Mortgage Loan of $380,000 for 30 Years at 6.60%

What's the payment on a 30 year home loan for $380k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,426.90

$29,123 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 30 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,426.90	336.90	2,090.00	379,663.10
2	2,426.90	338.76	2,088.15	379,324.34
3	2,426.90	340.62	2,086.28	378,983.72
4	2,426.90	342.49	2,084.41	378,641.23
5	2,426.90	344.38	2,082.53	378,296.85
6	2,426.90	346.27	2,080.63	377,950.58
7	2,426.90	348.18	2,078.73	377,602.40
8	2,426.90	350.09	2,076.81	377,252.31
9	2,426.90	352.02	2,074.89	376,900.30
10	2,426.90	353.95	2,072.95	376,546.35
11	2,426.90	355.90	2,071.00	376,190.45
12	2,426.90	357.86	2,069.05	375,832.59
13	2,426.90	359.82	2,067.08	375,472.77
14	2,426.90	361.80	2,065.10	375,110.96
15	2,426.90	363.79	2,063.11	374,747.17
16	2,426.90	365.79	2,061.11	374,381.38
17	2,426.90	367.81	2,059.10	374,013.57
18	2,426.90	369.83	2,057.07	373,643.74
19	2,426.90	371.86	2,055.04	373,271.88
20	2,426.90	373.91	2,053.00	372,897.97
21	2,426.90	375.96	2,050.94	372,522.01
22	2,426.90	378.03	2,048.87	372,143.97
23	2,426.90	380.11	2,046.79	371,763.86
24	2,426.90	382.20	2,044.70	371,381.66
25	2,426.90	384.30	2,042.60	370,997.36
26	2,426.90	386.42	2,040.49	370,610.94
27	2,426.90	388.54	2,038.36	370,222.39
28	2,426.90	390.68	2,036.22	369,831.71
29	2,426.90	392.83	2,034.07	369,438.88
30	2,426.90	394.99	2,031.91	369,043.90
31	2,426.90	397.16	2,029.74	368,646.73
32	2,426.90	399.35	2,027.56	368,247.39
33	2,426.90	401.54	2,025.36	367,845.84
34	2,426.90	403.75	2,023.15	367,442.09
35	2,426.90	405.97	2,020.93	367,036.12
36	2,426.90	408.20	2,018.70	366,627.92
37	2,426.90	410.45	2,016.45	366,217.47
38	2,426.90	412.71	2,014.20	365,804.76
39	2,426.90	414.98	2,011.93	365,389.78
40	2,426.90	417.26	2,009.64	364,972.52
41	2,426.90	419.55	2,007.35	364,552.97
42	2,426.90	421.86	2,005.04	364,131.10
43	2,426.90	424.18	2,002.72	363,706.92
44	2,426.90	426.52	2,000.39	363,280.41
45	2,426.90	428.86	1,998.04	362,851.55
46	2,426.90	431.22	1,995.68	362,420.33
47	2,426.90	433.59	1,993.31	361,986.73
48	2,426.90	435.98	1,990.93	361,550.76
49	2,426.90	438.37	1,988.53	361,112.38
50	2,426.90	440.79	1,986.12	360,671.60
51	2,426.90	443.21	1,983.69	360,228.39
52	2,426.90	445.65	1,981.26	359,782.74
53	2,426.90	448.10	1,978.81	359,334.64
54	2,426.90	450.56	1,976.34	358,884.08
55	2,426.90	453.04	1,973.86	358,431.04
56	2,426.90	455.53	1,971.37	357,975.50
57	2,426.90	458.04	1,968.87	357,517.47
58	2,426.90	460.56	1,966.35	357,056.91
59	2,426.90	463.09	1,963.81	356,593.82
60	2,426.90	465.64	1,961.27	356,128.18
61	2,426.90	468.20	1,958.70	355,659.98
62	2,426.90	470.77	1,956.13	355,189.21
63	2,426.90	473.36	1,953.54	354,715.85
64	2,426.90	475.97	1,950.94	354,239.88
65	2,426.90	478.58	1,948.32	353,761.30
66	2,426.90	481.22	1,945.69	353,280.08
67	2,426.90	483.86	1,943.04	352,796.22
68	2,426.90	486.52	1,940.38	352,309.69
