Mortgage Loan of $460,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $460k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,479.54
$17,755 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $460k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 460,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,479.54 1,096.21 383.33 458,903.79
2 1,479.54 1,097.12 382.42 457,806.67
3 1,479.54 1,098.04 381.51 456,708.63
4 1,479.54 1,098.95 380.59 455,609.68
5 1,479.54 1,099.87 379.67 454,509.82
6 1,479.54 1,100.78 378.76 453,409.03
7 1,479.54 1,101.70 377.84 452,307.33
8 1,479.54 1,102.62 376.92 451,204.71
9 1,479.54 1,103.54 376.00 450,101.17
10 1,479.54 1,104.46 375.08 448,996.72
11 1,479.54 1,105.38 374.16 447,891.34
12 1,479.54 1,106.30 373.24 446,785.04
13 1,479.54 1,107.22 372.32 445,677.82
14 1,479.54 1,108.14 371.40 444,569.67
15 1,479.54 1,109.07 370.47 443,460.61
16 1,479.54 1,109.99 369.55 442,350.62
17 1,479.54 1,110.92 368.63 441,239.70
18 1,479.54 1,111.84 367.70 440,127.86
19 1,479.54 1,112.77 366.77 439,015.09
20 1,479.54 1,113.70 365.85 437,901.39
21 1,479.54 1,114.62 364.92 436,786.77
22 1,479.54 1,115.55 363.99 435,671.22
23 1,479.54 1,116.48 363.06 434,554.73
24 1,479.54 1,117.41 362.13 433,437.32
25 1,479.54 1,118.34 361.20 432,318.98
26 1,479.54 1,119.28 360.27 431,199.70
27 1,479.54 1,120.21 359.33 430,079.49
28 1,479.54 1,121.14 358.40 428,958.35
29 1,479.54 1,122.08 357.47 427,836.27
30 1,479.54 1,123.01 356.53 426,713.26
31 1,479.54 1,123.95 355.59 425,589.32
32 1,479.54 1,124.88 354.66 424,464.43
33 1,479.54 1,125.82 353.72 423,338.61
34 1,479.54 1,126.76 352.78 422,211.85
35 1,479.54 1,127.70 351.84 421,084.15
36 1,479.54 1,128.64 350.90 419,955.51
37 1,479.54 1,129.58 349.96 418,825.93
38 1,479.54 1,130.52 349.02 417,695.41
39 1,479.54 1,131.46 348.08 416,563.95
40 1,479.54 1,132.41 347.14 415,431.55
41 1,479.54 1,133.35 346.19 414,298.20
42 1,479.54 1,134.29 345.25 413,163.90
43 1,479.54 1,135.24 344.30 412,028.67
44 1,479.54 1,136.18 343.36 410,892.48
45 1,479.54 1,137.13 342.41 409,755.35
46 1,479.54 1,138.08 341.46 408,617.27
47 1,479.54 1,139.03 340.51 407,478.24
48 1,479.54 1,139.98 339.57 406,338.27
49 1,479.54 1,140.93 338.62 405,197.34
50 1,479.54 1,141.88 337.66 404,055.46
51 1,479.54 1,142.83 336.71 402,912.63
52 1,479.54 1,143.78 335.76 401,768.85
53 1,479.54 1,144.73 334.81 400,624.12
54 1,479.54 1,145.69 333.85 399,478.43
55 1,479.54 1,146.64 332.90 398,331.79
56 1,479.54 1,147.60 331.94 397,184.19
57 1,479.54 1,148.55 330.99 396,035.63
58 1,479.54 1,149.51 330.03 394,886.12
59 1,479.54 1,150.47 329.07 393,735.65
60 1,479.54 1,151.43 328.11 392,584.22
61 1,479.54 1,152.39 327.15 391,431.83
62 1,479.54 1,153.35 326.19 390,278.49
63 1,479.54 1,154.31 325.23 389,124.18
64 1,479.54 1,155.27 324.27 387,968.90
65 1,479.54 1,156.23 323.31 386,812.67
66 1,479.54 1,157.20 322.34 385,655.47
