Mortgage Loan of $378,000 for 30 Years at 2.98%

What's the payment on a 30 year home loan for $378k at 2.98% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,589.59
$19,075 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $378k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 378,000 loan for 30 years at 2.98 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,589.59 650.89 938.70 377,349.11
2 1,589.59 652.51 937.08 376,696.61
3 1,589.59 654.13 935.46 376,042.48
4 1,589.59 655.75 933.84 375,386.73
5 1,589.59 657.38 932.21 374,729.35
6 1,589.59 659.01 930.58 374,070.34
7 1,589.59 660.65 928.94 373,409.69
8 1,589.59 662.29 927.30 372,747.41
9 1,589.59 663.93 925.66 372,083.47
10 1,589.59 665.58 924.01 371,417.89
11 1,589.59 667.23 922.35 370,750.66
12 1,589.59 668.89 920.70 370,081.77
13 1,589.59 670.55 919.04 369,411.21
14 1,589.59 672.22 917.37 368,738.99
15 1,589.59 673.89 915.70 368,065.11
16 1,589.59 675.56 914.03 367,389.55
17 1,589.59 677.24 912.35 366,712.31
18 1,589.59 678.92 910.67 366,033.39
19 1,589.59 680.61 908.98 365,352.78
20 1,589.59 682.30 907.29 364,670.49
21 1,589.59 683.99 905.60 363,986.50
22 1,589.59 685.69 903.90 363,300.81
23 1,589.59 687.39 902.20 362,613.42
24 1,589.59 689.10 900.49 361,924.32
25 1,589.59 690.81 898.78 361,233.51
26 1,589.59 692.53 897.06 360,540.98
27 1,589.59 694.25 895.34 359,846.74
28 1,589.59 695.97 893.62 359,150.77
29 1,589.59 697.70 891.89 358,453.07
30 1,589.59 699.43 890.16 357,753.64
31 1,589.59 701.17 888.42 357,052.47
32 1,589.59 702.91 886.68 356,349.56
33 1,589.59 704.65 884.93 355,644.91
34 1,589.59 706.40 883.18 354,938.50
35 1,589.59 708.16 881.43 354,230.35
36 1,589.59 709.92 879.67 353,520.43
37 1,589.59 711.68 877.91 352,808.75
38 1,589.59 713.45 876.14 352,095.30
39 1,589.59 715.22 874.37 351,380.08
40 1,589.59 716.99 872.59 350,663.09
41 1,589.59 718.78 870.81 349,944.31
42 1,589.59 720.56 869.03 349,223.75
43 1,589.59 722.35 867.24 348,501.40
44 1,589.59 724.14 865.45 347,777.26
45 1,589.59 725.94 863.65 347,051.32
46 1,589.59 727.74 861.84 346,323.57
47 1,589.59 729.55 860.04 345,594.02
48 1,589.59 731.36 858.23 344,862.66
49 1,589.59 733.18 856.41 344,129.48
50 1,589.59 735.00 854.59 343,394.48
51 1,589.59 736.83 852.76 342,657.65
52 1,589.59 738.66 850.93 341,918.99
53 1,589.59 740.49 849.10 341,178.50
54 1,589.59 742.33 847.26 340,436.18
55 1,589.59 744.17 845.42 339,692.00
56 1,589.59 746.02 843.57 338,945.98
57 1,589.59 747.87 841.72 338,198.11
58 1,589.59 749.73 839.86 337,448.38
59 1,589.59 751.59 838.00 336,696.79
60 1,589.59 753.46 836.13 335,943.33
61 1,589.59 755.33 834.26 335,188.00
62 1,589.59 757.21 832.38 334,430.79
63 1,589.59 759.09 830.50 333,671.71
64 1,589.59 760.97 828.62 332,910.74
65 1,589.59 762.86 826.73 332,147.88
66 1,589.59 764.75 824.83 331,383.12
67 1,589.59 766.65 822.93 330,616.47