69	2,426.90	489.20	1,937.70	351,820.49
70	2,426.90	491.89	1,935.01	351,328.60
71	2,426.90	494.60	1,932.31	350,834.00
72	2,426.90	497.32	1,929.59	350,336.69
73	2,426.90	500.05	1,926.85	349,836.64
74	2,426.90	502.80	1,924.10	349,333.83
75	2,426.90	505.57	1,921.34	348,828.27
76	2,426.90	508.35	1,918.56	348,319.92
77	2,426.90	511.14	1,915.76	347,808.77
78	2,426.90	513.96	1,912.95	347,294.82
79	2,426.90	516.78	1,910.12	346,778.04
80	2,426.90	519.62	1,907.28	346,258.41
81	2,426.90	522.48	1,904.42	345,735.93
82	2,426.90	525.36	1,901.55	345,210.58
83	2,426.90	528.25	1,898.66	344,682.33
84	2,426.90	531.15	1,895.75	344,151.18
85	2,426.90	534.07	1,892.83	343,617.11
86	2,426.90	537.01	1,889.89	343,080.10
87	2,426.90	539.96	1,886.94	342,540.13
88	2,426.90	542.93	1,883.97	341,997.20
89	2,426.90	545.92	1,880.98	341,451.28
90	2,426.90	548.92	1,877.98	340,902.36
91	2,426.90	551.94	1,874.96	340,350.42
92	2,426.90	554.98	1,871.93	339,795.45
93	2,426.90	558.03	1,868.87	339,237.42
94	2,426.90	561.10	1,865.81	338,676.32
95	2,426.90	564.18	1,862.72	338,112.13
96	2,426.90	567.29	1,859.62	337,544.85
97	2,426.90	570.41	1,856.50	336,974.44
98	2,426.90	573.54	1,853.36	336,400.90
99	2,426.90	576.70	1,850.20	335,824.20
100	2,426.90	579.87	1,847.03	335,244.33
101	2,426.90	583.06	1,843.84	334,661.27
102	2,426.90	586.27	1,840.64	334,075.00
103	2,426.90	589.49	1,837.41	333,485.51
104	2,426.90	592.73	1,834.17	332,892.78
105	2,426.90	595.99	1,830.91	332,296.78
106	2,426.90	599.27	1,827.63	331,697.51
107	2,426.90	602.57	1,824.34	331,094.95
108	2,426.90	605.88	1,821.02	330,489.06
109	2,426.90	609.21	1,817.69	329,879.85
110	2,426.90	612.56	1,814.34	329,267.29
111	2,426.90	615.93	1,810.97	328,651.35
112	2,426.90	619.32	1,807.58	328,032.03
113	2,426.90	622.73	1,804.18	327,409.31
114	2,426.90	626.15	1,800.75	326,783.15
115	2,426.90	629.60	1,797.31	326,153.56
116	2,426.90	633.06	1,793.84	325,520.50
117	2,426.90	636.54	1,790.36	324,883.96
118	2,426.90	640.04	1,786.86	324,243.92
119	2,426.90	643.56	1,783.34	323,600.35
120	2,426.90	647.10	1,779.80	322,953.25
121	2,426.90	650.66	1,776.24	322,302.59
122	2,426.90	654.24	1,772.66	321,648.35
123	2,426.90	657.84	1,769.07	320,990.51
124	2,426.90	661.46	1,765.45	320,329.06
125	2,426.90	665.09	1,761.81	319,663.96
126	2,426.90	668.75	1,758.15	318,995.21
127	2,426.90	672.43	1,754.47	318,322.78
128	2,426.90	676.13	1,750.78	317,646.66
129	2,426.90	679.85	1,747.06	316,966.81
130	2,426.90	683.59	1,743.32	316,283.22
131	2,426.90	687.35	1,739.56	315,595.88
132	2,426.90	691.13	1,735.78	314,904.75
133	2,426.90	694.93	1,731.98	314,209.82
134	2,426.90	698.75	1,728.15	313,511.07
135	2,426.90	702.59	1,724.31	312,808.48
136	2,426.90	706.46	1,720.45	312,102.02
137	2,426.90	710.34	1,716.56	311,391.68
138	2,426.90	714.25	1,712.65	310,677.43
139	2,426.90	718.18	1,708.73	309,959.25
140	2,426.90	722.13	1,704.78	309,237.13
141	2,426.90	726.10	1,700.80	308,511.03
142	2,426.90	730.09	1,696.81	307,780.93
