281 1,242.02 1,150.40 91.62 94,453.55
282 1,242.02 1,151.50 90.52 93,302.06
283 1,242.02 1,152.60 89.41 92,149.45
284 1,242.02 1,153.71 88.31 90,995.75
285 1,242.02 1,154.81 87.20 89,840.93
286 1,242.02 1,155.92 86.10 88,685.01
287 1,242.02 1,157.03 84.99 87,527.99
288 1,242.02 1,158.14 83.88 86,369.85
289 1,242.02 1,159.25 82.77 85,210.60
290 1,242.02 1,160.36 81.66 84,050.25
291 1,242.02 1,161.47 80.55 82,888.78
292 1,242.02 1,162.58 79.44 81,726.20
293 1,242.02 1,163.70 78.32 80,562.50
294 1,242.02 1,164.81 77.21 79,397.69
295 1,242.02 1,165.93 76.09 78,231.76
296 1,242.02 1,167.05 74.97 77,064.71
297 1,242.02 1,168.16 73.85 75,896.55
298 1,242.02 1,169.28 72.73 74,727.27
299 1,242.02 1,170.40 71.61 73,556.86
300 1,242.02 1,171.53 70.49 72,385.34
301 1,242.02 1,172.65 69.37 71,212.69
302 1,242.02 1,173.77 68.25 70,038.92
303 1,242.02 1,174.90 67.12 68,864.02
304 1,242.02 1,176.02 65.99 67,688.00
305 1,242.02 1,177.15 64.87 66,510.85
306 1,242.02 1,178.28 63.74 65,332.57
307 1,242.02 1,179.41 62.61 64,153.17
308 1,242.02 1,180.54 61.48 62,972.63
309 1,242.02 1,181.67 60.35 61,790.96
310 1,242.02 1,182.80 59.22 60,608.16
311 1,242.02 1,183.93 58.08 59,424.23
312 1,242.02 1,185.07 56.95 58,239.16
313 1,242.02 1,186.20 55.81 57,052.95
314 1,242.02 1,187.34 54.68 55,865.61
315 1,242.02 1,188.48 53.54 54,677.13
316 1,242.02 1,189.62 52.40 53,487.51
317 1,242.02 1,190.76 51.26 52,296.76
318 1,242.02 1,191.90 50.12 51,104.86
319 1,242.02 1,193.04 48.98 49,911.81
320 1,242.02 1,194.19 47.83 48,717.63
321 1,242.02 1,195.33 46.69 47,522.30
322 1,242.02 1,196.47 45.54 46,325.83
323 1,242.02 1,197.62 44.40 45,128.20
324 1,242.02 1,198.77 43.25 43,929.43
325 1,242.02 1,199.92 42.10 42,729.52
326 1,242.02 1,201.07 40.95 41,528.45
327 1,242.02 1,202.22 39.80 40,326.23
328 1,242.02 1,203.37 38.65 39,122.86
329 1,242.02 1,204.52 37.49 37,918.33
330 1,242.02 1,205.68 36.34 36,712.65
331 1,242.02 1,206.83 35.18 35,505.82
332 1,242.02 1,207.99 34.03 34,297.83
333 1,242.02 1,209.15 32.87 33,088.68
334 1,242.02 1,210.31 31.71 31,878.37
335 1,242.02 1,211.47 30.55 30,666.91
336 1,242.02 1,212.63 29.39 29,454.28
337 1,242.02 1,213.79 28.23 28,240.49
338 1,242.02 1,214.95 27.06 27,025.54
339 1,242.02 1,216.12 25.90 25,809.42
340 1,242.02 1,217.28 24.73 24,592.13
341 1,242.02 1,218.45 23.57 23,373.68
342 1,242.02 1,219.62 22.40 22,154.07
343 1,242.02 1,220.79 21.23 20,933.28
344 1,242.02 1,221.96 20.06 19,711.33
345 1,242.02 1,223.13 18.89 18,488.20
346 1,242.02 1,224.30 17.72 17,263.90
347 1,242.02 1,225.47 16.54 16,038.43
348 1,242.02 1,226.65 15.37 14,811.78
349 1,242.02 1,227.82 14.19 13,583.96
350 1,242.02 1,229.00 13.02 12,354.96
351 1,242.02 1,230.18 11.84 11,124.78
352 1,242.02 1,231.36 10.66 9,893.42
353 1,242.02 1,232.54 9.48 8,660.89
354 1,242.02 1,233.72 8.30 7,427.17
355 1,242.02 1,234.90 7.12 6,192.27
356 1,242.02 1,236.08 5.93 4,956.19
357 1,242.02 1,237.27 4.75 3,718.92
358 1,242.02 1,238.45 3.56 2,480.47
359 1,242.02 1,239.64 2.38 1,240.83
360 1,242.02 1,240.83 1.19 0.00