68 1,589.59 768.56 821.03 329,847.91
69 1,589.59 770.47 819.12 329,077.44
70 1,589.59 772.38 817.21 328,305.06
71 1,589.59 774.30 815.29 327,530.77
72 1,589.59 776.22 813.37 326,754.54
73 1,589.59 778.15 811.44 325,976.40
74 1,589.59 780.08 809.51 325,196.32
75 1,589.59 782.02 807.57 324,414.30
76 1,589.59 783.96 805.63 323,630.34
77 1,589.59 785.91 803.68 322,844.43
78 1,589.59 787.86 801.73 322,056.57
79 1,589.59 789.82 799.77 321,266.76
80 1,589.59 791.78 797.81 320,474.98
81 1,589.59 793.74 795.85 319,681.24
82 1,589.59 795.71 793.88 318,885.52
83 1,589.59 797.69 791.90 318,087.83
84 1,589.59 799.67 789.92 317,288.16
85 1,589.59 801.66 787.93 316,486.51
86 1,589.59 803.65 785.94 315,682.86
87 1,589.59 805.64 783.95 314,877.22
88 1,589.59 807.64 781.95 314,069.57
89 1,589.59 809.65 779.94 313,259.92
90 1,589.59 811.66 777.93 312,448.26
91 1,589.59 813.68 775.91 311,634.59
92 1,589.59 815.70 773.89 310,818.89
93 1,589.59 817.72 771.87 310,001.17
94 1,589.59 819.75 769.84 309,181.42
95 1,589.59 821.79 767.80 308,359.63
96 1,589.59 823.83 765.76 307,535.80
97 1,589.59 825.87 763.71 306,709.92
98 1,589.59 827.93 761.66 305,882.00
99 1,589.59 829.98 759.61 305,052.02
100 1,589.59 832.04 757.55 304,219.97
101 1,589.59 834.11 755.48 303,385.86
102 1,589.59 836.18 753.41 302,549.68
103 1,589.59 838.26 751.33 301,711.43
104 1,589.59 840.34 749.25 300,871.09
105 1,589.59 842.43 747.16 300,028.66
106 1,589.59 844.52 745.07 299,184.14
107 1,589.59 846.61 742.97 298,337.53
108 1,589.59 848.72 740.87 297,488.81
109 1,589.59 850.82 738.76 296,637.99
110 1,589.59 852.94 736.65 295,785.05
111 1,589.59 855.06 734.53 294,929.99
112 1,589.59 857.18 732.41 294,072.81
113 1,589.59 859.31 730.28 293,213.51
114 1,589.59 861.44 728.15 292,352.06
115 1,589.59 863.58 726.01 291,488.48
116 1,589.59 865.73 723.86 290,622.76
117 1,589.59 867.88 721.71 289,754.88
118 1,589.59 870.03 719.56 288,884.85
119 1,589.59 872.19 717.40 288,012.66
120 1,589.59 874.36 715.23 287,138.30
121 1,589.59 876.53 713.06 286,261.77
122 1,589.59 878.71 710.88 285,383.07
123 1,589.59 880.89 708.70 284,502.18
124 1,589.59 883.08 706.51 283,619.11
125 1,589.59 885.27 704.32 282,733.84
126 1,589.59 887.47 702.12 281,846.37
127 1,589.59 889.67 699.92 280,956.70
128 1,589.59 891.88 697.71 280,064.82
129 1,589.59 894.09 695.49 279,170.73
130 1,589.59 896.31 693.27 278,274.41
131 1,589.59 898.54 691.05 277,375.87
132 1,589.59 900.77 688.82 276,475.10
133 1,589.59 903.01 686.58 275,572.09
134 1,589.59 905.25 684.34 274,666.84
135 1,589.59 907.50 682.09 273,759.34
136 1,589.59 909.75 679.84 272,849.58
137 1,589.59 912.01 677.58 271,937.57
138 1,589.59 914.28 675.31 271,023.30
139 1,589.59 916.55 673.04 270,106.75
140 1,589.59 918.82 670.77 269,187.92
141 1,589.59 921.11 668.48 268,266.82
142 1,589.59 923.39 666.20 267,343.43
143 1,589.59 925.69 663.90 266,417.74
