Mortgage Loan of $378,000 for 30 Years at 6.90%

What's the payment on a 30 year home loan for $378k at 6.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,489.51
$29,874 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $378k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 378,000 loan for 30 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,489.51 316.01 2,173.50 377,683.99
2 2,489.51 317.83 2,171.68 377,366.17
3 2,489.51 319.65 2,169.86 377,046.51
4 2,489.51 321.49 2,168.02 376,725.02
5 2,489.51 323.34 2,166.17 376,401.68
6 2,489.51 325.20 2,164.31 376,076.48
7 2,489.51 327.07 2,162.44 375,749.41
8 2,489.51 328.95 2,160.56 375,420.47
9 2,489.51 330.84 2,158.67 375,089.62
10 2,489.51 332.74 2,156.77 374,756.88
11 2,489.51 334.66 2,154.85 374,422.22
12 2,489.51 336.58 2,152.93 374,085.64
13 2,489.51 338.52 2,150.99 373,747.13
14 2,489.51 340.46 2,149.05 373,406.67
15 2,489.51 342.42 2,147.09 373,064.25
16 2,489.51 344.39 2,145.12 372,719.86
17 2,489.51 346.37 2,143.14 372,373.49
18 2,489.51 348.36 2,141.15 372,025.13
19 2,489.51 350.36 2,139.14 371,674.76
20 2,489.51 352.38 2,137.13 371,322.38
21 2,489.51 354.40 2,135.10 370,967.98
22 2,489.51 356.44 2,133.07 370,611.54
23 2,489.51 358.49 2,131.02 370,253.04
24 2,489.51 360.55 2,128.96 369,892.49
25 2,489.51 362.63 2,126.88 369,529.86
26 2,489.51 364.71 2,124.80 369,165.15
27 2,489.51 366.81 2,122.70 368,798.34
28 2,489.51 368.92 2,120.59 368,429.42
29 2,489.51 371.04 2,118.47 368,058.39
30 2,489.51 373.17 2,116.34 367,685.21
31 2,489.51 375.32 2,114.19 367,309.89
32 2,489.51 377.48 2,112.03 366,932.42
33 2,489.51 379.65 2,109.86 366,552.77
34 2,489.51 381.83 2,107.68 366,170.94
35 2,489.51 384.03 2,105.48 365,786.91
36 2,489.51 386.23 2,103.27 365,400.68
37 2,489.51 388.45 2,101.05 365,012.23
38 2,489.51 390.69 2,098.82 364,621.54
39 2,489.51 392.93 2,096.57 364,228.60
40 2,489.51 395.19 2,094.31 363,833.41
41 2,489.51 397.47 2,092.04 363,435.94
42 2,489.51 399.75 2,089.76 363,036.19
43 2,489.51 402.05 2,087.46 362,634.14
44 2,489.51 404.36 2,085.15 362,229.78
45 2,489.51 406.69 2,082.82 361,823.09
46 2,489.51 409.03 2,080.48 361,414.07
47 2,489.51 411.38 2,078.13 361,002.69
48 2,489.51 413.74 2,075.77 360,588.95
49 2,489.51 416.12 2,073.39 360,172.82
50 2,489.51 418.51 2,070.99 359,754.31
51 2,489.51 420.92 2,068.59 359,333.39
52 2,489.51 423.34 2,066.17 358,910.05
53 2,489.51 425.78 2,063.73 358,484.27
54 2,489.51 428.22 2,061.28 358,056.05
55 2,489.51 430.69 2,058.82 357,625.36
56 2,489.51 433.16 2,056.35 357,192.20
57 2,489.51 435.65 2,053.86 356,756.54
58 2,489.51 438.16 2,051.35 356,318.39
59 2,489.51 440.68 2,048.83 355,877.71
60 2,489.51 443.21 2,046.30 355,434.50
61 2,489.51 445.76 2,043.75 354,988.74
62 2,489.51 448.32 2,041.19 354,540.41
63 2,489.51 450.90 2,038.61 354,089.51
64 2,489.51 453.49 2,036.01 353,636.02
65 2,489.51 456.10 2,033.41 353,179.92
66 2,489.51 458.72 2,030.78 352,721.19
67 2,489.51 461.36 2,028.15 352,259.83