143	2,426.90	734.11	1,692.80	307,046.83
144	2,426.90	738.15	1,688.76	306,308.68
145	2,426.90	742.21	1,684.70	305,566.47
146	2,426.90	746.29	1,680.62	304,820.19
147	2,426.90	750.39	1,676.51	304,069.79
148	2,426.90	754.52	1,672.38	303,315.27
149	2,426.90	758.67	1,668.23	302,556.61
150	2,426.90	762.84	1,664.06	301,793.76
151	2,426.90	767.04	1,659.87	301,026.73
152	2,426.90	771.26	1,655.65	300,255.47
153	2,426.90	775.50	1,651.41	299,479.97
154	2,426.90	779.76	1,647.14	298,700.21
155	2,426.90	784.05	1,642.85	297,916.15
156	2,426.90	788.36	1,638.54	297,127.79
157	2,426.90	792.70	1,634.20	296,335.09
158	2,426.90	797.06	1,629.84	295,538.03
159	2,426.90	801.44	1,625.46	294,736.58
160	2,426.90	805.85	1,621.05	293,930.73
161	2,426.90	810.28	1,616.62	293,120.45
162	2,426.90	814.74	1,612.16	292,305.71
163	2,426.90	819.22	1,607.68	291,486.48
164	2,426.90	823.73	1,603.18	290,662.76
165	2,426.90	828.26	1,598.65	289,834.50
166	2,426.90	832.81	1,594.09	289,001.68
167	2,426.90	837.39	1,589.51	288,164.29
168	2,426.90	842.00	1,584.90	287,322.29
169	2,426.90	846.63	1,580.27	286,475.66
170	2,426.90	851.29	1,575.62	285,624.37
171	2,426.90	855.97	1,570.93	284,768.40
172	2,426.90	860.68	1,566.23	283,907.72
173	2,426.90	865.41	1,561.49	283,042.31
174	2,426.90	870.17	1,556.73	282,172.14
175	2,426.90	874.96	1,551.95	281,297.19
176	2,426.90	879.77	1,547.13	280,417.42
177	2,426.90	884.61	1,542.30	279,532.81
178	2,426.90	889.47	1,537.43	278,643.34
179	2,426.90	894.37	1,532.54	277,748.97
180	2,426.90	899.28	1,527.62	276,849.69
181	2,426.90	904.23	1,522.67	275,945.46
182	2,426.90	909.20	1,517.70	275,036.25
183	2,426.90	914.20	1,512.70	274,122.05
184	2,426.90	919.23	1,507.67	273,202.82
185	2,426.90	924.29	1,502.62	272,278.53
186	2,426.90	929.37	1,497.53	271,349.16
187	2,426.90	934.48	1,492.42	270,414.67
188	2,426.90	939.62	1,487.28	269,475.05
189	2,426.90	944.79	1,482.11	268,530.26
190	2,426.90	949.99	1,476.92	267,580.27
191	2,426.90	955.21	1,471.69	266,625.06
192	2,426.90	960.47	1,466.44	265,664.60
193	2,426.90	965.75	1,461.16	264,698.85
194	2,426.90	971.06	1,455.84	263,727.79
195	2,426.90	976.40	1,450.50	262,751.39
196	2,426.90	981.77	1,445.13	261,769.62
197	2,426.90	987.17	1,439.73	260,782.45
198	2,426.90	992.60	1,434.30	259,789.85
199	2,426.90	998.06	1,428.84	258,791.79
200	2,426.90	1,003.55	1,423.35	257,788.24
201	2,426.90	1,009.07	1,417.84	256,779.17
202	2,426.90	1,014.62	1,412.29	255,764.55
203	2,426.90	1,020.20	1,406.71	254,744.35
204	2,426.90	1,025.81	1,401.09	253,718.54
205	2,426.90	1,031.45	1,395.45	252,687.09
206	2,426.90	1,037.12	1,389.78	251,649.97
207	2,426.90	1,042.83	1,384.07	250,607.14
208	2,426.90	1,048.56	1,378.34	249,558.57
209	2,426.90	1,054.33	1,372.57	248,504.24
210	2,426.90	1,060.13	1,366.77	247,444.11
211	2,426.90	1,065.96	1,360.94	246,378.15
212	2,426.90	1,071.82	1,355.08	245,306.33
213	2,426.90	1,077.72	1,349.18	244,228.61
214	2,426.90	1,083.65	1,343.26	243,144.96
215	2,426.90	1,089.61	1,337.30	242,055.36
