Mortgage Loan of $380,000 for 30 Years at 9.00%

What's the payment on a 30 year home loan for $380k at 9.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,057.57
$36,691 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 30 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,057.57 207.57 2,850.00 379,792.43
2 3,057.57 209.12 2,848.44 379,583.31
3 3,057.57 210.69 2,846.87 379,372.62
4 3,057.57 212.27 2,845.29 379,160.35
5 3,057.57 213.86 2,843.70 378,946.49
6 3,057.57 215.47 2,842.10 378,731.02
7 3,057.57 217.08 2,840.48 378,513.94
8 3,057.57 218.71 2,838.85 378,295.22
9 3,057.57 220.35 2,837.21 378,074.87
10 3,057.57 222.00 2,835.56 377,852.87
11 3,057.57 223.67 2,833.90 377,629.20
12 3,057.57 225.35 2,832.22 377,403.85
13 3,057.57 227.04 2,830.53 377,176.81
14 3,057.57 228.74 2,828.83 376,948.07
15 3,057.57 230.46 2,827.11 376,717.62
16 3,057.57 232.18 2,825.38 376,485.43
17 3,057.57 233.93 2,823.64 376,251.51
18 3,057.57 235.68 2,821.89 376,015.83
19 3,057.57 237.45 2,820.12 375,778.38
20 3,057.57 239.23 2,818.34 375,539.15
21 3,057.57 241.02 2,816.54 375,298.13
22 3,057.57 242.83 2,814.74 375,055.30
23 3,057.57 244.65 2,812.91 374,810.65
24 3,057.57 246.49 2,811.08 374,564.17
25 3,057.57 248.33 2,809.23 374,315.83
26 3,057.57 250.20 2,807.37 374,065.63
27 3,057.57 252.07 2,805.49 373,813.56
28 3,057.57 253.96 2,803.60 373,559.60
29 3,057.57 255.87 2,801.70 373,303.73
30 3,057.57 257.79 2,799.78 373,045.94
31 3,057.57 259.72 2,797.84 372,786.22
32 3,057.57 261.67 2,795.90 372,524.55
33 3,057.57 263.63 2,793.93 372,260.92
34 3,057.57 265.61 2,791.96 371,995.31
35 3,057.57 267.60 2,789.96 371,727.71
36 3,057.57 269.61 2,787.96 371,458.10
37 3,057.57 271.63 2,785.94 371,186.47
38 3,057.57 273.67 2,783.90 370,912.80
39 3,057.57 275.72 2,781.85 370,637.08
40 3,057.57 277.79 2,779.78 370,359.29
41 3,057.57 279.87 2,777.69 370,079.42
42 3,057.57 281.97 2,775.60 369,797.45
43 3,057.57 284.09 2,773.48 369,513.37
44 3,057.57 286.22 2,771.35 369,227.15
45 3,057.57 288.36 2,769.20 368,938.79
46 3,057.57 290.53 2,767.04 368,648.26
47 3,057.57 292.70 2,764.86 368,355.56
48 3,057.57 294.90 2,762.67 368,060.66
49 3,057.57 297.11 2,760.45 367,763.55
50 3,057.57 299.34 2,758.23 367,464.21
51 3,057.57 301.58 2,755.98 367,162.62
52 3,057.57 303.85 2,753.72 366,858.78
53 3,057.57 306.13 2,751.44 366,552.65
54 3,057.57 308.42 2,749.14 366,244.23
55 3,057.57 310.73 2,746.83 365,933.50
56 3,057.57 313.06 2,744.50 365,620.43
57 3,057.57 315.41 2,742.15 365,305.02
58 3,057.57 317.78 2,739.79 364,987.24
59 3,057.57 320.16 2,737.40 364,667.08
60 3,057.57 322.56 2,735.00 364,344.52
61 3,057.57 324.98 2,732.58 364,019.54
62 3,057.57 327.42 2,730.15 363,692.12
63 3,057.57 329.88 2,727.69 363,362.24
64 3,057.57 332.35 2,725.22 363,029.89
65 3,057.57 334.84 2,722.72 362,695.05
66 3,057.57 337.35 2,720.21 362,357.70
67 3,057.57 339.88 2,717.68 362,017.81
68 3,057.57 342.43 2,715.13 361,675.38