144 1,589.59 927.98 661.60 265,489.75
145 1,589.59 930.29 659.30 264,559.47
146 1,589.59 932.60 656.99 263,626.87
147 1,589.59 934.92 654.67 262,691.95
148 1,589.59 937.24 652.35 261,754.71
149 1,589.59 939.56 650.02 260,815.15
150 1,589.59 941.90 647.69 259,873.25
151 1,589.59 944.24 645.35 258,929.01
152 1,589.59 946.58 643.01 257,982.43
153 1,589.59 948.93 640.66 257,033.50
154 1,589.59 951.29 638.30 256,082.21
155 1,589.59 953.65 635.94 255,128.56
156 1,589.59 956.02 633.57 254,172.54
157 1,589.59 958.39 631.20 253,214.15
158 1,589.59 960.77 628.82 252,253.37
159 1,589.59 963.16 626.43 251,290.21
160 1,589.59 965.55 624.04 250,324.66
161 1,589.59 967.95 621.64 249,356.71
162 1,589.59 970.35 619.24 248,386.36
163 1,589.59 972.76 616.83 247,413.60
164 1,589.59 975.18 614.41 246,438.42
165 1,589.59 977.60 611.99 245,460.82
166 1,589.59 980.03 609.56 244,480.79
167 1,589.59 982.46 607.13 243,498.33
168 1,589.59 984.90 604.69 242,513.43
169 1,589.59 987.35 602.24 241,526.08
170 1,589.59 989.80 599.79 240,536.28
171 1,589.59 992.26 597.33 239,544.02
172 1,589.59 994.72 594.87 238,549.30
173 1,589.59 997.19 592.40 237,552.11
174 1,589.59 999.67 589.92 236,552.44
175 1,589.59 1,002.15 587.44 235,550.29
176 1,589.59 1,004.64 584.95 234,545.65
177 1,589.59 1,007.13 582.46 233,538.52
178 1,589.59 1,009.63 579.95 232,528.88
179 1,589.59 1,012.14 577.45 231,516.74
180 1,589.59 1,014.66 574.93 230,502.09
181 1,589.59 1,017.18 572.41 229,484.91
182 1,589.59 1,019.70 569.89 228,465.21
183 1,589.59 1,022.23 567.36 227,442.98
184 1,589.59 1,024.77 564.82 226,418.20
185 1,589.59 1,027.32 562.27 225,390.89
186 1,589.59 1,029.87 559.72 224,361.02
187 1,589.59 1,032.43 557.16 223,328.59
188 1,589.59 1,034.99 554.60 222,293.60
189 1,589.59 1,037.56 552.03 221,256.04
190 1,589.59 1,040.14 549.45 220,215.91
191 1,589.59 1,042.72 546.87 219,173.19
192 1,589.59 1,045.31 544.28 218,127.88
193 1,589.59 1,047.90 541.68 217,079.98
194 1,589.59 1,050.51 539.08 216,029.47
195 1,589.59 1,053.12 536.47 214,976.35
196 1,589.59 1,055.73 533.86 213,920.62
197 1,589.59 1,058.35 531.24 212,862.27
198 1,589.59 1,060.98 528.61 211,801.29
199 1,589.59 1,063.62 525.97 210,737.67
200 1,589.59 1,066.26 523.33 209,671.42
201 1,589.59 1,068.90 520.68 208,602.51
202 1,589.59 1,071.56 518.03 207,530.95
203 1,589.59 1,074.22 515.37 206,456.73
204 1,589.59 1,076.89 512.70 205,379.84
205 1,589.59 1,079.56 510.03 204,300.28
206 1,589.59 1,082.24 507.35 203,218.04
207 1,589.59 1,084.93 504.66 202,133.11
208 1,589.59 1,087.62 501.96 201,045.48
209 1,589.59 1,090.33 499.26 199,955.16
210 1,589.59 1,093.03 496.56 198,862.12
211 1,589.59 1,095.75 493.84 197,766.38
212 1,589.59 1,098.47 491.12 196,667.91
213 1,589.59 1,101.20 488.39 195,566.71
214 1,589.59 1,103.93 485.66 194,462.78
215 1,589.59 1,106.67 482.92 193,356.10
