Mortgage Loan of $448,000 for 30 Years at 1.10%

What's the payment on a 30 year home loan for $448k at 1.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,461.62
$17,539 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $448k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 448,000 loan for 30 years at 1.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,461.62 1,050.95 410.67 446,949.05
2 1,461.62 1,051.91 409.70 445,897.14
3 1,461.62 1,052.88 408.74 444,844.26
4 1,461.62 1,053.84 407.77 443,790.42
5 1,461.62 1,054.81 406.81 442,735.61
6 1,461.62 1,055.77 405.84 441,679.84
7 1,461.62 1,056.74 404.87 440,623.09
8 1,461.62 1,057.71 403.90 439,565.38
9 1,461.62 1,058.68 402.93 438,506.70
10 1,461.62 1,059.65 401.96 437,447.05
11 1,461.62 1,060.62 400.99 436,386.43
12 1,461.62 1,061.59 400.02 435,324.83
13 1,461.62 1,062.57 399.05 434,262.27
14 1,461.62 1,063.54 398.07 433,198.72
15 1,461.62 1,064.52 397.10 432,134.21
16 1,461.62 1,065.49 396.12 431,068.71
17 1,461.62 1,066.47 395.15 430,002.24
18 1,461.62 1,067.45 394.17 428,934.80
19 1,461.62 1,068.43 393.19 427,866.37
20 1,461.62 1,069.40 392.21 426,796.97
21 1,461.62 1,070.39 391.23 425,726.58
22 1,461.62 1,071.37 390.25 424,655.21
23 1,461.62 1,072.35 389.27 423,582.87
24 1,461.62 1,073.33 388.28 422,509.53
25 1,461.62 1,074.32 387.30 421,435.22
26 1,461.62 1,075.30 386.32 420,359.92
27 1,461.62 1,076.29 385.33 419,283.63
28 1,461.62 1,077.27 384.34 418,206.36
29 1,461.62 1,078.26 383.36 417,128.10
30 1,461.62 1,079.25 382.37 416,048.85
31 1,461.62 1,080.24 381.38 414,968.61
32 1,461.62 1,081.23 380.39 413,887.39
33 1,461.62 1,082.22 379.40 412,805.17
34 1,461.62 1,083.21 378.40 411,721.96
35 1,461.62 1,084.20 377.41 410,637.75
36 1,461.62 1,085.20 376.42 409,552.55
37 1,461.62 1,086.19 375.42 408,466.36
38 1,461.62 1,087.19 374.43 407,379.17
39 1,461.62 1,088.18 373.43 406,290.99
40 1,461.62 1,089.18 372.43 405,201.81
41 1,461.62 1,090.18 371.43 404,111.63
42 1,461.62 1,091.18 370.44 403,020.45
43 1,461.62 1,092.18 369.44 401,928.27
44 1,461.62 1,093.18 368.43 400,835.08
45 1,461.62 1,094.18 367.43 399,740.90
46 1,461.62 1,095.19 366.43 398,645.71
47 1,461.62 1,096.19 365.43 397,549.52
48 1,461.62 1,097.20 364.42 396,452.33
49 1,461.62 1,098.20 363.41 395,354.13
50 1,461.62 1,099.21 362.41 394,254.92
51 1,461.62 1,100.22 361.40 393,154.70
52 1,461.62 1,101.22 360.39 392,053.48
53 1,461.62 1,102.23 359.38 390,951.25
54 1,461.62 1,103.24 358.37 389,848.00
55 1,461.62 1,104.26 357.36 388,743.75
56 1,461.62 1,105.27 356.35 387,638.48
57 1,461.62 1,106.28 355.34 386,532.20
58 1,461.62 1,107.29 354.32 385,424.90
59 1,461.62 1,108.31 353.31 384,316.59
60 1,461.62 1,109.33 352.29 383,207.27
61 1,461.62 1,110.34 351.27 382,096.93
62 1,461.62 1,111.36 350.26 380,985.57
63 1,461.62 1,112.38 349.24 379,873.19
64 1,461.62 1,113.40 348.22 378,759.79
65 1,461.62 1,114.42 347.20 377,645.37