216	2,426.90	1,095.60	1,331.30	240,959.76
217	2,426.90	1,101.62	1,325.28	239,858.13
218	2,426.90	1,107.68	1,319.22	238,750.45
219	2,426.90	1,113.78	1,313.13	237,636.67
220	2,426.90	1,119.90	1,307.00	236,516.77
221	2,426.90	1,126.06	1,300.84	235,390.71
222	2,426.90	1,132.25	1,294.65	234,258.46
223	2,426.90	1,138.48	1,288.42	233,119.97
224	2,426.90	1,144.74	1,282.16	231,975.23
225	2,426.90	1,151.04	1,275.86	230,824.19
226	2,426.90	1,157.37	1,269.53	229,666.82
227	2,426.90	1,163.74	1,263.17	228,503.08
228	2,426.90	1,170.14	1,256.77	227,332.95
229	2,426.90	1,176.57	1,250.33	226,156.38
230	2,426.90	1,183.04	1,243.86	224,973.33
231	2,426.90	1,189.55	1,237.35	223,783.78
232	2,426.90	1,196.09	1,230.81	222,587.69
233	2,426.90	1,202.67	1,224.23	221,385.02
234	2,426.90	1,209.29	1,217.62	220,175.73
235	2,426.90	1,215.94	1,210.97	218,959.79
236	2,426.90	1,222.62	1,204.28	217,737.17
237	2,426.90	1,229.35	1,197.55	216,507.82
238	2,426.90	1,236.11	1,190.79	215,271.71
239	2,426.90	1,242.91	1,183.99	214,028.80
240	2,426.90	1,249.75	1,177.16	212,779.06
241	2,426.90	1,256.62	1,170.28	211,522.44
242	2,426.90	1,263.53	1,163.37	210,258.91
243	2,426.90	1,270.48	1,156.42	208,988.43
244	2,426.90	1,277.47	1,149.44	207,710.96
245	2,426.90	1,284.49	1,142.41	206,426.47
246	2,426.90	1,291.56	1,135.35	205,134.91
247	2,426.90	1,298.66	1,128.24	203,836.25
248	2,426.90	1,305.80	1,121.10	202,530.44
249	2,426.90	1,312.99	1,113.92	201,217.46
250	2,426.90	1,320.21	1,106.70	199,897.25
251	2,426.90	1,327.47	1,099.43	198,569.78
252	2,426.90	1,334.77	1,092.13	197,235.01
253	2,426.90	1,342.11	1,084.79	195,892.90
254	2,426.90	1,349.49	1,077.41	194,543.41
255	2,426.90	1,356.91	1,069.99	193,186.49
256	2,426.90	1,364.38	1,062.53	191,822.12
257	2,426.90	1,371.88	1,055.02	190,450.23
258	2,426.90	1,379.43	1,047.48	189,070.81
259	2,426.90	1,387.01	1,039.89	187,683.79
260	2,426.90	1,394.64	1,032.26	186,289.15
261	2,426.90	1,402.31	1,024.59	184,886.84
262	2,426.90	1,410.03	1,016.88	183,476.81
263	2,426.90	1,417.78	1,009.12	182,059.03
264	2,426.90	1,425.58	1,001.32	180,633.45
265	2,426.90	1,433.42	993.48	179,200.03
266	2,426.90	1,441.30	985.60	177,758.73
267	2,426.90	1,449.23	977.67	176,309.50
268	2,426.90	1,457.20	969.70	174,852.30
269	2,426.90	1,465.22	961.69	173,387.08
270	2,426.90	1,473.27	953.63	171,913.81
271	2,426.90	1,481.38	945.53	170,432.43
272	2,426.90	1,489.53	937.38	168,942.90
273	2,426.90	1,497.72	929.19	167,445.19
274	2,426.90	1,505.95	920.95	165,939.23
275	2,426.90	1,514.24	912.67	164,424.99
276	2,426.90	1,522.57	904.34	162,902.43
277	2,426.90	1,530.94	895.96	161,371.49
278	2,426.90	1,539.36	887.54	159,832.13
279	2,426.90	1,547.83	879.08	158,284.30
280	2,426.90	1,556.34	870.56	156,727.96
281	2,426.90	1,564.90	862.00	155,163.06
282	2,426.90	1,573.51	853.40	153,589.55
283	2,426.90	1,582.16	844.74	152,007.39
284	2,426.90	1,590.86	836.04	150,416.53
285	2,426.90	1,599.61	827.29	148,816.92
