Mortgage Loan of $420,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $420k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,350.89
$16,211 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $420k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 420,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,350.89 1,000.89 350.00 418,999.11
2 1,350.89 1,001.72 349.17 417,997.39
3 1,350.89 1,002.55 348.33 416,994.84
4 1,350.89 1,003.39 347.50 415,991.45
5 1,350.89 1,004.23 346.66 414,987.22
6 1,350.89 1,005.06 345.82 413,982.16
7 1,350.89 1,005.90 344.99 412,976.26
8 1,350.89 1,006.74 344.15 411,969.52
9 1,350.89 1,007.58 343.31 410,961.94
10 1,350.89 1,008.42 342.47 409,953.52
11 1,350.89 1,009.26 341.63 408,944.27
12 1,350.89 1,010.10 340.79 407,934.17
13 1,350.89 1,010.94 339.95 406,923.23
14 1,350.89 1,011.78 339.10 405,911.44
15 1,350.89 1,012.63 338.26 404,898.82
16 1,350.89 1,013.47 337.42 403,885.35
17 1,350.89 1,014.31 336.57 402,871.03
18 1,350.89 1,015.16 335.73 401,855.87
19 1,350.89 1,016.01 334.88 400,839.86
20 1,350.89 1,016.85 334.03 399,823.01
21 1,350.89 1,017.70 333.19 398,805.31
22 1,350.89 1,018.55 332.34 397,786.76
23 1,350.89 1,019.40 331.49 396,767.37
24 1,350.89 1,020.25 330.64 395,747.12
25 1,350.89 1,021.10 329.79 394,726.02
26 1,350.89 1,021.95 328.94 393,704.08
27 1,350.89 1,022.80 328.09 392,681.28
28 1,350.89 1,023.65 327.23 391,657.62
29 1,350.89 1,024.50 326.38 390,633.12
30 1,350.89 1,025.36 325.53 389,607.76
31 1,350.89 1,026.21 324.67 388,581.55
32 1,350.89 1,027.07 323.82 387,554.48
33 1,350.89 1,027.92 322.96 386,526.56
34 1,350.89 1,028.78 322.11 385,497.78
35 1,350.89 1,029.64 321.25 384,468.14
36 1,350.89 1,030.50 320.39 383,437.64
37 1,350.89 1,031.35 319.53 382,406.29
38 1,350.89 1,032.21 318.67 381,374.07
39 1,350.89 1,033.07 317.81 380,341.00
40 1,350.89 1,033.94 316.95 379,307.06
41 1,350.89 1,034.80 316.09 378,272.27
42 1,350.89 1,035.66 315.23 377,236.61
43 1,350.89 1,036.52 314.36 376,200.09
44 1,350.89 1,037.39 313.50 375,162.70
45 1,350.89 1,038.25 312.64 374,124.45
46 1,350.89 1,039.12 311.77 373,085.33
47 1,350.89 1,039.98 310.90 372,045.35
48 1,350.89 1,040.85 310.04 371,004.50
49 1,350.89 1,041.72 309.17 369,962.79
50 1,350.89 1,042.58 308.30 368,920.21
51 1,350.89 1,043.45 307.43 367,876.75
52 1,350.89 1,044.32 306.56 366,832.43
53 1,350.89 1,045.19 305.69 365,787.24
54 1,350.89 1,046.06 304.82 364,741.18
55 1,350.89 1,046.94 303.95 363,694.24
56 1,350.89 1,047.81 303.08 362,646.43
57 1,350.89 1,048.68 302.21 361,597.75
58 1,350.89 1,049.55 301.33 360,548.20
59 1,350.89 1,050.43 300.46 359,497.77
60 1,350.89 1,051.30 299.58 358,446.46
61 1,350.89 1,052.18 298.71 357,394.28
62 1,350.89 1,053.06 297.83 356,341.23
63 1,350.89 1,053.93 296.95 355,287.29
64 1,350.89 1,054.81 296.07 354,232.48
65 1,350.89 1,055.69 295.19 353,176.79
66 1,350.89 1,056.57 294.31 352,120.21
