Mortgage Loan of $482,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $482k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,550.30
$18,604 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $482k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 482,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,550.30 1,148.64 401.67 480,851.36
2 1,550.30 1,149.59 400.71 479,701.77
3 1,550.30 1,150.55 399.75 478,551.22
4 1,550.30 1,151.51 398.79 477,399.71
5 1,550.30 1,152.47 397.83 476,247.24
6 1,550.30 1,153.43 396.87 475,093.81
7 1,550.30 1,154.39 395.91 473,939.42
8 1,550.30 1,155.35 394.95 472,784.07
9 1,550.30 1,156.32 393.99 471,627.75
10 1,550.30 1,157.28 393.02 470,470.47
11 1,550.30 1,158.24 392.06 469,312.23
12 1,550.30 1,159.21 391.09 468,153.02
13 1,550.30 1,160.17 390.13 466,992.84
14 1,550.30 1,161.14 389.16 465,831.70
15 1,550.30 1,162.11 388.19 464,669.59
16 1,550.30 1,163.08 387.22 463,506.52
17 1,550.30 1,164.05 386.26 462,342.47
18 1,550.30 1,165.02 385.29 461,177.45
19 1,550.30 1,165.99 384.31 460,011.46
20 1,550.30 1,166.96 383.34 458,844.50
21 1,550.30 1,167.93 382.37 457,676.57
22 1,550.30 1,168.91 381.40 456,507.67
23 1,550.30 1,169.88 380.42 455,337.79
24 1,550.30 1,170.85 379.45 454,166.93
25 1,550.30 1,171.83 378.47 452,995.10
26 1,550.30 1,172.81 377.50 451,822.30
27 1,550.30 1,173.78 376.52 450,648.51
28 1,550.30 1,174.76 375.54 449,473.75
29 1,550.30 1,175.74 374.56 448,298.01
30 1,550.30 1,176.72 373.58 447,121.29
31 1,550.30 1,177.70 372.60 445,943.59
32 1,550.30 1,178.68 371.62 444,764.90
33 1,550.30 1,179.67 370.64 443,585.24
34 1,550.30 1,180.65 369.65 442,404.59
35 1,550.30 1,181.63 368.67 441,222.96
36 1,550.30 1,182.62 367.69 440,040.34
37 1,550.30 1,183.60 366.70 438,856.74
38 1,550.30 1,184.59 365.71 437,672.15
39 1,550.30 1,185.58 364.73 436,486.58
40 1,550.30 1,186.56 363.74 435,300.01
41 1,550.30 1,187.55 362.75 434,112.46
42 1,550.30 1,188.54 361.76 432,923.92
43 1,550.30 1,189.53 360.77 431,734.38
44 1,550.30 1,190.52 359.78 430,543.86
45 1,550.30 1,191.52 358.79 429,352.34
46 1,550.30 1,192.51 357.79 428,159.84
47 1,550.30 1,193.50 356.80 426,966.33
48 1,550.30 1,194.50 355.81 425,771.84
49 1,550.30 1,195.49 354.81 424,576.34
50 1,550.30 1,196.49 353.81 423,379.85
51 1,550.30 1,197.49 352.82 422,182.37
52 1,550.30 1,198.48 351.82 420,983.88
53 1,550.30 1,199.48 350.82 419,784.40
54 1,550.30 1,200.48 349.82 418,583.92
55 1,550.30 1,201.48 348.82 417,382.44
56 1,550.30 1,202.48 347.82 416,179.95
57 1,550.30 1,203.49 346.82 414,976.47
58 1,550.30 1,204.49 345.81 413,771.98
59 1,550.30 1,205.49 344.81 412,566.49
60 1,550.30 1,206.50 343.81 411,359.99