68 2,489.51 464.01 2,025.49 351,795.82
69 2,489.51 466.68 2,022.83 351,329.13
70 2,489.51 469.37 2,020.14 350,859.77
71 2,489.51 472.06 2,017.44 350,387.70
72 2,489.51 474.78 2,014.73 349,912.92
73 2,489.51 477.51 2,012.00 349,435.41
74 2,489.51 480.25 2,009.25 348,955.16
75 2,489.51 483.02 2,006.49 348,472.14
76 2,489.51 485.79 2,003.71 347,986.35
77 2,489.51 488.59 2,000.92 347,497.76
78 2,489.51 491.40 1,998.11 347,006.37
79 2,489.51 494.22 1,995.29 346,512.14
80 2,489.51 497.06 1,992.44 346,015.08
81 2,489.51 499.92 1,989.59 345,515.16
82 2,489.51 502.80 1,986.71 345,012.36
83 2,489.51 505.69 1,983.82 344,506.67
84 2,489.51 508.60 1,980.91 343,998.08
85 2,489.51 511.52 1,977.99 343,486.56
86 2,489.51 514.46 1,975.05 342,972.10
87 2,489.51 517.42 1,972.09 342,454.68
88 2,489.51 520.39 1,969.11 341,934.29
89 2,489.51 523.39 1,966.12 341,410.90
90 2,489.51 526.40 1,963.11 340,884.50
91 2,489.51 529.42 1,960.09 340,355.08
92 2,489.51 532.47 1,957.04 339,822.61
93 2,489.51 535.53 1,953.98 339,287.09
94 2,489.51 538.61 1,950.90 338,748.48
95 2,489.51 541.70 1,947.80 338,206.77
96 2,489.51 544.82 1,944.69 337,661.95
97 2,489.51 547.95 1,941.56 337,114.00
98 2,489.51 551.10 1,938.41 336,562.90
99 2,489.51 554.27 1,935.24 336,008.63
100 2,489.51 557.46 1,932.05 335,451.17
101 2,489.51 560.66 1,928.84 334,890.50
102 2,489.51 563.89 1,925.62 334,326.62
103 2,489.51 567.13 1,922.38 333,759.49
104 2,489.51 570.39 1,919.12 333,189.09
105 2,489.51 573.67 1,915.84 332,615.42
106 2,489.51 576.97 1,912.54 332,038.45
107 2,489.51 580.29 1,909.22 331,458.17
108 2,489.51 583.62 1,905.88 330,874.54
109 2,489.51 586.98 1,902.53 330,287.56
110 2,489.51 590.36 1,899.15 329,697.21
111 2,489.51 593.75 1,895.76 329,103.46
112 2,489.51 597.16 1,892.34 328,506.29
113 2,489.51 600.60 1,888.91 327,905.70
114 2,489.51 604.05 1,885.46 327,301.65
115 2,489.51 607.52 1,881.98 326,694.12
116 2,489.51 611.02 1,878.49 326,083.10
117 2,489.51 614.53 1,874.98 325,468.57
118 2,489.51 618.06 1,871.44 324,850.51
119 2,489.51 621.62 1,867.89 324,228.89
120 2,489.51 625.19 1,864.32 323,603.70
121 2,489.51 628.79 1,860.72 322,974.91
122 2,489.51 632.40 1,857.11 322,342.51
123 2,489.51 636.04 1,853.47 321,706.47
124 2,489.51 639.70 1,849.81 321,066.77
125 2,489.51 643.37 1,846.13 320,423.40
126 2,489.51 647.07 1,842.43 319,776.32
127 2,489.51 650.79 1,838.71 319,125.53
128 2,489.51 654.54 1,834.97 318,470.99
129 2,489.51 658.30 1,831.21 317,812.69
130 2,489.51 662.09 1,827.42 317,150.61
131 2,489.51 665.89 1,823.62 316,484.72
132 2,489.51 669.72 1,819.79 315,814.99
133 2,489.51 673.57 1,815.94 315,141.42
134 2,489.51 677.45 1,812.06 314,463.98
135 2,489.51 681.34 1,808.17 313,782.64
136 2,489.51 685.26 1,804.25 313,097.38
137 2,489.51 689.20 1,800.31 312,408.18
138 2,489.51 693.16 1,796.35 311,715.02
139 2,489.51 697.15 1,792.36 311,017.87
140 2,489.51 701.16 1,788.35 310,316.71
141 2,489.51 705.19 1,784.32 309,611.53