69 3,057.57 345.00 2,712.57 361,330.38
70 3,057.57 347.59 2,709.98 360,982.79
71 3,057.57 350.19 2,707.37 360,632.60
72 3,057.57 352.82 2,704.74 360,279.78
73 3,057.57 355.47 2,702.10 359,924.31
74 3,057.57 358.13 2,699.43 359,566.18
75 3,057.57 360.82 2,696.75 359,205.36
76 3,057.57 363.53 2,694.04 358,841.83
77 3,057.57 366.25 2,691.31 358,475.58
78 3,057.57 369.00 2,688.57 358,106.58
79 3,057.57 371.77 2,685.80 357,734.81
80 3,057.57 374.55 2,683.01 357,360.26
81 3,057.57 377.36 2,680.20 356,982.89
82 3,057.57 380.19 2,677.37 356,602.70
83 3,057.57 383.05 2,674.52 356,219.65
84 3,057.57 385.92 2,671.65 355,833.73
85 3,057.57 388.81 2,668.75 355,444.92
86 3,057.57 391.73 2,665.84 355,053.19
87 3,057.57 394.67 2,662.90 354,658.53
88 3,057.57 397.63 2,659.94 354,260.90
89 3,057.57 400.61 2,656.96 353,860.29
90 3,057.57 403.61 2,653.95 353,456.68
91 3,057.57 406.64 2,650.93 353,050.03
92 3,057.57 409.69 2,647.88 352,640.34
93 3,057.57 412.76 2,644.80 352,227.58
94 3,057.57 415.86 2,641.71 351,811.72
95 3,057.57 418.98 2,638.59 351,392.74
96 3,057.57 422.12 2,635.45 350,970.62
97 3,057.57 425.29 2,632.28 350,545.34
98 3,057.57 428.48 2,629.09 350,116.86
99 3,057.57 431.69 2,625.88 349,685.17
100 3,057.57 434.93 2,622.64 349,250.24
101 3,057.57 438.19 2,619.38 348,812.06
102 3,057.57 441.48 2,616.09 348,370.58
103 3,057.57 444.79 2,612.78 347,925.79
104 3,057.57 448.12 2,609.44 347,477.67
105 3,057.57 451.48 2,606.08 347,026.19
106 3,057.57 454.87 2,602.70 346,571.32
107 3,057.57 458.28 2,599.28 346,113.04
108 3,057.57 461.72 2,595.85 345,651.32
109 3,057.57 465.18 2,592.38 345,186.14
110 3,057.57 468.67 2,588.90 344,717.47
111 3,057.57 472.18 2,585.38 344,245.28
112 3,057.57 475.73 2,581.84 343,769.56
113 3,057.57 479.29 2,578.27 343,290.26
114 3,057.57 482.89 2,574.68 342,807.37
115 3,057.57 486.51 2,571.06 342,320.86
116 3,057.57 490.16 2,567.41 341,830.70
117 3,057.57 493.84 2,563.73 341,336.87
118 3,057.57 497.54 2,560.03 340,839.33
119 3,057.57 501.27 2,556.29 340,338.06
120 3,057.57 505.03 2,552.54 339,833.03
121 3,057.57 508.82 2,548.75 339,324.21
122 3,057.57 512.63 2,544.93 338,811.57
123 3,057.57 516.48 2,541.09 338,295.09
124 3,057.57 520.35 2,537.21 337,774.74
125 3,057.57 524.26 2,533.31 337,250.49
126 3,057.57 528.19 2,529.38 336,722.30
127 3,057.57 532.15 2,525.42 336,190.15
128 3,057.57 536.14 2,521.43 335,654.01
129 3,057.57 540.16 2,517.41 335,113.85
130 3,057.57 544.21 2,513.35 334,569.64
131 3,057.57 548.29 2,509.27 334,021.34
132 3,057.57 552.41 2,505.16 333,468.94
133 3,057.57 556.55 2,501.02 332,912.39
134 3,057.57 560.72 2,496.84 332,351.67
135 3,057.57 564.93 2,492.64 331,786.74
136 3,057.57 569.17 2,488.40 331,217.57
137 3,057.57 573.43 2,484.13 330,644.14
138 3,057.57 577.73 2,479.83 330,066.40
139 3,057.57 582.07 2,475.50 329,484.34
140 3,057.57 586.43 2,471.13 328,897.90
141 3,057.57 590.83 2,466.73 328,307.07
142 3,057.57 595.26 2,462.30 327,711.81
143 3,057.57 599.73 2,457.84 327,112.08