67 1,350.89 1,057.45 293.43 351,062.76
68 1,350.89 1,058.33 292.55 350,004.43
69 1,350.89 1,059.22 291.67 348,945.21
70 1,350.89 1,060.10 290.79 347,885.11
71 1,350.89 1,060.98 289.90 346,824.13
72 1,350.89 1,061.87 289.02 345,762.27
73 1,350.89 1,062.75 288.14 344,699.52
74 1,350.89 1,063.64 287.25 343,635.88
75 1,350.89 1,064.52 286.36 342,571.36
76 1,350.89 1,065.41 285.48 341,505.95
77 1,350.89 1,066.30 284.59 340,439.65
78 1,350.89 1,067.19 283.70 339,372.46
79 1,350.89 1,068.08 282.81 338,304.39
80 1,350.89 1,068.97 281.92 337,235.42
81 1,350.89 1,069.86 281.03 336,165.56
82 1,350.89 1,070.75 280.14 335,094.82
83 1,350.89 1,071.64 279.25 334,023.18
84 1,350.89 1,072.53 278.35 332,950.64
85 1,350.89 1,073.43 277.46 331,877.22
86 1,350.89 1,074.32 276.56 330,802.89
87 1,350.89 1,075.22 275.67 329,727.68
88 1,350.89 1,076.11 274.77 328,651.56
89 1,350.89 1,077.01 273.88 327,574.55
90 1,350.89 1,077.91 272.98 326,496.65
91 1,350.89 1,078.81 272.08 325,417.84
92 1,350.89 1,079.70 271.18 324,338.14
93 1,350.89 1,080.60 270.28 323,257.53
94 1,350.89 1,081.50 269.38 322,176.03
95 1,350.89 1,082.41 268.48 321,093.62
96 1,350.89 1,083.31 267.58 320,010.31
97 1,350.89 1,084.21 266.68 318,926.10
98 1,350.89 1,085.11 265.77 317,840.99
99 1,350.89 1,086.02 264.87 316,754.97
100 1,350.89 1,086.92 263.96 315,668.05
101 1,350.89 1,087.83 263.06 314,580.22
102 1,350.89 1,088.74 262.15 313,491.48
103 1,350.89 1,089.64 261.24 312,401.84
104 1,350.89 1,090.55 260.33 311,311.29
105 1,350.89 1,091.46 259.43 310,219.83
106 1,350.89 1,092.37 258.52 309,127.46
107 1,350.89 1,093.28 257.61 308,034.18
108 1,350.89 1,094.19 256.70 306,939.99
109 1,350.89 1,095.10 255.78 305,844.89
110 1,350.89 1,096.02 254.87 304,748.87
111 1,350.89 1,096.93 253.96 303,651.94
112 1,350.89 1,097.84 253.04 302,554.10
113 1,350.89 1,098.76 252.13 301,455.34
114 1,350.89 1,099.67 251.21 300,355.67
115 1,350.89 1,100.59 250.30 299,255.08
116 1,350.89 1,101.51 249.38 298,153.57
117 1,350.89 1,102.42 248.46 297,051.15
118 1,350.89 1,103.34 247.54 295,947.80
119 1,350.89 1,104.26 246.62 294,843.54
120 1,350.89 1,105.18 245.70 293,738.36
121 1,350.89 1,106.10 244.78 292,632.25
122 1,350.89 1,107.03 243.86 291,525.23
123 1,350.89 1,107.95 242.94 290,417.28
124 1,350.89 1,108.87 242.01 289,308.41
125 1,350.89 1,109.80 241.09 288,198.61
126 1,350.89 1,110.72 240.17 287,087.89
127 1,350.89 1,111.65 239.24 285,976.25
128 1,350.89 1,112.57 238.31 284,863.67
129 1,350.89 1,113.50 237.39 283,750.17
130 1,350.89 1,114.43 236.46 282,635.75
131 1,350.89 1,115.36 235.53 281,520.39
132 1,350.89 1,116.29 234.60 280,404.10
133 1,350.89 1,117.22 233.67 279,286.89
134 1,350.89 1,118.15 232.74 278,168.74
135 1,350.89 1,119.08 231.81 277,049.66
136 1,350.89 1,120.01 230.87 275,929.65
137 1,350.89 1,120.94 229.94 274,808.71
138 1,350.89 1,121.88 229.01 273,686.83
139 1,350.89 1,122.81 228.07 272,564.01