142 2,489.51 709.24 1,780.27 308,902.28
143 2,489.51 713.32 1,776.19 308,188.96
144 2,489.51 717.42 1,772.09 307,471.54
145 2,489.51 721.55 1,767.96 306,750.00
146 2,489.51 725.70 1,763.81 306,024.30
147 2,489.51 729.87 1,759.64 305,294.43
148 2,489.51 734.07 1,755.44 304,560.36
149 2,489.51 738.29 1,751.22 303,822.08
150 2,489.51 742.53 1,746.98 303,079.55
151 2,489.51 746.80 1,742.71 302,332.75
152 2,489.51 751.10 1,738.41 301,581.65
153 2,489.51 755.41 1,734.09 300,826.24
154 2,489.51 759.76 1,729.75 300,066.48
155 2,489.51 764.13 1,725.38 299,302.35
156 2,489.51 768.52 1,720.99 298,533.83
157 2,489.51 772.94 1,716.57 297,760.89
158 2,489.51 777.38 1,712.13 296,983.51
159 2,489.51 781.85 1,707.66 296,201.66
160 2,489.51 786.35 1,703.16 295,415.31
161 2,489.51 790.87 1,698.64 294,624.44
162 2,489.51 795.42 1,694.09 293,829.02
163 2,489.51 799.99 1,689.52 293,029.03
164 2,489.51 804.59 1,684.92 292,224.44
165 2,489.51 809.22 1,680.29 291,415.22
166 2,489.51 813.87 1,675.64 290,601.35
167 2,489.51 818.55 1,670.96 289,782.80
168 2,489.51 823.26 1,666.25 288,959.54
169 2,489.51 827.99 1,661.52 288,131.55
170 2,489.51 832.75 1,656.76 287,298.80
171 2,489.51 837.54 1,651.97 286,461.26
172 2,489.51 842.36 1,647.15 285,618.90
173 2,489.51 847.20 1,642.31 284,771.70
174 2,489.51 852.07 1,637.44 283,919.63
175 2,489.51 856.97 1,632.54 283,062.66
176 2,489.51 861.90 1,627.61 282,200.76
177 2,489.51 866.85 1,622.65 281,333.91
178 2,489.51 871.84 1,617.67 280,462.07
179 2,489.51 876.85 1,612.66 279,585.22
180 2,489.51 881.89 1,607.61 278,703.32
181 2,489.51 886.96 1,602.54 277,816.36
182 2,489.51 892.06 1,597.44 276,924.29
183 2,489.51 897.19 1,592.31 276,027.10
184 2,489.51 902.35 1,587.16 275,124.75
185 2,489.51 907.54 1,581.97 274,217.21
186 2,489.51 912.76 1,576.75 273,304.45
187 2,489.51 918.01 1,571.50 272,386.44
188 2,489.51 923.29 1,566.22 271,463.15
189 2,489.51 928.60 1,560.91 270,534.56
190 2,489.51 933.93 1,555.57 269,600.62
191 2,489.51 939.30 1,550.20 268,661.32
192 2,489.51 944.71 1,544.80 267,716.61
193 2,489.51 950.14 1,539.37 266,766.47
194 2,489.51 955.60 1,533.91 265,810.87
195 2,489.51 961.10 1,528.41 264,849.77
196 2,489.51 966.62 1,522.89 263,883.15
197 2,489.51 972.18 1,517.33 262,910.97
198 2,489.51 977.77 1,511.74 261,933.20
199 2,489.51 983.39 1,506.12 260,949.81
200 2,489.51 989.05 1,500.46 259,960.76
201 2,489.51 994.73 1,494.77 258,966.03
202 2,489.51 1,000.45 1,489.05 257,965.57
203 2,489.51 1,006.21 1,483.30 256,959.37
204 2,489.51 1,011.99 1,477.52 255,947.38
205 2,489.51 1,017.81 1,471.70 254,929.56
206 2,489.51 1,023.66 1,465.84 253,905.90
207 2,489.51 1,029.55 1,459.96 252,876.35
208 2,489.51 1,035.47 1,454.04 251,840.88
209 2,489.51 1,041.42 1,448.09 250,799.46
210 2,489.51 1,047.41 1,442.10 249,752.05
211 2,489.51 1,053.43 1,436.07 248,698.61
212 2,489.51 1,059.49 1,430.02 247,639.12
213 2,489.51 1,065.58 1,423.92 246,573.54
214 2,489.51 1,071.71 1,417.80 245,501.83