144 3,057.57 604.23 2,453.34 326,507.85
145 3,057.57 608.76 2,448.81 325,899.10
146 3,057.57 613.32 2,444.24 325,285.77
147 3,057.57 617.92 2,439.64 324,667.85
148 3,057.57 622.56 2,435.01 324,045.30
149 3,057.57 627.23 2,430.34 323,418.07
150 3,057.57 631.93 2,425.64 322,786.14
151 3,057.57 636.67 2,420.90 322,149.47
152 3,057.57 641.44 2,416.12 321,508.02
153 3,057.57 646.26 2,411.31 320,861.77
154 3,057.57 651.10 2,406.46 320,210.67
155 3,057.57 655.99 2,401.58 319,554.68
156 3,057.57 660.91 2,396.66 318,893.77
157 3,057.57 665.86 2,391.70 318,227.91
158 3,057.57 670.86 2,386.71 317,557.05
159 3,057.57 675.89 2,381.68 316,881.17
160 3,057.57 680.96 2,376.61 316,200.21
161 3,057.57 686.06 2,371.50 315,514.14
162 3,057.57 691.21 2,366.36 314,822.93
163 3,057.57 696.39 2,361.17 314,126.54
164 3,057.57 701.62 2,355.95 313,424.92
165 3,057.57 706.88 2,350.69 312,718.04
166 3,057.57 712.18 2,345.39 312,005.86
167 3,057.57 717.52 2,340.04 311,288.34
168 3,057.57 722.90 2,334.66 310,565.44
169 3,057.57 728.33 2,329.24 309,837.11
170 3,057.57 733.79 2,323.78 309,103.33
171 3,057.57 739.29 2,318.27 308,364.04
172 3,057.57 744.84 2,312.73 307,619.20
173 3,057.57 750.42 2,307.14 306,868.78
174 3,057.57 756.05 2,301.52 306,112.73
175 3,057.57 761.72 2,295.85 305,351.01
176 3,057.57 767.43 2,290.13 304,583.57
177 3,057.57 773.19 2,284.38 303,810.38
178 3,057.57 778.99 2,278.58 303,031.40
179 3,057.57 784.83 2,272.74 302,246.57
180 3,057.57 790.72 2,266.85 301,455.85
181 3,057.57 796.65 2,260.92 300,659.20
182 3,057.57 802.62 2,254.94 299,856.58
183 3,057.57 808.64 2,248.92 299,047.94
184 3,057.57 814.71 2,242.86 298,233.23
185 3,057.57 820.82 2,236.75 297,412.42
186 3,057.57 826.97 2,230.59 296,585.44
187 3,057.57 833.18 2,224.39 295,752.27
188 3,057.57 839.42 2,218.14 294,912.84
189 3,057.57 845.72 2,211.85 294,067.12
190 3,057.57 852.06 2,205.50 293,215.06
191 3,057.57 858.45 2,199.11 292,356.61
192 3,057.57 864.89 2,192.67 291,491.72
193 3,057.57 871.38 2,186.19 290,620.34
194 3,057.57 877.91 2,179.65 289,742.43
195 3,057.57 884.50 2,173.07 288,857.93
196 3,057.57 891.13 2,166.43 287,966.80
197 3,057.57 897.81 2,159.75 287,068.98
198 3,057.57 904.55 2,153.02 286,164.43
199 3,057.57 911.33 2,146.23 285,253.10
200 3,057.57 918.17 2,139.40 284,334.93
201 3,057.57 925.05 2,132.51 283,409.88
202 3,057.57 931.99 2,125.57 282,477.89
203 3,057.57 938.98 2,118.58 281,538.90
204 3,057.57 946.02 2,111.54 280,592.88
205 3,057.57 953.12 2,104.45 279,639.76
206 3,057.57 960.27 2,097.30 278,679.49
207 3,057.57 967.47 2,090.10 277,712.02
208 3,057.57 974.73 2,082.84 276,737.30
209 3,057.57 982.04 2,075.53 275,755.26
210 3,057.57 989.40 2,068.16 274,765.86
211 3,057.57 996.82 2,060.74 273,769.04
212 3,057.57 1,004.30 2,053.27 272,764.74
213 3,057.57 1,011.83 2,045.74 271,752.91
214 3,057.57 1,019.42 2,038.15 270,733.49
215 3,057.57 1,027.06 2,030.50 269,706.43
216 3,057.57 1,034.77 2,022.80 268,671.66