61 1,550.30 1,207.50 342.80 410,152.49
62 1,550.30 1,208.51 341.79 408,943.98
63 1,550.30 1,209.52 340.79 407,734.46
64 1,550.30 1,210.52 339.78 406,523.94
65 1,550.30 1,211.53 338.77 405,312.41
66 1,550.30 1,212.54 337.76 404,099.86
67 1,550.30 1,213.55 336.75 402,886.31
68 1,550.30 1,214.56 335.74 401,671.75
69 1,550.30 1,215.58 334.73 400,456.17
70 1,550.30 1,216.59 333.71 399,239.58
71 1,550.30 1,217.60 332.70 398,021.98
72 1,550.30 1,218.62 331.68 396,803.36
73 1,550.30 1,219.63 330.67 395,583.73
74 1,550.30 1,220.65 329.65 394,363.08
75 1,550.30 1,221.67 328.64 393,141.41
76 1,550.30 1,222.68 327.62 391,918.73
77 1,550.30 1,223.70 326.60 390,695.02
78 1,550.30 1,224.72 325.58 389,470.30
79 1,550.30 1,225.74 324.56 388,244.56
80 1,550.30 1,226.77 323.54 387,017.79
81 1,550.30 1,227.79 322.51 385,790.00
82 1,550.30 1,228.81 321.49 384,561.19
83 1,550.30 1,229.83 320.47 383,331.36
84 1,550.30 1,230.86 319.44 382,100.50
85 1,550.30 1,231.89 318.42 380,868.61
86 1,550.30 1,232.91 317.39 379,635.70
87 1,550.30 1,233.94 316.36 378,401.76
88 1,550.30 1,234.97 315.33 377,166.79
89 1,550.30 1,236.00 314.31 375,930.80
90 1,550.30 1,237.03 313.28 374,693.77
91 1,550.30 1,238.06 312.24 373,455.71
92 1,550.30 1,239.09 311.21 372,216.62
93 1,550.30 1,240.12 310.18 370,976.50
94 1,550.30 1,241.16 309.15 369,735.35
95 1,550.30 1,242.19 308.11 368,493.16
96 1,550.30 1,243.22 307.08 367,249.93
97 1,550.30 1,244.26 306.04 366,005.67
98 1,550.30 1,245.30 305.00 364,760.37
99 1,550.30 1,246.34 303.97 363,514.04
100 1,550.30 1,247.37 302.93 362,266.66
101 1,550.30 1,248.41 301.89 361,018.25
102 1,550.30 1,249.45 300.85 359,768.80
103 1,550.30 1,250.50 299.81 358,518.30
104 1,550.30 1,251.54 298.77 357,266.76
105 1,550.30 1,252.58 297.72 356,014.18
106 1,550.30 1,253.62 296.68 354,760.56
107 1,550.30 1,254.67 295.63 353,505.89
108 1,550.30 1,255.71 294.59 352,250.18
109 1,550.30 1,256.76 293.54 350,993.42
110 1,550.30 1,257.81 292.49 349,735.61
111 1,550.30 1,258.86 291.45 348,476.75
112 1,550.30 1,259.91 290.40 347,216.85
113 1,550.30 1,260.96 289.35 345,955.89
114 1,550.30 1,262.01 288.30 344,693.89
115 1,550.30 1,263.06 287.24 343,430.83
116 1,550.30 1,264.11 286.19 342,166.72
117 1,550.30 1,265.16 285.14 340,901.55
118 1,550.30 1,266.22 284.08 339,635.34
119 1,550.30 1,267.27 283.03 338,368.06
120 1,550.30 1,268.33 281.97 337,099.73
121 1,550.30 1,269.39 280.92 335,830.35
122 1,550.30 1,270.44 279.86 334,559.90
123 1,550.30 1,271.50 278.80 333,288.40
124 1,550.30 1,272.56 277.74 332,015.84
125 1,550.30 1,273.62 276.68 330,742.22
126 1,550.30 1,274.68 275.62 329,467.53
127 1,550.30 1,275.75 274.56 328,191.79
128 1,550.30 1,276.81 273.49 326,914.98