66 1,461.62 1,115.44 346.17 376,529.93
67 1,461.62 1,116.46 345.15 375,413.46
68 1,461.62 1,117.49 344.13 374,295.98
69 1,461.62 1,118.51 343.10 373,177.47
70 1,461.62 1,119.54 342.08 372,057.93
71 1,461.62 1,120.56 341.05 370,937.37
72 1,461.62 1,121.59 340.03 369,815.78
73 1,461.62 1,122.62 339.00 368,693.16
74 1,461.62 1,123.65 337.97 367,569.51
75 1,461.62 1,124.68 336.94 366,444.84
76 1,461.62 1,125.71 335.91 365,319.13
77 1,461.62 1,126.74 334.88 364,192.39
78 1,461.62 1,127.77 333.84 363,064.61
79 1,461.62 1,128.81 332.81 361,935.81
80 1,461.62 1,129.84 331.77 360,805.97
81 1,461.62 1,130.88 330.74 359,675.09
82 1,461.62 1,131.91 329.70 358,543.18
83 1,461.62 1,132.95 328.66 357,410.22
84 1,461.62 1,133.99 327.63 356,276.24
85 1,461.62 1,135.03 326.59 355,141.21
86 1,461.62 1,136.07 325.55 354,005.14
87 1,461.62 1,137.11 324.50 352,868.02
88 1,461.62 1,138.15 323.46 351,729.87
89 1,461.62 1,139.20 322.42 350,590.67
90 1,461.62 1,140.24 321.37 349,450.43
91 1,461.62 1,141.29 320.33 348,309.15
92 1,461.62 1,142.33 319.28 347,166.82
93 1,461.62 1,143.38 318.24 346,023.44
94 1,461.62 1,144.43 317.19 344,879.01
95 1,461.62 1,145.48 316.14 343,733.53
96 1,461.62 1,146.53 315.09 342,587.00
97 1,461.62 1,147.58 314.04 341,439.43
98 1,461.62 1,148.63 312.99 340,290.80
99 1,461.62 1,149.68 311.93 339,141.11
100 1,461.62 1,150.74 310.88 337,990.38
101 1,461.62 1,151.79 309.82 336,838.59
102 1,461.62 1,152.85 308.77 335,685.74
103 1,461.62 1,153.90 307.71 334,531.84
104 1,461.62 1,154.96 306.65 333,376.87
105 1,461.62 1,156.02 305.60 332,220.85
106 1,461.62 1,157.08 304.54 331,063.77
107 1,461.62 1,158.14 303.48 329,905.63
108 1,461.62 1,159.20 302.41 328,746.43
109 1,461.62 1,160.26 301.35 327,586.17
110 1,461.62 1,161.33 300.29 326,424.84
111 1,461.62 1,162.39 299.22 325,262.44
112 1,461.62 1,163.46 298.16 324,098.99
113 1,461.62 1,164.53 297.09 322,934.46
114 1,461.62 1,165.59 296.02 321,768.87
115 1,461.62 1,166.66 294.95 320,602.21
116 1,461.62 1,167.73 293.89 319,434.48
117 1,461.62 1,168.80 292.81 318,265.68
118 1,461.62 1,169.87 291.74 317,095.80
119 1,461.62 1,170.94 290.67 315,924.86
120 1,461.62 1,172.02 289.60 314,752.84
121 1,461.62 1,173.09 288.52 313,579.75
122 1,461.62 1,174.17 287.45 312,405.58
123 1,461.62 1,175.24 286.37 311,230.34
124 1,461.62 1,176.32 285.29 310,054.02
125 1,461.62 1,177.40 284.22 308,876.62
126 1,461.62 1,178.48 283.14 307,698.14
127 1,461.62 1,179.56 282.06 306,518.58
128 1,461.62 1,180.64 280.98 305,337.94
129 1,461.62 1,181.72 279.89 304,156.21
130 1,461.62 1,182.81 278.81 302,973.41
131 1,461.62 1,183.89 277.73 301,789.52
132 1,461.62 1,184.98 276.64 300,604.54
133 1,461.62 1,186.06 275.55 299,418.48
134 1,461.62 1,187.15 274.47 298,231.33
135 1,461.62 1,188.24 273.38 297,043.10
136 1,461.62 1,189.33 272.29 295,853.77
137 1,461.62 1,190.42 271.20 294,663.35
138 1,461.62 1,191.51 270.11 293,471.84