67 1,479.54 1,158.16 321.38 384,497.31
68 1,479.54 1,159.13 320.41 383,338.18
69 1,479.54 1,160.09 319.45 382,178.09
70 1,479.54 1,161.06 318.48 381,017.03
71 1,479.54 1,162.03 317.51 379,855.00
72 1,479.54 1,163.00 316.55 378,692.01
73 1,479.54 1,163.97 315.58 377,528.04
74 1,479.54 1,164.94 314.61 376,363.11
75 1,479.54 1,165.91 313.64 375,197.20
76 1,479.54 1,166.88 312.66 374,030.32
77 1,479.54 1,167.85 311.69 372,862.47
78 1,479.54 1,168.82 310.72 371,693.65
79 1,479.54 1,169.80 309.74 370,523.85
80 1,479.54 1,170.77 308.77 369,353.08
81 1,479.54 1,171.75 307.79 368,181.33
82 1,479.54 1,172.72 306.82 367,008.61
83 1,479.54 1,173.70 305.84 365,834.91
84 1,479.54 1,174.68 304.86 364,660.23
85 1,479.54 1,175.66 303.88 363,484.57
86 1,479.54 1,176.64 302.90 362,307.93
87 1,479.54 1,177.62 301.92 361,130.31
88 1,479.54 1,178.60 300.94 359,951.71
89 1,479.54 1,179.58 299.96 358,772.13
90 1,479.54 1,180.57 298.98 357,591.57
91 1,479.54 1,181.55 297.99 356,410.02
92 1,479.54 1,182.53 297.01 355,227.48
93 1,479.54 1,183.52 296.02 354,043.96
94 1,479.54 1,184.51 295.04 352,859.46
95 1,479.54 1,185.49 294.05 351,673.97
96 1,479.54 1,186.48 293.06 350,487.49
97 1,479.54 1,187.47 292.07 349,300.02
98 1,479.54 1,188.46 291.08 348,111.56
99 1,479.54 1,189.45 290.09 346,922.11
100 1,479.54 1,190.44 289.10 345,731.67
101 1,479.54 1,191.43 288.11 344,540.24
102 1,479.54 1,192.42 287.12 343,347.81
103 1,479.54 1,193.42 286.12 342,154.40
104 1,479.54 1,194.41 285.13 340,959.98
105 1,479.54 1,195.41 284.13 339,764.57
106 1,479.54 1,196.40 283.14 338,568.17
107 1,479.54 1,197.40 282.14 337,370.77
108 1,479.54 1,198.40 281.14 336,172.37
109 1,479.54 1,199.40 280.14 334,972.97
110 1,479.54 1,200.40 279.14 333,772.57
111 1,479.54 1,201.40 278.14 332,571.17
112 1,479.54 1,202.40 277.14 331,368.78
113 1,479.54 1,203.40 276.14 330,165.37
114 1,479.54 1,204.40 275.14 328,960.97
115 1,479.54 1,205.41 274.13 327,755.56
116 1,479.54 1,206.41 273.13 326,549.15
117 1,479.54 1,207.42 272.12 325,341.73
118 1,479.54 1,208.42 271.12 324,133.31
119 1,479.54 1,209.43 270.11 322,923.88
120 1,479.54 1,210.44 269.10 321,713.44
121 1,479.54 1,211.45 268.09 320,501.99
122 1,479.54 1,212.46 267.08 319,289.54
123 1,479.54 1,213.47 266.07 318,076.07
124 1,479.54 1,214.48 265.06 316,861.59
125 1,479.54 1,215.49 264.05 315,646.10
126 1,479.54 1,216.50 263.04 314,429.60
127 1,479.54 1,217.52 262.02 313,212.08
128 1,479.54 1,218.53 261.01 311,993.55
129 1,479.54 1,219.55 259.99 310,774.00
130 1,479.54 1,220.56 258.98 309,553.44
131 1,479.54 1,221.58 257.96 308,331.86
132 1,479.54 1,222.60 256.94 307,109.26
133 1,479.54 1,223.62 255.92 305,885.64
134 1,479.54 1,224.64 254.90 304,661.00
135 1,479.54 1,225.66 253.88 303,435.35
136 1,479.54 1,226.68 252.86 302,208.67
137 1,479.54 1,227.70 251.84 300,980.97
138 1,479.54 1,228.72 250.82 299,752.24
139 1,479.54 1,229.75 249.79 298,522.49