215 2,489.51 1,077.87 1,411.64 244,423.95
216 2,489.51 1,084.07 1,405.44 243,339.88
217 2,489.51 1,090.30 1,399.20 242,249.58
218 2,489.51 1,096.57 1,392.94 241,153.01
219 2,489.51 1,102.88 1,386.63 240,050.13
220 2,489.51 1,109.22 1,380.29 238,940.91
221 2,489.51 1,115.60 1,373.91 237,825.31
222 2,489.51 1,122.01 1,367.50 236,703.30
223 2,489.51 1,128.46 1,361.04 235,574.83
224 2,489.51 1,134.95 1,354.56 234,439.88
225 2,489.51 1,141.48 1,348.03 233,298.40
226 2,489.51 1,148.04 1,341.47 232,150.36
227 2,489.51 1,154.64 1,334.86 230,995.71
228 2,489.51 1,161.28 1,328.23 229,834.43
229 2,489.51 1,167.96 1,321.55 228,666.47
230 2,489.51 1,174.68 1,314.83 227,491.79
231 2,489.51 1,181.43 1,308.08 226,310.36
232 2,489.51 1,188.22 1,301.28 225,122.14
233 2,489.51 1,195.06 1,294.45 223,927.08
234 2,489.51 1,201.93 1,287.58 222,725.15
235 2,489.51 1,208.84 1,280.67 221,516.31
236 2,489.51 1,215.79 1,273.72 220,300.52
237 2,489.51 1,222.78 1,266.73 219,077.74
238 2,489.51 1,229.81 1,259.70 217,847.93
239 2,489.51 1,236.88 1,252.63 216,611.05
240 2,489.51 1,243.99 1,245.51 215,367.05
241 2,489.51 1,251.15 1,238.36 214,115.91
242 2,489.51 1,258.34 1,231.17 212,857.56
243 2,489.51 1,265.58 1,223.93 211,591.99
244 2,489.51 1,272.85 1,216.65 210,319.13
245 2,489.51 1,280.17 1,209.34 209,038.96
246 2,489.51 1,287.53 1,201.97 207,751.42
247 2,489.51 1,294.94 1,194.57 206,456.49
248 2,489.51 1,302.38 1,187.12 205,154.10
249 2,489.51 1,309.87 1,179.64 203,844.23
250 2,489.51 1,317.40 1,172.10 202,526.83
251 2,489.51 1,324.98 1,164.53 201,201.85
252 2,489.51 1,332.60 1,156.91 199,869.25
253 2,489.51 1,340.26 1,149.25 198,528.99
254 2,489.51 1,347.97 1,141.54 197,181.02
255 2,489.51 1,355.72 1,133.79 195,825.30
256 2,489.51 1,363.51 1,126.00 194,461.79
257 2,489.51 1,371.35 1,118.16 193,090.44
258 2,489.51 1,379.24 1,110.27 191,711.20
259 2,489.51 1,387.17 1,102.34 190,324.03
260 2,489.51 1,395.15 1,094.36 188,928.89
261 2,489.51 1,403.17 1,086.34 187,525.72
262 2,489.51 1,411.24 1,078.27 186,114.48
263 2,489.51 1,419.35 1,070.16 184,695.13
264 2,489.51 1,427.51 1,062.00 183,267.62
265 2,489.51 1,435.72 1,053.79 181,831.90
266 2,489.51 1,443.98 1,045.53 180,387.93
267 2,489.51 1,452.28 1,037.23 178,935.65
268 2,489.51 1,460.63 1,028.88 177,475.02
269 2,489.51 1,469.03 1,020.48 176,005.99
270 2,489.51 1,477.47 1,012.03 174,528.52
271 2,489.51 1,485.97 1,003.54 173,042.55
272 2,489.51 1,494.51 994.99 171,548.03
273 2,489.51 1,503.11 986.40 170,044.93
274 2,489.51 1,511.75 977.76 168,533.18
275 2,489.51 1,520.44 969.07 167,012.73
276 2,489.51 1,529.19 960.32 165,483.55
277 2,489.51 1,537.98 951.53 163,945.57
278 2,489.51 1,546.82 942.69 162,398.75
279 2,489.51 1,555.72 933.79 160,843.03
280 2,489.51 1,564.66 924.85 159,278.37
281 2,489.51 1,573.66 915.85 157,704.72
282 2,489.51 1,582.71 906.80 156,122.01
283 2,489.51 1,591.81 897.70 154,530.20
284 2,489.51 1,600.96 888.55 152,929.24
285 2,489.51 1,610.17 879.34 151,319.08