140 1,350.89 1,123.75 227.14 271,440.27
141 1,350.89 1,124.69 226.20 270,315.58
142 1,350.89 1,125.62 225.26 269,189.96
143 1,350.89 1,126.56 224.32 268,063.40
144 1,350.89 1,127.50 223.39 266,935.90
145 1,350.89 1,128.44 222.45 265,807.46
146 1,350.89 1,129.38 221.51 264,678.08
147 1,350.89 1,130.32 220.57 263,547.76
148 1,350.89 1,131.26 219.62 262,416.49
149 1,350.89 1,132.21 218.68 261,284.29
150 1,350.89 1,133.15 217.74 260,151.14
151 1,350.89 1,134.09 216.79 259,017.05
152 1,350.89 1,135.04 215.85 257,882.01
153 1,350.89 1,135.98 214.90 256,746.02
154 1,350.89 1,136.93 213.96 255,609.09
155 1,350.89 1,137.88 213.01 254,471.21
156 1,350.89 1,138.83 212.06 253,332.39
157 1,350.89 1,139.78 211.11 252,192.61
158 1,350.89 1,140.73 210.16 251,051.89
159 1,350.89 1,141.68 209.21 249,910.21
160 1,350.89 1,142.63 208.26 248,767.58
161 1,350.89 1,143.58 207.31 247,624.00
162 1,350.89 1,144.53 206.35 246,479.47
163 1,350.89 1,145.49 205.40 245,333.98
164 1,350.89 1,146.44 204.44 244,187.54
165 1,350.89 1,147.40 203.49 243,040.15
166 1,350.89 1,148.35 202.53 241,891.79
167 1,350.89 1,149.31 201.58 240,742.48
168 1,350.89 1,150.27 200.62 239,592.22
169 1,350.89 1,151.23 199.66 238,440.99
170 1,350.89 1,152.19 198.70 237,288.81
171 1,350.89 1,153.15 197.74 236,135.66
172 1,350.89 1,154.11 196.78 234,981.55
173 1,350.89 1,155.07 195.82 233,826.49
174 1,350.89 1,156.03 194.86 232,670.46
175 1,350.89 1,156.99 193.89 231,513.46
176 1,350.89 1,157.96 192.93 230,355.50
177 1,350.89 1,158.92 191.96 229,196.58
178 1,350.89 1,159.89 191.00 228,036.69
179 1,350.89 1,160.86 190.03 226,875.84
180 1,350.89 1,161.82 189.06 225,714.01
181 1,350.89 1,162.79 188.10 224,551.22
182 1,350.89 1,163.76 187.13 223,387.46
183 1,350.89 1,164.73 186.16 222,222.73
184 1,350.89 1,165.70 185.19 221,057.03
185 1,350.89 1,166.67 184.21 219,890.36
186 1,350.89 1,167.64 183.24 218,722.72
187 1,350.89 1,168.62 182.27 217,554.10
188 1,350.89 1,169.59 181.30 216,384.51
189 1,350.89 1,170.57 180.32 215,213.94
190 1,350.89 1,171.54 179.34 214,042.40
191 1,350.89 1,172.52 178.37 212,869.88
192 1,350.89 1,173.49 177.39 211,696.39
193 1,350.89 1,174.47 176.41 210,521.92
194 1,350.89 1,175.45 175.43 209,346.47
195 1,350.89 1,176.43 174.46 208,170.04
196 1,350.89 1,177.41 173.48 206,992.62
197 1,350.89 1,178.39 172.49 205,814.23
198 1,350.89 1,179.37 171.51 204,634.86
199 1,350.89 1,180.36 170.53 203,454.50
200 1,350.89 1,181.34 169.55 202,273.16
201 1,350.89 1,182.33 168.56 201,090.84
202 1,350.89 1,183.31 167.58 199,907.53
203 1,350.89 1,184.30 166.59 198,723.23
204 1,350.89 1,185.28 165.60 197,537.95
205 1,350.89 1,186.27 164.61 196,351.68
206 1,350.89 1,187.26 163.63 195,164.42
207 1,350.89 1,188.25 162.64 193,976.17
208 1,350.89 1,189.24 161.65 192,786.93
209 1,350.89 1,190.23 160.66 191,596.70
210 1,350.89 1,191.22 159.66 190,405.48
211 1,350.89 1,192.21 158.67 189,213.26