217 3,057.57 1,042.53 2,015.04 267,629.13
218 3,057.57 1,050.35 2,007.22 266,578.78
219 3,057.57 1,058.23 1,999.34 265,520.56
220 3,057.57 1,066.16 1,991.40 264,454.40
221 3,057.57 1,074.16 1,983.41 263,380.24
222 3,057.57 1,082.21 1,975.35 262,298.02
223 3,057.57 1,090.33 1,967.24 261,207.69
224 3,057.57 1,098.51 1,959.06 260,109.18
225 3,057.57 1,106.75 1,950.82 259,002.44
226 3,057.57 1,115.05 1,942.52 257,887.39
227 3,057.57 1,123.41 1,934.16 256,763.98
228 3,057.57 1,131.84 1,925.73 255,632.14
229 3,057.57 1,140.32 1,917.24 254,491.82
230 3,057.57 1,148.88 1,908.69 253,342.94
231 3,057.57 1,157.49 1,900.07 252,185.45
232 3,057.57 1,166.18 1,891.39 251,019.27
233 3,057.57 1,174.92 1,882.64 249,844.35
234 3,057.57 1,183.73 1,873.83 248,660.62
235 3,057.57 1,192.61 1,864.95 247,468.01
236 3,057.57 1,201.56 1,856.01 246,266.45
237 3,057.57 1,210.57 1,847.00 245,055.88
238 3,057.57 1,219.65 1,837.92 243,836.24
239 3,057.57 1,228.79 1,828.77 242,607.44
240 3,057.57 1,238.01 1,819.56 241,369.43
241 3,057.57 1,247.30 1,810.27 240,122.14
242 3,057.57 1,256.65 1,800.92 238,865.49
243 3,057.57 1,266.07 1,791.49 237,599.41
244 3,057.57 1,275.57 1,782.00 236,323.84
245 3,057.57 1,285.14 1,772.43 235,038.70
246 3,057.57 1,294.78 1,762.79 233,743.93
247 3,057.57 1,304.49 1,753.08 232,439.44
248 3,057.57 1,314.27 1,743.30 231,125.17
249 3,057.57 1,324.13 1,733.44 229,801.04
250 3,057.57 1,334.06 1,723.51 228,466.99
251 3,057.57 1,344.06 1,713.50 227,122.92
252 3,057.57 1,354.14 1,703.42 225,768.78
253 3,057.57 1,364.30 1,693.27 224,404.48
254 3,057.57 1,374.53 1,683.03 223,029.95
255 3,057.57 1,384.84 1,672.72 221,645.10
256 3,057.57 1,395.23 1,662.34 220,249.88
257 3,057.57 1,405.69 1,651.87 218,844.19
258 3,057.57 1,416.23 1,641.33 217,427.95
259 3,057.57 1,426.86 1,630.71 216,001.09
260 3,057.57 1,437.56 1,620.01 214,563.54
261 3,057.57 1,448.34 1,609.23 213,115.20
262 3,057.57 1,459.20 1,598.36 211,656.00
263 3,057.57 1,470.15 1,587.42 210,185.85
264 3,057.57 1,481.17 1,576.39 208,704.68
265 3,057.57 1,492.28 1,565.29 207,212.40
266 3,057.57 1,503.47 1,554.09 205,708.92
267 3,057.57 1,514.75 1,542.82 204,194.17
268 3,057.57 1,526.11 1,531.46 202,668.06
269 3,057.57 1,537.56 1,520.01 201,130.51
270 3,057.57 1,549.09 1,508.48 199,581.42
271 3,057.57 1,560.71 1,496.86 198,020.72
272 3,057.57 1,572.41 1,485.16 196,448.31
273 3,057.57 1,584.20 1,473.36 194,864.10
274 3,057.57 1,596.09 1,461.48 193,268.02
275 3,057.57 1,608.06 1,449.51 191,659.96
276 3,057.57 1,620.12 1,437.45 190,039.85
277 3,057.57 1,632.27 1,425.30 188,407.58
278 3,057.57 1,644.51 1,413.06 186,763.07
279 3,057.57 1,656.84 1,400.72 185,106.23
280 3,057.57 1,669.27 1,388.30 183,436.96
281 3,057.57 1,681.79 1,375.78 181,755.17
282 3,057.57 1,694.40 1,363.16 180,060.77
283 3,057.57 1,707.11 1,350.46 178,353.66
284 3,057.57 1,719.91 1,337.65 176,633.74
285 3,057.57 1,732.81 1,324.75 174,900.93
286 3,057.57 1,745.81 1,311.76 173,155.12