140 1,479.54 1,230.77 248.77 297,291.72
141 1,479.54 1,231.80 247.74 296,059.92
142 1,479.54 1,232.83 246.72 294,827.10
143 1,479.54 1,233.85 245.69 293,593.24
144 1,479.54 1,234.88 244.66 292,358.36
145 1,479.54 1,235.91 243.63 291,122.45
146 1,479.54 1,236.94 242.60 289,885.51
147 1,479.54 1,237.97 241.57 288,647.54
148 1,479.54 1,239.00 240.54 287,408.54
149 1,479.54 1,240.03 239.51 286,168.51
150 1,479.54 1,241.07 238.47 284,927.44
151 1,479.54 1,242.10 237.44 283,685.34
152 1,479.54 1,243.14 236.40 282,442.20
153 1,479.54 1,244.17 235.37 281,198.02
154 1,479.54 1,245.21 234.33 279,952.81
155 1,479.54 1,246.25 233.29 278,706.57
156 1,479.54 1,247.29 232.26 277,459.28
157 1,479.54 1,248.33 231.22 276,210.95
158 1,479.54 1,249.37 230.18 274,961.59
159 1,479.54 1,250.41 229.13 273,711.18
160 1,479.54 1,251.45 228.09 272,459.73
161 1,479.54 1,252.49 227.05 271,207.24
162 1,479.54 1,253.54 226.01 269,953.70
163 1,479.54 1,254.58 224.96 268,699.12
164 1,479.54 1,255.63 223.92 267,443.50
165 1,479.54 1,256.67 222.87 266,186.83
166 1,479.54 1,257.72 221.82 264,929.11
167 1,479.54 1,258.77 220.77 263,670.34
168 1,479.54 1,259.82 219.73 262,410.52
169 1,479.54 1,260.87 218.68 261,149.66
170 1,479.54 1,261.92 217.62 259,887.74
171 1,479.54 1,262.97 216.57 258,624.77
172 1,479.54 1,264.02 215.52 257,360.75
173 1,479.54 1,265.07 214.47 256,095.67
174 1,479.54 1,266.13 213.41 254,829.55
175 1,479.54 1,267.18 212.36 253,562.36
176 1,479.54 1,268.24 211.30 252,294.12
177 1,479.54 1,269.30 210.25 251,024.83
178 1,479.54 1,270.35 209.19 249,754.47
179 1,479.54 1,271.41 208.13 248,483.06
180 1,479.54 1,272.47 207.07 247,210.59
181 1,479.54 1,273.53 206.01 245,937.05
182 1,479.54 1,274.59 204.95 244,662.46
183 1,479.54 1,275.66 203.89 243,386.80
184 1,479.54 1,276.72 202.82 242,110.08
185 1,479.54 1,277.78 201.76 240,832.30
186 1,479.54 1,278.85 200.69 239,553.45
187 1,479.54 1,279.91 199.63 238,273.54
188 1,479.54 1,280.98 198.56 236,992.56
189 1,479.54 1,282.05 197.49 235,710.51
190 1,479.54 1,283.12 196.43 234,427.39
191 1,479.54 1,284.19 195.36 233,143.21
192 1,479.54 1,285.26 194.29 231,857.95
193 1,479.54 1,286.33 193.21 230,571.62
194 1,479.54 1,287.40 192.14 229,284.23
195 1,479.54 1,288.47 191.07 227,995.75
196 1,479.54 1,289.55 190.00 226,706.21
197 1,479.54 1,290.62 188.92 225,415.59
198 1,479.54 1,291.70 187.85 224,123.89
199 1,479.54 1,292.77 186.77 222,831.12
200 1,479.54 1,293.85 185.69 221,537.27
201 1,479.54 1,294.93 184.61 220,242.34
202 1,479.54 1,296.01 183.54 218,946.34
203 1,479.54 1,297.09 182.46 217,649.25
204 1,479.54 1,298.17 181.37 216,351.08
205 1,479.54 1,299.25 180.29 215,051.83
206 1,479.54 1,300.33 179.21 213,751.50
207 1,479.54 1,301.42 178.13 212,450.09
208 1,479.54 1,302.50 177.04 211,147.59
209 1,479.54 1,303.59 175.96 209,844.00
210 1,479.54 1,304.67 174.87 208,539.33
211 1,479.54 1,305.76 173.78 207,233.57