212 1,350.89 1,193.21 157.68 188,020.05
213 1,350.89 1,194.20 156.68 186,825.85
214 1,350.89 1,195.20 155.69 185,630.65
215 1,350.89 1,196.19 154.69 184,434.46
216 1,350.89 1,197.19 153.70 183,237.27
217 1,350.89 1,198.19 152.70 182,039.08
218 1,350.89 1,199.19 151.70 180,839.89
219 1,350.89 1,200.19 150.70 179,639.71
220 1,350.89 1,201.19 149.70 178,438.52
221 1,350.89 1,202.19 148.70 177,236.33
222 1,350.89 1,203.19 147.70 176,033.14
223 1,350.89 1,204.19 146.69 174,828.95
224 1,350.89 1,205.20 145.69 173,623.76
225 1,350.89 1,206.20 144.69 172,417.56
226 1,350.89 1,207.20 143.68 171,210.35
227 1,350.89 1,208.21 142.68 170,002.14
228 1,350.89 1,209.22 141.67 168,792.92
229 1,350.89 1,210.23 140.66 167,582.70
230 1,350.89 1,211.23 139.65 166,371.47
231 1,350.89 1,212.24 138.64 165,159.22
232 1,350.89 1,213.25 137.63 163,945.97
233 1,350.89 1,214.26 136.62 162,731.70
234 1,350.89 1,215.28 135.61 161,516.43
235 1,350.89 1,216.29 134.60 160,300.14
236 1,350.89 1,217.30 133.58 159,082.84
237 1,350.89 1,218.32 132.57 157,864.52
238 1,350.89 1,219.33 131.55 156,645.19
239 1,350.89 1,220.35 130.54 155,424.84
240 1,350.89 1,221.37 129.52 154,203.47
241 1,350.89 1,222.38 128.50 152,981.09
242 1,350.89 1,223.40 127.48 151,757.69
243 1,350.89 1,224.42 126.46 150,533.27
244 1,350.89 1,225.44 125.44 149,307.83
245 1,350.89 1,226.46 124.42 148,081.36
246 1,350.89 1,227.48 123.40 146,853.88
247 1,350.89 1,228.51 122.38 145,625.37
248 1,350.89 1,229.53 121.35 144,395.84
249 1,350.89 1,230.56 120.33 143,165.28
250 1,350.89 1,231.58 119.30 141,933.70
251 1,350.89 1,232.61 118.28 140,701.09
252 1,350.89 1,233.64 117.25 139,467.46
253 1,350.89 1,234.66 116.22 138,232.80
254 1,350.89 1,235.69 115.19 136,997.10
255 1,350.89 1,236.72 114.16 135,760.38
256 1,350.89 1,237.75 113.13 134,522.63
257 1,350.89 1,238.78 112.10 133,283.85
258 1,350.89 1,239.82 111.07 132,044.03
259 1,350.89 1,240.85 110.04 130,803.18
260 1,350.89 1,241.88 109.00 129,561.30
261 1,350.89 1,242.92 107.97 128,318.38
262 1,350.89 1,243.95 106.93 127,074.42
263 1,350.89 1,244.99 105.90 125,829.43
264 1,350.89 1,246.03 104.86 124,583.41
265 1,350.89 1,247.07 103.82 123,336.34
266 1,350.89 1,248.11 102.78 122,088.23
267 1,350.89 1,249.15 101.74 120,839.09
268 1,350.89 1,250.19 100.70 119,588.90
269 1,350.89 1,251.23 99.66 118,337.67
270 1,350.89 1,252.27 98.61 117,085.40
271 1,350.89 1,253.31 97.57 115,832.09
272 1,350.89 1,254.36 96.53 114,577.73
273 1,350.89 1,255.40 95.48 113,322.32
274 1,350.89 1,256.45 94.44 112,065.87
275 1,350.89 1,257.50 93.39 110,808.37
276 1,350.89 1,258.55 92.34 109,549.83
277 1,350.89 1,259.59 91.29 108,290.23
278 1,350.89 1,260.64 90.24 107,029.59
279 1,350.89 1,261.69 89.19 105,767.90
280 1,350.89 1,262.75 88.14 104,505.15
281 1,350.89 1,263.80 87.09 103,241.35
282 1,350.89 1,264.85 86.03 101,976.50
283 1,350.89 1,265.91 84.98 100,710.59
284 1,350.89 1,266.96 83.93 99,443.63