139 1,461.62 1,192.60 269.02 292,279.24
140 1,461.62 1,193.69 267.92 291,085.55
141 1,461.62 1,194.79 266.83 289,890.76
142 1,461.62 1,195.88 265.73 288,694.88
143 1,461.62 1,196.98 264.64 287,497.90
144 1,461.62 1,198.08 263.54 286,299.83
145 1,461.62 1,199.17 262.44 285,100.65
146 1,461.62 1,200.27 261.34 283,900.38
147 1,461.62 1,201.37 260.24 282,699.01
148 1,461.62 1,202.48 259.14 281,496.53
149 1,461.62 1,203.58 258.04 280,292.95
150 1,461.62 1,204.68 256.94 279,088.27
151 1,461.62 1,205.78 255.83 277,882.49
152 1,461.62 1,206.89 254.73 276,675.60
153 1,461.62 1,208.00 253.62 275,467.60
154 1,461.62 1,209.10 252.51 274,258.50
155 1,461.62 1,210.21 251.40 273,048.28
156 1,461.62 1,211.32 250.29 271,836.96
157 1,461.62 1,212.43 249.18 270,624.53
158 1,461.62 1,213.54 248.07 269,410.99
159 1,461.62 1,214.66 246.96 268,196.33
160 1,461.62 1,215.77 245.85 266,980.56
161 1,461.62 1,216.88 244.73 265,763.68
162 1,461.62 1,218.00 243.62 264,545.68
163 1,461.62 1,219.12 242.50 263,326.56
164 1,461.62 1,220.23 241.38 262,106.33
165 1,461.62 1,221.35 240.26 260,884.98
166 1,461.62 1,222.47 239.14 259,662.51
167 1,461.62 1,223.59 238.02 258,438.92
168 1,461.62 1,224.71 236.90 257,214.20
169 1,461.62 1,225.84 235.78 255,988.37
170 1,461.62 1,226.96 234.66 254,761.41
171 1,461.62 1,228.08 233.53 253,533.32
172 1,461.62 1,229.21 232.41 252,304.11
173 1,461.62 1,230.34 231.28 251,073.78
174 1,461.62 1,231.46 230.15 249,842.31
175 1,461.62 1,232.59 229.02 248,609.72
176 1,461.62 1,233.72 227.89 247,375.99
177 1,461.62 1,234.85 226.76 246,141.14
178 1,461.62 1,235.99 225.63 244,905.15
179 1,461.62 1,237.12 224.50 243,668.03
180 1,461.62 1,238.25 223.36 242,429.78
181 1,461.62 1,239.39 222.23 241,190.39
182 1,461.62 1,240.52 221.09 239,949.87
183 1,461.62 1,241.66 219.95 238,708.20
184 1,461.62 1,242.80 218.82 237,465.41
185 1,461.62 1,243.94 217.68 236,221.47
186 1,461.62 1,245.08 216.54 234,976.39
187 1,461.62 1,246.22 215.40 233,730.17
188 1,461.62 1,247.36 214.25 232,482.80
189 1,461.62 1,248.51 213.11 231,234.30
190 1,461.62 1,249.65 211.96 229,984.64
191 1,461.62 1,250.80 210.82 228,733.85
192 1,461.62 1,251.94 209.67 227,481.91
193 1,461.62 1,253.09 208.53 226,228.81
194 1,461.62 1,254.24 207.38 224,974.58
195 1,461.62 1,255.39 206.23 223,719.19
196 1,461.62 1,256.54 205.08 222,462.65
197 1,461.62 1,257.69 203.92 221,204.95
198 1,461.62 1,258.84 202.77 219,946.11
199 1,461.62 1,260.00 201.62 218,686.11
200 1,461.62 1,261.15 200.46 217,424.96
201 1,461.62 1,262.31 199.31 216,162.65
202 1,461.62 1,263.47 198.15 214,899.18
203 1,461.62 1,264.62 196.99 213,634.56
204 1,461.62 1,265.78 195.83 212,368.77
205 1,461.62 1,266.94 194.67 211,101.83
206 1,461.62 1,268.11 193.51 209,833.72
207 1,461.62 1,269.27 192.35 208,564.45
208 1,461.62 1,270.43 191.18 207,294.02
209 1,461.62 1,271.60 190.02 206,022.43
210 1,461.62 1,272.76 188.85 204,749.66
211 1,461.62 1,273.93 187.69 203,475.74