216 1,589.59 1,109.42 480.17 192,246.68
217 1,589.59 1,112.18 477.41 191,134.51
218 1,589.59 1,114.94 474.65 190,019.57
219 1,589.59 1,117.71 471.88 188,901.86
220 1,589.59 1,120.48 469.11 187,781.38
221 1,589.59 1,123.27 466.32 186,658.11
222 1,589.59 1,126.05 463.53 185,532.06
223 1,589.59 1,128.85 460.74 184,403.21
224 1,589.59 1,131.65 457.93 183,271.56
225 1,589.59 1,134.46 455.12 182,137.09
226 1,589.59 1,137.28 452.31 180,999.81
227 1,589.59 1,140.11 449.48 179,859.70
228 1,589.59 1,142.94 446.65 178,716.77
229 1,589.59 1,145.78 443.81 177,570.99
230 1,589.59 1,148.62 440.97 176,422.37
231 1,589.59 1,151.47 438.12 175,270.90
232 1,589.59 1,154.33 435.26 174,116.56
233 1,589.59 1,157.20 432.39 172,959.36
234 1,589.59 1,160.07 429.52 171,799.29
235 1,589.59 1,162.95 426.63 170,636.34
236 1,589.59 1,165.84 423.75 169,470.49
237 1,589.59 1,168.74 420.85 168,301.76
238 1,589.59 1,171.64 417.95 167,130.12
239 1,589.59 1,174.55 415.04 165,955.57
240 1,589.59 1,177.47 412.12 164,778.10
241 1,589.59 1,180.39 409.20 163,597.71
242 1,589.59 1,183.32 406.27 162,414.39
243 1,589.59 1,186.26 403.33 161,228.13
244 1,589.59 1,189.21 400.38 160,038.93
245 1,589.59 1,192.16 397.43 158,846.77
246 1,589.59 1,195.12 394.47 157,651.65
247 1,589.59 1,198.09 391.50 156,453.56
248 1,589.59 1,201.06 388.53 155,252.50
249 1,589.59 1,204.05 385.54 154,048.45
250 1,589.59 1,207.04 382.55 152,841.42
251 1,589.59 1,210.03 379.56 151,631.39
252 1,589.59 1,213.04 376.55 150,418.35
253 1,589.59 1,216.05 373.54 149,202.30
254 1,589.59 1,219.07 370.52 147,983.23
255 1,589.59 1,222.10 367.49 146,761.13
256 1,589.59 1,225.13 364.46 145,536.00
257 1,589.59 1,228.17 361.41 144,307.82
258 1,589.59 1,231.22 358.36 143,076.60
259 1,589.59 1,234.28 355.31 141,842.32
260 1,589.59 1,237.35 352.24 140,604.97
261 1,589.59 1,240.42 349.17 139,364.55
262 1,589.59 1,243.50 346.09 138,121.05
263 1,589.59 1,246.59 343.00 136,874.46
264 1,589.59 1,249.68 339.90 135,624.78
265 1,589.59 1,252.79 336.80 134,371.99
266 1,589.59 1,255.90 333.69 133,116.09
267 1,589.59 1,259.02 330.57 131,857.08
268 1,589.59 1,262.14 327.45 130,594.93
269 1,589.59 1,265.28 324.31 129,329.65
270 1,589.59 1,268.42 321.17 128,061.23
271 1,589.59 1,271.57 318.02 126,789.66
272 1,589.59 1,274.73 314.86 125,514.94
273 1,589.59 1,277.89 311.70 124,237.04
274 1,589.59 1,281.07 308.52 122,955.98
275 1,589.59 1,284.25 305.34 121,671.73
276 1,589.59 1,287.44 302.15 120,384.29
277 1,589.59 1,290.63 298.95 119,093.66
278 1,589.59 1,293.84 295.75 117,799.82
279 1,589.59 1,297.05 292.54 116,502.76
280 1,589.59 1,300.27 289.32 115,202.49
281 1,589.59 1,303.50 286.09 113,898.99
282 1,589.59 1,306.74 282.85 112,592.25
283 1,589.59 1,309.98 279.60 111,282.26
284 1,589.59 1,313.24 276.35 109,969.02
285 1,589.59 1,316.50 273.09 108,652.53
286 1,589.59 1,319.77 269.82 107,332.76