129 1,550.30 1,277.87 272.43 325,637.10
130 1,550.30 1,278.94 271.36 324,358.17
131 1,550.30 1,280.00 270.30 323,078.16
132 1,550.30 1,281.07 269.23 321,797.09
133 1,550.30 1,282.14 268.16 320,514.95
134 1,550.30 1,283.21 267.10 319,231.75
135 1,550.30 1,284.28 266.03 317,947.47
136 1,550.30 1,285.35 264.96 316,662.12
137 1,550.30 1,286.42 263.89 315,375.71
138 1,550.30 1,287.49 262.81 314,088.22
139 1,550.30 1,288.56 261.74 312,799.66
140 1,550.30 1,289.64 260.67 311,510.02
141 1,550.30 1,290.71 259.59 310,219.31
142 1,550.30 1,291.79 258.52 308,927.52
143 1,550.30 1,292.86 257.44 307,634.66
144 1,550.30 1,293.94 256.36 306,340.72
145 1,550.30 1,295.02 255.28 305,045.70
146 1,550.30 1,296.10 254.20 303,749.60
147 1,550.30 1,297.18 253.12 302,452.42
148 1,550.30 1,298.26 252.04 301,154.17
149 1,550.30 1,299.34 250.96 299,854.83
150 1,550.30 1,300.42 249.88 298,554.40
151 1,550.30 1,301.51 248.80 297,252.89
152 1,550.30 1,302.59 247.71 295,950.30
153 1,550.30 1,303.68 246.63 294,646.63
154 1,550.30 1,304.76 245.54 293,341.86
155 1,550.30 1,305.85 244.45 292,036.01
156 1,550.30 1,306.94 243.36 290,729.07
157 1,550.30 1,308.03 242.27 289,421.04
158 1,550.30 1,309.12 241.18 288,111.93
159 1,550.30 1,310.21 240.09 286,801.72
160 1,550.30 1,311.30 239.00 285,490.42
161 1,550.30 1,312.39 237.91 284,178.02
162 1,550.30 1,313.49 236.82 282,864.53
163 1,550.30 1,314.58 235.72 281,549.95
164 1,550.30 1,315.68 234.62 280,234.27
165 1,550.30 1,316.77 233.53 278,917.50
166 1,550.30 1,317.87 232.43 277,599.63
167 1,550.30 1,318.97 231.33 276,280.66
168 1,550.30 1,320.07 230.23 274,960.59
169 1,550.30 1,321.17 229.13 273,639.42
170 1,550.30 1,322.27 228.03 272,317.15
171 1,550.30 1,323.37 226.93 270,993.78
172 1,550.30 1,324.47 225.83 269,669.31
173 1,550.30 1,325.58 224.72 268,343.73
174 1,550.30 1,326.68 223.62 267,017.05
175 1,550.30 1,327.79 222.51 265,689.26
176 1,550.30 1,328.89 221.41 264,360.36
177 1,550.30 1,330.00 220.30 263,030.36
178 1,550.30 1,331.11 219.19 261,699.25
179 1,550.30 1,332.22 218.08 260,367.03
180 1,550.30 1,333.33 216.97 259,033.70
181 1,550.30 1,334.44 215.86 257,699.26
182 1,550.30 1,335.55 214.75 256,363.71
183 1,550.30 1,336.67 213.64 255,027.04
184 1,550.30 1,337.78 212.52 253,689.26
185 1,550.30 1,338.89 211.41 252,350.37
186 1,550.30 1,340.01 210.29 251,010.36
187 1,550.30 1,341.13 209.18 249,669.23
188 1,550.30 1,342.24 208.06 248,326.98
189 1,550.30 1,343.36 206.94 246,983.62
190 1,550.30 1,344.48 205.82 245,639.14
191 1,550.30 1,345.60 204.70 244,293.53
192 1,550.30 1,346.72 203.58 242,946.81
193 1,550.30 1,347.85 202.46 241,598.96
194 1,550.30 1,348.97 201.33 240,249.99
195 1,550.30 1,350.09 200.21 238,899.90