212 1,479.54 1,306.85 172.69 205,926.72
213 1,479.54 1,307.94 171.61 204,618.79
214 1,479.54 1,309.03 170.52 203,309.76
215 1,479.54 1,310.12 169.42 201,999.64
216 1,479.54 1,311.21 168.33 200,688.44
217 1,479.54 1,312.30 167.24 199,376.13
218 1,479.54 1,313.40 166.15 198,062.74
219 1,479.54 1,314.49 165.05 196,748.25
220 1,479.54 1,315.58 163.96 195,432.66
221 1,479.54 1,316.68 162.86 194,115.98
222 1,479.54 1,317.78 161.76 192,798.20
223 1,479.54 1,318.88 160.67 191,479.33
224 1,479.54 1,319.98 159.57 190,159.35
225 1,479.54 1,321.08 158.47 188,838.28
226 1,479.54 1,322.18 157.37 187,516.10
227 1,479.54 1,323.28 156.26 186,192.82
228 1,479.54 1,324.38 155.16 184,868.44
229 1,479.54 1,325.48 154.06 183,542.96
230 1,479.54 1,326.59 152.95 182,216.37
231 1,479.54 1,327.69 151.85 180,888.67
232 1,479.54 1,328.80 150.74 179,559.87
233 1,479.54 1,329.91 149.63 178,229.96
234 1,479.54 1,331.02 148.52 176,898.95
235 1,479.54 1,332.13 147.42 175,566.82
236 1,479.54 1,333.24 146.31 174,233.58
237 1,479.54 1,334.35 145.19 172,899.24
238 1,479.54 1,335.46 144.08 171,563.78
239 1,479.54 1,336.57 142.97 170,227.21
240 1,479.54 1,337.69 141.86 168,889.52
241 1,479.54 1,338.80 140.74 167,550.72
242 1,479.54 1,339.92 139.63 166,210.80
243 1,479.54 1,341.03 138.51 164,869.77
244 1,479.54 1,342.15 137.39 163,527.62
245 1,479.54 1,343.27 136.27 162,184.35
246 1,479.54 1,344.39 135.15 160,839.96
247 1,479.54 1,345.51 134.03 159,494.45
248 1,479.54 1,346.63 132.91 158,147.82
249 1,479.54 1,347.75 131.79 156,800.07
250 1,479.54 1,348.88 130.67 155,451.20
251 1,479.54 1,350.00 129.54 154,101.20
252 1,479.54 1,351.12 128.42 152,750.07
253 1,479.54 1,352.25 127.29 151,397.82
254 1,479.54 1,353.38 126.16 150,044.45
255 1,479.54 1,354.50 125.04 148,689.94
256 1,479.54 1,355.63 123.91 147,334.31
257 1,479.54 1,356.76 122.78 145,977.55
258 1,479.54 1,357.89 121.65 144,619.65
259 1,479.54 1,359.03 120.52 143,260.63
260 1,479.54 1,360.16 119.38 141,900.47
261 1,479.54 1,361.29 118.25 140,539.18
262 1,479.54 1,362.43 117.12 139,176.75
263 1,479.54 1,363.56 115.98 137,813.19
264 1,479.54 1,364.70 114.84 136,448.49
265 1,479.54 1,365.83 113.71 135,082.66
266 1,479.54 1,366.97 112.57 133,715.68
267 1,479.54 1,368.11 111.43 132,347.57
268 1,479.54 1,369.25 110.29 130,978.32
269 1,479.54 1,370.39 109.15 129,607.93
270 1,479.54 1,371.54 108.01 128,236.39
271 1,479.54 1,372.68 106.86 126,863.71
272 1,479.54 1,373.82 105.72 125,489.89
273 1,479.54 1,374.97 104.57 124,114.93
274 1,479.54 1,376.11 103.43 122,738.81
275 1,479.54 1,377.26 102.28 121,361.55
276 1,479.54 1,378.41 101.13 119,983.15
277 1,479.54 1,379.56 99.99 118,603.59
278 1,479.54 1,380.71 98.84 117,222.88
279 1,479.54 1,381.86 97.69 115,841.03
280 1,479.54 1,383.01 96.53 114,458.02
281 1,479.54 1,384.16 95.38 113,073.86
282 1,479.54 1,385.31 94.23 111,688.55
283 1,479.54 1,386.47 93.07 110,302.08
284 1,479.54 1,387.62 91.92 108,914.46