286	2,426.90	1,608.41	818.49	147,208.51
287	2,426.90	1,617.26	809.65	145,591.25
288	2,426.90	1,626.15	800.75	143,965.10
289	2,426.90	1,635.10	791.81	142,330.00
290	2,426.90	1,644.09	782.82	140,685.91
291	2,426.90	1,653.13	773.77	139,032.78
292	2,426.90	1,662.22	764.68	137,370.56
293	2,426.90	1,671.37	755.54	135,699.20
294	2,426.90	1,680.56	746.35	134,018.64
295	2,426.90	1,689.80	737.10	132,328.84
296	2,426.90	1,699.09	727.81	130,629.74
297	2,426.90	1,708.44	718.46	128,921.30
298	2,426.90	1,717.84	709.07	127,203.46
299	2,426.90	1,727.28	699.62	125,476.18
300	2,426.90	1,736.78	690.12	123,739.40
301	2,426.90	1,746.34	680.57	121,993.06
302	2,426.90	1,755.94	670.96	120,237.12
303	2,426.90	1,765.60	661.30	118,471.52
304	2,426.90	1,775.31	651.59	116,696.21
305	2,426.90	1,785.07	641.83	114,911.13
306	2,426.90	1,794.89	632.01	113,116.24
307	2,426.90	1,804.76	622.14	111,311.48
308	2,426.90	1,814.69	612.21	109,496.79
309	2,426.90	1,824.67	602.23	107,672.12
310	2,426.90	1,834.71	592.20	105,837.41
311	2,426.90	1,844.80	582.11	103,992.61
312	2,426.90	1,854.94	571.96	102,137.67
313	2,426.90	1,865.15	561.76	100,272.52
314	2,426.90	1,875.40	551.50	98,397.12
315	2,426.90	1,885.72	541.18	96,511.40
316	2,426.90	1,896.09	530.81	94,615.31
317	2,426.90	1,906.52	520.38	92,708.79
318	2,426.90	1,917.01	509.90	90,791.78
319	2,426.90	1,927.55	499.35	88,864.23
320	2,426.90	1,938.15	488.75	86,926.08
321	2,426.90	1,948.81	478.09	84,977.27
322	2,426.90	1,959.53	467.37	83,017.74
323	2,426.90	1,970.31	456.60	81,047.44
324	2,426.90	1,981.14	445.76	79,066.29
325	2,426.90	1,992.04	434.86	77,074.26
326	2,426.90	2,003.00	423.91	75,071.26
327	2,426.90	2,014.01	412.89	73,057.25
328	2,426.90	2,025.09	401.81	71,032.16
329	2,426.90	2,036.23	390.68	68,995.93
330	2,426.90	2,047.43	379.48	66,948.51
331	2,426.90	2,058.69	368.22	64,889.82
332	2,426.90	2,070.01	356.89	62,819.81
333	2,426.90	2,081.39	345.51	60,738.42
334	2,426.90	2,092.84	334.06	58,645.58
335	2,426.90	2,104.35	322.55	56,541.22
336	2,426.90	2,115.93	310.98	54,425.30
337	2,426.90	2,127.56	299.34	52,297.73
338	2,426.90	2,139.27	287.64	50,158.47
339	2,426.90	2,151.03	275.87	48,007.43
340	2,426.90	2,162.86	264.04	45,844.57
341	2,426.90	2,174.76	252.15	43,669.81
342	2,426.90	2,186.72	240.18	41,483.09
343	2,426.90	2,198.75	228.16	39,284.35
344	2,426.90	2,210.84	216.06	37,073.51
345	2,426.90	2,223.00	203.90	34,850.51
346	2,426.90	2,235.23	191.68	32,615.28
347	2,426.90	2,247.52	179.38	30,367.76
348	2,426.90	2,259.88	167.02	28,107.88
349	2,426.90	2,272.31	154.59	25,835.57
350	2,426.90	2,284.81	142.10	23,550.76
351	2,426.90	2,297.37	129.53	21,253.39
352	2,426.90	2,310.01	116.89	18,943.38
353	2,426.90	2,322.71	104.19	16,620.66
354	2,426.90	2,335.49	91.41	14,285.17
355	2,426.90	2,348.34	78.57	11,936.84
356	2,426.90	2,361.25	65.65	9,575.59
357	2,426.90	2,374.24	52.67	7,201.35
358	2,426.90	2,387.30	39.61	4,814.05
359	2,426.90	2,400.43	26.48	2,413.63
360	2,426.90	2,413.63	13.27	0.00