212 1,461.62 1,275.10 186.52 202,200.64
213 1,461.62 1,276.27 185.35 200,924.37
214 1,461.62 1,277.44 184.18 199,646.94
215 1,461.62 1,278.61 183.01 198,368.33
216 1,461.62 1,279.78 181.84 197,088.55
217 1,461.62 1,280.95 180.66 195,807.60
218 1,461.62 1,282.13 179.49 194,525.48
219 1,461.62 1,283.30 178.32 193,242.18
220 1,461.62 1,284.48 177.14 191,957.70
221 1,461.62 1,285.65 175.96 190,672.05
222 1,461.62 1,286.83 174.78 189,385.21
223 1,461.62 1,288.01 173.60 188,097.20
224 1,461.62 1,289.19 172.42 186,808.01
225 1,461.62 1,290.38 171.24 185,517.63
226 1,461.62 1,291.56 170.06 184,226.07
227 1,461.62 1,292.74 168.87 182,933.33
228 1,461.62 1,293.93 167.69 181,639.40
229 1,461.62 1,295.11 166.50 180,344.29
230 1,461.62 1,296.30 165.32 179,047.99
231 1,461.62 1,297.49 164.13 177,750.50
232 1,461.62 1,298.68 162.94 176,451.82
233 1,461.62 1,299.87 161.75 175,151.96
234 1,461.62 1,301.06 160.56 173,850.90
235 1,461.62 1,302.25 159.36 172,548.64
236 1,461.62 1,303.45 158.17 171,245.20
237 1,461.62 1,304.64 156.97 169,940.56
238 1,461.62 1,305.84 155.78 168,634.72
239 1,461.62 1,307.03 154.58 167,327.69
240 1,461.62 1,308.23 153.38 166,019.45
241 1,461.62 1,309.43 152.18 164,710.02
242 1,461.62 1,310.63 150.98 163,399.39
243 1,461.62 1,311.83 149.78 162,087.56
244 1,461.62 1,313.04 148.58 160,774.52
245 1,461.62 1,314.24 147.38 159,460.28
246 1,461.62 1,315.44 146.17 158,144.84
247 1,461.62 1,316.65 144.97 156,828.19
248 1,461.62 1,317.86 143.76 155,510.33
249 1,461.62 1,319.06 142.55 154,191.27
250 1,461.62 1,320.27 141.34 152,870.99
251 1,461.62 1,321.48 140.13 151,549.51
252 1,461.62 1,322.70 138.92 150,226.81
253 1,461.62 1,323.91 137.71 148,902.91
254 1,461.62 1,325.12 136.49 147,577.79
255 1,461.62 1,326.34 135.28 146,251.45
256 1,461.62 1,327.55 134.06 144,923.90
257 1,461.62 1,328.77 132.85 143,595.13
258 1,461.62 1,329.99 131.63 142,265.14
259 1,461.62 1,331.21 130.41 140,933.94
260 1,461.62 1,332.43 129.19 139,601.51
261 1,461.62 1,333.65 127.97 138,267.86
262 1,461.62 1,334.87 126.75 136,932.99
263 1,461.62 1,336.09 125.52 135,596.90
264 1,461.62 1,337.32 124.30 134,259.58
265 1,461.62 1,338.54 123.07 132,921.03
266 1,461.62 1,339.77 121.84 131,581.26
267 1,461.62 1,341.00 120.62 130,240.26
268 1,461.62 1,342.23 119.39 128,898.03
269 1,461.62 1,343.46 118.16 127,554.57
270 1,461.62 1,344.69 116.93 126,209.88
271 1,461.62 1,345.92 115.69 124,863.96
272 1,461.62 1,347.16 114.46 123,516.80
273 1,461.62 1,348.39 113.22 122,168.41
274 1,461.62 1,349.63 111.99 120,818.78
275 1,461.62 1,350.87 110.75 119,467.92
276 1,461.62 1,352.10 109.51 118,115.81
277 1,461.62 1,353.34 108.27 116,762.47
278 1,461.62 1,354.58 107.03 115,407.89
279 1,461.62 1,355.83 105.79 114,052.06
280 1,461.62 1,357.07 104.55 112,694.99
281 1,461.62 1,358.31 103.30 111,336.68
282 1,461.62 1,359.56 102.06 109,977.12
283 1,461.62 1,360.80 100.81 108,616.32