285 1,479.54 1,388.78 90.76 107,525.68
286 1,479.54 1,389.94 89.60 106,135.74
287 1,479.54 1,391.10 88.45 104,744.64
288 1,479.54 1,392.25 87.29 103,352.39
289 1,479.54 1,393.41 86.13 101,958.97
290 1,479.54 1,394.58 84.97 100,564.40
291 1,479.54 1,395.74 83.80 99,168.66
292 1,479.54 1,396.90 82.64 97,771.76
293 1,479.54 1,398.07 81.48 96,373.69
294 1,479.54 1,399.23 80.31 94,974.46
295 1,479.54 1,400.40 79.15 93,574.07
296 1,479.54 1,401.56 77.98 92,172.50
297 1,479.54 1,402.73 76.81 90,769.77
298 1,479.54 1,403.90 75.64 89,365.87
299 1,479.54 1,405.07 74.47 87,960.80
300 1,479.54 1,406.24 73.30 86,554.56
301 1,479.54 1,407.41 72.13 85,147.15
302 1,479.54 1,408.59 70.96 83,738.56
303 1,479.54 1,409.76 69.78 82,328.80
304 1,479.54 1,410.93 68.61 80,917.87
305 1,479.54 1,412.11 67.43 79,505.76
306 1,479.54 1,413.29 66.25 78,092.47
307 1,479.54 1,414.46 65.08 76,678.01
308 1,479.54 1,415.64 63.90 75,262.36
309 1,479.54 1,416.82 62.72 73,845.54
310 1,479.54 1,418.00 61.54 72,427.53
311 1,479.54 1,419.19 60.36 71,008.35
312 1,479.54 1,420.37 59.17 69,587.98
313 1,479.54 1,421.55 57.99 68,166.43
314 1,479.54 1,422.74 56.81 66,743.69
315 1,479.54 1,423.92 55.62 65,319.77
316 1,479.54 1,425.11 54.43 63,894.66
317 1,479.54 1,426.30 53.25 62,468.37
318 1,479.54 1,427.48 52.06 61,040.88
319 1,479.54 1,428.67 50.87 59,612.21
320 1,479.54 1,429.86 49.68 58,182.34
321 1,479.54 1,431.06 48.49 56,751.29
322 1,479.54 1,432.25 47.29 55,319.04
323 1,479.54 1,433.44 46.10 53,885.59
324 1,479.54 1,434.64 44.90 52,450.96
325 1,479.54 1,435.83 43.71 51,015.12
326 1,479.54 1,437.03 42.51 49,578.09
327 1,479.54 1,438.23 41.32 48,139.87
328 1,479.54 1,439.43 40.12 46,700.44
329 1,479.54 1,440.62 38.92 45,259.82
330 1,479.54 1,441.83 37.72 43,817.99
331 1,479.54 1,443.03 36.51 42,374.97
332 1,479.54 1,444.23 35.31 40,930.74
333 1,479.54 1,445.43 34.11 39,485.30
334 1,479.54 1,446.64 32.90 38,038.67
335 1,479.54 1,447.84 31.70 36,590.82
336 1,479.54 1,449.05 30.49 35,141.77
337 1,479.54 1,450.26 29.28 33,691.52
338 1,479.54 1,451.47 28.08 32,240.05
339 1,479.54 1,452.68 26.87 30,787.38
340 1,479.54 1,453.89 25.66 29,333.49
341 1,479.54 1,455.10 24.44 27,878.39
342 1,479.54 1,456.31 23.23 26,422.08
343 1,479.54 1,457.52 22.02 24,964.56
344 1,479.54 1,458.74 20.80 23,505.82
345 1,479.54 1,459.95 19.59 22,045.87
346 1,479.54 1,461.17 18.37 20,584.70
347 1,479.54 1,462.39 17.15 19,122.31
348 1,479.54 1,463.61 15.94 17,658.70
349 1,479.54 1,464.83 14.72 16,193.88
350 1,479.54 1,466.05 13.49 14,727.83
351 1,479.54 1,467.27 12.27 13,260.56
352 1,479.54 1,468.49 11.05 11,792.07
353 1,479.54 1,469.72 9.83 10,322.36
354 1,479.54 1,470.94 8.60 8,851.42
355 1,479.54 1,472.17 7.38 7,379.25
356 1,479.54 1,473.39 6.15 5,905.86
357 1,479.54 1,474.62 4.92 4,431.24
358 1,479.54 1,475.85 3.69 2,955.39
359 1,479.54 1,477.08 2.46 1,478.31
360 1,479.54 1,478.31 1.23 0.00