287 3,057.57 1,758.90 1,298.66 171,396.22
288 3,057.57 1,772.09 1,285.47 169,624.12
289 3,057.57 1,785.39 1,272.18 167,838.74
290 3,057.57 1,798.78 1,258.79 166,039.96
291 3,057.57 1,812.27 1,245.30 164,227.70
292 3,057.57 1,825.86 1,231.71 162,401.84
293 3,057.57 1,839.55 1,218.01 160,562.29
294 3,057.57 1,853.35 1,204.22 158,708.94
295 3,057.57 1,867.25 1,190.32 156,841.69
296 3,057.57 1,881.25 1,176.31 154,960.44
297 3,057.57 1,895.36 1,162.20 153,065.07
298 3,057.57 1,909.58 1,147.99 151,155.50
299 3,057.57 1,923.90 1,133.67 149,231.60
300 3,057.57 1,938.33 1,119.24 147,293.27
301 3,057.57 1,952.87 1,104.70 145,340.40
302 3,057.57 1,967.51 1,090.05 143,372.89
303 3,057.57 1,982.27 1,075.30 141,390.62
304 3,057.57 1,997.14 1,060.43 139,393.48
305 3,057.57 2,012.11 1,045.45 137,381.37
306 3,057.57 2,027.21 1,030.36 135,354.16
307 3,057.57 2,042.41 1,015.16 133,311.75
308 3,057.57 2,057.73 999.84 131,254.02
309 3,057.57 2,073.16 984.41 129,180.86
310 3,057.57 2,088.71 968.86 127,092.15
311 3,057.57 2,104.37 953.19 124,987.78
312 3,057.57 2,120.16 937.41 122,867.62
313 3,057.57 2,136.06 921.51 120,731.56
314 3,057.57 2,152.08 905.49 118,579.48
315 3,057.57 2,168.22 889.35 116,411.26
316 3,057.57 2,184.48 873.08 114,226.78
317 3,057.57 2,200.87 856.70 112,025.92
318 3,057.57 2,217.37 840.19 109,808.54
319 3,057.57 2,234.00 823.56 107,574.54
320 3,057.57 2,250.76 806.81 105,323.79
321 3,057.57 2,267.64 789.93 103,056.15
322 3,057.57 2,284.64 772.92 100,771.50
323 3,057.57 2,301.78 755.79 98,469.72
324 3,057.57 2,319.04 738.52 96,150.68
325 3,057.57 2,336.44 721.13 93,814.24
326 3,057.57 2,353.96 703.61 91,460.29
327 3,057.57 2,371.61 685.95 89,088.67
328 3,057.57 2,389.40 668.17 86,699.27
329 3,057.57 2,407.32 650.24 84,291.95
330 3,057.57 2,425.38 632.19 81,866.57
331 3,057.57 2,443.57 614.00 79,423.01
332 3,057.57 2,461.89 595.67 76,961.11
333 3,057.57 2,480.36 577.21 74,480.76
334 3,057.57 2,498.96 558.61 71,981.80
335 3,057.57 2,517.70 539.86 69,464.09
336 3,057.57 2,536.59 520.98 66,927.51
337 3,057.57 2,555.61 501.96 64,371.90
338 3,057.57 2,574.78 482.79 61,797.12
339 3,057.57 2,594.09 463.48 59,203.03
340 3,057.57 2,613.54 444.02 56,589.49
341 3,057.57 2,633.14 424.42 53,956.35
342 3,057.57 2,652.89 404.67 51,303.45
343 3,057.57 2,672.79 384.78 48,630.66
344 3,057.57 2,692.84 364.73 45,937.83
345 3,057.57 2,713.03 344.53 43,224.79
346 3,057.57 2,733.38 324.19 40,491.41
347 3,057.57 2,753.88 303.69 37,737.53
348 3,057.57 2,774.53 283.03 34,963.00
349 3,057.57 2,795.34 262.22 32,167.66
350 3,057.57 2,816.31 241.26 29,351.35
351 3,057.57 2,837.43 220.14 26,513.92
352 3,057.57 2,858.71 198.85 23,655.21
353 3,057.57 2,880.15 177.41 20,775.05
354 3,057.57 2,901.75 155.81 17,873.30
355 3,057.57 2,923.52 134.05 14,949.78
356 3,057.57 2,945.44 112.12 12,004.34
357 3,057.57 2,967.53 90.03 9,036.81
358 3,057.57 2,989.79 67.78 6,047.02
359 3,057.57 3,012.21 45.35 3,034.80
360 3,057.57 3,034.80 22.76 0.00