286 2,489.51 1,619.42 870.08 149,699.65
287 2,489.51 1,628.74 860.77 148,070.92
288 2,489.51 1,638.10 851.41 146,432.82
289 2,489.51 1,647.52 841.99 144,785.30
290 2,489.51 1,656.99 832.52 143,128.30
291 2,489.51 1,666.52 822.99 141,461.78
292 2,489.51 1,676.10 813.41 139,785.68
293 2,489.51 1,685.74 803.77 138,099.94
294 2,489.51 1,695.43 794.07 136,404.51
295 2,489.51 1,705.18 784.33 134,699.32
296 2,489.51 1,714.99 774.52 132,984.34
297 2,489.51 1,724.85 764.66 131,259.49
298 2,489.51 1,734.77 754.74 129,524.72
299 2,489.51 1,744.74 744.77 127,779.98
300 2,489.51 1,754.77 734.73 126,025.21
301 2,489.51 1,764.86 724.64 124,260.34
302 2,489.51 1,775.01 714.50 122,485.33
303 2,489.51 1,785.22 704.29 120,700.11
304 2,489.51 1,795.48 694.03 118,904.63
305 2,489.51 1,805.81 683.70 117,098.82
306 2,489.51 1,816.19 673.32 115,282.63
307 2,489.51 1,826.63 662.88 113,456.00
308 2,489.51 1,837.14 652.37 111,618.86
309 2,489.51 1,847.70 641.81 109,771.16
310 2,489.51 1,858.32 631.18 107,912.84
311 2,489.51 1,869.01 620.50 106,043.83
312 2,489.51 1,879.76 609.75 104,164.07
313 2,489.51 1,890.57 598.94 102,273.51
314 2,489.51 1,901.44 588.07 100,372.07
315 2,489.51 1,912.37 577.14 98,459.70
316 2,489.51 1,923.37 566.14 96,536.34
317 2,489.51 1,934.42 555.08 94,601.91
318 2,489.51 1,945.55 543.96 92,656.36
319 2,489.51 1,956.73 532.77 90,699.63
320 2,489.51 1,967.99 521.52 88,731.64
321 2,489.51 1,979.30 510.21 86,752.34
322 2,489.51 1,990.68 498.83 84,761.66
323 2,489.51 2,002.13 487.38 82,759.53
324 2,489.51 2,013.64 475.87 80,745.89
325 2,489.51 2,025.22 464.29 78,720.67
326 2,489.51 2,036.86 452.64 76,683.81
327 2,489.51 2,048.58 440.93 74,635.23
328 2,489.51 2,060.36 429.15 72,574.87
329 2,489.51 2,072.20 417.31 70,502.67
330 2,489.51 2,084.12 405.39 68,418.55
331 2,489.51 2,096.10 393.41 66,322.45
332 2,489.51 2,108.15 381.35 64,214.30
333 2,489.51 2,120.28 369.23 62,094.02
334 2,489.51 2,132.47 357.04 59,961.55
335 2,489.51 2,144.73 344.78 57,816.82
336 2,489.51 2,157.06 332.45 55,659.76
337 2,489.51 2,169.46 320.04 53,490.30
338 2,489.51 2,181.94 307.57 51,308.36
339 2,489.51 2,194.49 295.02 49,113.87
340 2,489.51 2,207.10 282.40 46,906.77
341 2,489.51 2,219.79 269.71 44,686.97
342 2,489.51 2,232.56 256.95 42,454.41
343 2,489.51 2,245.40 244.11 40,209.02
344 2,489.51 2,258.31 231.20 37,950.71
345 2,489.51 2,271.29 218.22 35,679.42
346 2,489.51 2,284.35 205.16 33,395.07
347 2,489.51 2,297.49 192.02 31,097.58
348 2,489.51 2,310.70 178.81 28,786.88
349 2,489.51 2,323.98 165.52 26,462.90
350 2,489.51 2,337.35 152.16 24,125.55
351 2,489.51 2,350.79 138.72 21,774.77
352 2,489.51 2,364.30 125.20 19,410.46
353 2,489.51 2,377.90 111.61 17,032.56
354 2,489.51 2,391.57 97.94 14,640.99
355 2,489.51 2,405.32 84.19 12,235.67
356 2,489.51 2,419.15 70.36 9,816.52
357 2,489.51 2,433.06 56.44 7,383.45
358 2,489.51 2,447.05 42.45 4,936.40
359 2,489.51 2,461.12 28.38 2,475.28
360 2,489.51 2,475.28 14.23 0.00