285 1,350.89 1,268.02 82.87 98,175.62
286 1,350.89 1,269.07 81.81 96,906.54
287 1,350.89 1,270.13 80.76 95,636.41
288 1,350.89 1,271.19 79.70 94,365.22
289 1,350.89 1,272.25 78.64 93,092.98
290 1,350.89 1,273.31 77.58 91,819.67
291 1,350.89 1,274.37 76.52 90,545.30
292 1,350.89 1,275.43 75.45 89,269.87
293 1,350.89 1,276.49 74.39 87,993.37
294 1,350.89 1,277.56 73.33 86,715.81
295 1,350.89 1,278.62 72.26 85,437.19
296 1,350.89 1,279.69 71.20 84,157.50
297 1,350.89 1,280.75 70.13 82,876.75
298 1,350.89 1,281.82 69.06 81,594.93
299 1,350.89 1,282.89 68.00 80,312.04
300 1,350.89 1,283.96 66.93 79,028.08
301 1,350.89 1,285.03 65.86 77,743.05
302 1,350.89 1,286.10 64.79 76,456.95
303 1,350.89 1,287.17 63.71 75,169.78
304 1,350.89 1,288.24 62.64 73,881.53
305 1,350.89 1,289.32 61.57 72,592.21
306 1,350.89 1,290.39 60.49 71,301.82
307 1,350.89 1,291.47 59.42 70,010.35
308 1,350.89 1,292.54 58.34 68,717.81
309 1,350.89 1,293.62 57.26 67,424.19
310 1,350.89 1,294.70 56.19 66,129.49
311 1,350.89 1,295.78 55.11 64,833.71
312 1,350.89 1,296.86 54.03 63,536.85
313 1,350.89 1,297.94 52.95 62,238.91
314 1,350.89 1,299.02 51.87 60,939.89
315 1,350.89 1,300.10 50.78 59,639.79
316 1,350.89 1,301.19 49.70 58,338.60
317 1,350.89 1,302.27 48.62 57,036.33
318 1,350.89 1,303.36 47.53 55,732.98
319 1,350.89 1,304.44 46.44 54,428.54
320 1,350.89 1,305.53 45.36 53,123.01
321 1,350.89 1,306.62 44.27 51,816.39
322 1,350.89 1,307.71 43.18 50,508.69
323 1,350.89 1,308.80 42.09 49,199.89
324 1,350.89 1,309.89 41.00 47,890.00
325 1,350.89 1,310.98 39.91 46,579.03
326 1,350.89 1,312.07 38.82 45,266.96
327 1,350.89 1,313.16 37.72 43,953.79
328 1,350.89 1,314.26 36.63 42,639.53
329 1,350.89 1,315.35 35.53 41,324.18
330 1,350.89 1,316.45 34.44 40,007.73
331 1,350.89 1,317.55 33.34 38,690.19
332 1,350.89 1,318.64 32.24 37,371.54
333 1,350.89 1,319.74 31.14 36,051.80
334 1,350.89 1,320.84 30.04 34,730.96
335 1,350.89 1,321.94 28.94 33,409.01
336 1,350.89 1,323.05 27.84 32,085.97
337 1,350.89 1,324.15 26.74 30,761.82
338 1,350.89 1,325.25 25.63 29,436.57
339 1,350.89 1,326.36 24.53 28,110.21
340 1,350.89 1,327.46 23.43 26,782.75
341 1,350.89 1,328.57 22.32 25,454.19
342 1,350.89 1,329.67 21.21 24,124.51
343 1,350.89 1,330.78 20.10 22,793.73
344 1,350.89 1,331.89 18.99 21,461.84
345 1,350.89 1,333.00 17.88 20,128.84
346 1,350.89 1,334.11 16.77 18,794.72
347 1,350.89 1,335.22 15.66 17,459.50
348 1,350.89 1,336.34 14.55 16,123.16
349 1,350.89 1,337.45 13.44 14,785.71
350 1,350.89 1,338.56 12.32 13,447.15
351 1,350.89 1,339.68 11.21 12,107.47
352 1,350.89 1,340.80 10.09 10,766.67
353 1,350.89 1,341.91 8.97 9,424.76
354 1,350.89 1,343.03 7.85 8,081.73
355 1,350.89 1,344.15 6.73 6,737.58
356 1,350.89 1,345.27 5.61 5,392.31
357 1,350.89 1,346.39 4.49 4,045.91
358 1,350.89 1,347.51 3.37 2,698.40
359 1,350.89 1,348.64 2.25 1,349.76
360 1,350.89 1,349.76 1.12 0.00