284 1,461.62 1,362.05 99.56 107,254.27
285 1,461.62 1,363.30 98.32 105,890.97
286 1,461.62 1,364.55 97.07 104,526.42
287 1,461.62 1,365.80 95.82 103,160.62
288 1,461.62 1,367.05 94.56 101,793.57
289 1,461.62 1,368.31 93.31 100,425.27
290 1,461.62 1,369.56 92.06 99,055.71
291 1,461.62 1,370.81 90.80 97,684.89
292 1,461.62 1,372.07 89.54 96,312.82
293 1,461.62 1,373.33 88.29 94,939.49
294 1,461.62 1,374.59 87.03 93,564.90
295 1,461.62 1,375.85 85.77 92,189.06
296 1,461.62 1,377.11 84.51 90,811.95
297 1,461.62 1,378.37 83.24 89,433.57
298 1,461.62 1,379.64 81.98 88,053.94
299 1,461.62 1,380.90 80.72 86,673.04
300 1,461.62 1,382.17 79.45 85,290.87
301 1,461.62 1,383.43 78.18 83,907.44
302 1,461.62 1,384.70 76.92 82,522.74
303 1,461.62 1,385.97 75.65 81,136.77
304 1,461.62 1,387.24 74.38 79,749.53
305 1,461.62 1,388.51 73.10 78,361.02
306 1,461.62 1,389.78 71.83 76,971.23
307 1,461.62 1,391.06 70.56 75,580.17
308 1,461.62 1,392.33 69.28 74,187.84
309 1,461.62 1,393.61 68.01 72,794.23
310 1,461.62 1,394.89 66.73 71,399.34
311 1,461.62 1,396.17 65.45 70,003.18
312 1,461.62 1,397.45 64.17 68,605.73
313 1,461.62 1,398.73 62.89 67,207.00
314 1,461.62 1,400.01 61.61 65,806.99
315 1,461.62 1,401.29 60.32 64,405.70
316 1,461.62 1,402.58 59.04 63,003.12
317 1,461.62 1,403.86 57.75 61,599.26
318 1,461.62 1,405.15 56.47 60,194.11
319 1,461.62 1,406.44 55.18 58,787.67
320 1,461.62 1,407.73 53.89 57,379.95
321 1,461.62 1,409.02 52.60 55,970.93
322 1,461.62 1,410.31 51.31 54,560.62
323 1,461.62 1,411.60 50.01 53,149.02
324 1,461.62 1,412.90 48.72 51,736.12
325 1,461.62 1,414.19 47.42 50,321.93
326 1,461.62 1,415.49 46.13 48,906.44
327 1,461.62 1,416.78 44.83 47,489.66
328 1,461.62 1,418.08 43.53 46,071.57
329 1,461.62 1,419.38 42.23 44,652.19
330 1,461.62 1,420.68 40.93 43,231.51
331 1,461.62 1,421.99 39.63 41,809.52
332 1,461.62 1,423.29 38.33 40,386.23
333 1,461.62 1,424.60 37.02 38,961.63
334 1,461.62 1,425.90 35.71 37,535.73
335 1,461.62 1,427.21 34.41 36,108.52
336 1,461.62 1,428.52 33.10 34,680.01
337 1,461.62 1,429.83 31.79 33,250.18
338 1,461.62 1,431.14 30.48 31,819.05
339 1,461.62 1,432.45 29.17 30,386.60
340 1,461.62 1,433.76 27.85 28,952.84
341 1,461.62 1,435.08 26.54 27,517.76
342 1,461.62 1,436.39 25.22 26,081.37
343 1,461.62 1,437.71 23.91 24,643.66
344 1,461.62 1,439.03 22.59 23,204.64
345 1,461.62 1,440.34 21.27 21,764.29
346 1,461.62 1,441.67 19.95 20,322.63
347 1,461.62 1,442.99 18.63 18,879.64
348 1,461.62 1,444.31 17.31 17,435.33
349 1,461.62 1,445.63 15.98 15,989.70
350 1,461.62 1,446.96 14.66 14,542.74
351 1,461.62 1,448.28 13.33 13,094.45
352 1,461.62 1,449.61 12.00 11,644.84
353 1,461.62 1,450.94 10.67 10,193.90
354 1,461.62 1,452.27 9.34 8,741.63
355 1,461.62 1,453.60 8.01 7,288.02
356 1,461.62 1,454.94 6.68 5,833.09
357 1,461.62 1,456.27 5.35 4,376.82
358 1,461.62 1,457.60 4.01 2,919.22
359 1,461.62 1,458.94 2.68 1,460.28
360 1,461.62 1,460.28 1.34 0.00