287 1,589.59 1,323.05 266.54 106,009.71
288 1,589.59 1,326.33 263.26 104,683.38
289 1,589.59 1,329.63 259.96 103,353.75
290 1,589.59 1,332.93 256.66 102,020.83
291 1,589.59 1,336.24 253.35 100,684.59
292 1,589.59 1,339.56 250.03 99,345.03
293 1,589.59 1,342.88 246.71 98,002.15
294 1,589.59 1,346.22 243.37 96,655.94
295 1,589.59 1,349.56 240.03 95,306.38
296 1,589.59 1,352.91 236.68 93,953.46
297 1,589.59 1,356.27 233.32 92,597.19
298 1,589.59 1,359.64 229.95 91,237.55
299 1,589.59 1,363.02 226.57 89,874.54
300 1,589.59 1,366.40 223.19 88,508.14
301 1,589.59 1,369.79 219.80 87,138.34
302 1,589.59 1,373.20 216.39 85,765.15
303 1,589.59 1,376.61 212.98 84,388.54
304 1,589.59 1,380.02 209.56 83,008.52
305 1,589.59 1,383.45 206.14 81,625.07
306 1,589.59 1,386.89 202.70 80,238.18
307 1,589.59 1,390.33 199.26 78,847.85
308 1,589.59 1,393.78 195.81 77,454.07
309 1,589.59 1,397.24 192.34 76,056.82
310 1,589.59 1,400.71 188.87 74,656.11
311 1,589.59 1,404.19 185.40 73,251.92
312 1,589.59 1,407.68 181.91 71,844.24
313 1,589.59 1,411.18 178.41 70,433.06
314 1,589.59 1,414.68 174.91 69,018.38
315 1,589.59 1,418.19 171.40 67,600.19
316 1,589.59 1,421.72 167.87 66,178.47
317 1,589.59 1,425.25 164.34 64,753.23
318 1,589.59 1,428.79 160.80 63,324.44
319 1,589.59 1,432.33 157.26 61,892.11
320 1,589.59 1,435.89 153.70 60,456.22
321 1,589.59 1,439.46 150.13 59,016.76
322 1,589.59 1,443.03 146.56 57,573.73
323 1,589.59 1,446.61 142.97 56,127.12
324 1,589.59 1,450.21 139.38 54,676.91
325 1,589.59 1,453.81 135.78 53,223.10
326 1,589.59 1,457.42 132.17 51,765.69
327 1,589.59 1,461.04 128.55 50,304.65
328 1,589.59 1,464.67 124.92 48,839.98
329 1,589.59 1,468.30 121.29 47,371.68
330 1,589.59 1,471.95 117.64 45,899.73
331 1,589.59 1,475.60 113.98 44,424.13
332 1,589.59 1,479.27 110.32 42,944.86
333 1,589.59 1,482.94 106.65 41,461.91
334 1,589.59 1,486.63 102.96 39,975.29
335 1,589.59 1,490.32 99.27 38,484.97
336 1,589.59 1,494.02 95.57 36,990.95
337 1,589.59 1,497.73 91.86 35,493.23
338 1,589.59 1,501.45 88.14 33,991.78
339 1,589.59 1,505.18 84.41 32,486.60
340 1,589.59 1,508.91 80.68 30,977.69
341 1,589.59 1,512.66 76.93 29,465.03
342 1,589.59 1,516.42 73.17 27,948.61
343 1,589.59 1,520.18 69.41 26,428.43
344 1,589.59 1,523.96 65.63 24,904.47
345 1,589.59 1,527.74 61.85 23,376.73
346 1,589.59 1,531.54 58.05 21,845.19
347 1,589.59 1,535.34 54.25 20,309.85
348 1,589.59 1,539.15 50.44 18,770.70
349 1,589.59 1,542.97 46.61 17,227.72
350 1,589.59 1,546.81 42.78 15,680.92
351 1,589.59 1,550.65 38.94 14,130.27
352 1,589.59 1,554.50 35.09 12,575.77
353 1,589.59 1,558.36 31.23 11,017.41
354 1,589.59 1,562.23 27.36 9,455.18
355 1,589.59 1,566.11 23.48 7,889.07
356 1,589.59 1,570.00 19.59 6,319.08
357 1,589.59 1,573.90 15.69 4,745.18
358 1,589.59 1,577.80 11.78 3,167.37
359 1,589.59 1,581.72 7.87 1,585.65
360 1,589.59 1,585.65 3.94 0.00