196 1,550.30 1,351.22 199.08 237,548.68
197 1,550.30 1,352.35 197.96 236,196.33
198 1,550.30 1,353.47 196.83 234,842.86
199 1,550.30 1,354.60 195.70 233,488.26
200 1,550.30 1,355.73 194.57 232,132.53
201 1,550.30 1,356.86 193.44 230,775.67
202 1,550.30 1,357.99 192.31 229,417.68
203 1,550.30 1,359.12 191.18 228,058.56
204 1,550.30 1,360.25 190.05 226,698.31
205 1,550.30 1,361.39 188.92 225,336.92
206 1,550.30 1,362.52 187.78 223,974.40
207 1,550.30 1,363.66 186.65 222,610.74
208 1,550.30 1,364.79 185.51 221,245.95
209 1,550.30 1,365.93 184.37 219,880.02
210 1,550.30 1,367.07 183.23 218,512.95
211 1,550.30 1,368.21 182.09 217,144.74
212 1,550.30 1,369.35 180.95 215,775.39
213 1,550.30 1,370.49 179.81 214,404.90
214 1,550.30 1,371.63 178.67 213,033.27
215 1,550.30 1,372.77 177.53 211,660.50
216 1,550.30 1,373.92 176.38 210,286.58
217 1,550.30 1,375.06 175.24 208,911.51
218 1,550.30 1,376.21 174.09 207,535.30
219 1,550.30 1,377.36 172.95 206,157.95
220 1,550.30 1,378.50 171.80 204,779.44
221 1,550.30 1,379.65 170.65 203,399.79
222 1,550.30 1,380.80 169.50 202,018.99
223 1,550.30 1,381.95 168.35 200,637.04
224 1,550.30 1,383.10 167.20 199,253.93
225 1,550.30 1,384.26 166.04 197,869.67
226 1,550.30 1,385.41 164.89 196,484.26
227 1,550.30 1,386.57 163.74 195,097.70
228 1,550.30 1,387.72 162.58 193,709.98
229 1,550.30 1,388.88 161.42 192,321.10
230 1,550.30 1,390.03 160.27 190,931.06
231 1,550.30 1,391.19 159.11 189,539.87
232 1,550.30 1,392.35 157.95 188,147.52
233 1,550.30 1,393.51 156.79 186,754.00
234 1,550.30 1,394.67 155.63 185,359.33
235 1,550.30 1,395.84 154.47 183,963.49
236 1,550.30 1,397.00 153.30 182,566.49
237 1,550.30 1,398.16 152.14 181,168.33
238 1,550.30 1,399.33 150.97 179,769.00
239 1,550.30 1,400.49 149.81 178,368.51
240 1,550.30 1,401.66 148.64 176,966.84
241 1,550.30 1,402.83 147.47 175,564.01
242 1,550.30 1,404.00 146.30 174,160.01
243 1,550.30 1,405.17 145.13 172,754.85
244 1,550.30 1,406.34 143.96 171,348.51
245 1,550.30 1,407.51 142.79 169,940.99
246 1,550.30 1,408.68 141.62 168,532.31
247 1,550.30 1,409.86 140.44 167,122.45
248 1,550.30 1,411.03 139.27 165,711.42
249 1,550.30 1,412.21 138.09 164,299.21
250 1,550.30 1,413.39 136.92 162,885.82
251 1,550.30 1,414.56 135.74 161,471.26
252 1,550.30 1,415.74 134.56 160,055.51
253 1,550.30 1,416.92 133.38 158,638.59
254 1,550.30 1,418.10 132.20 157,220.49
255 1,550.30 1,419.29 131.02 155,801.20
256 1,550.30 1,420.47 129.83 154,380.73
257 1,550.30 1,421.65 128.65 152,959.08
258 1,550.30 1,422.84 127.47 151,536.24
259 1,550.30 1,424.02 126.28 150,112.22
260 1,550.30 1,425.21 125.09 148,687.01
261 1,550.30 1,426.40 123.91 147,260.62
262 1,550.30 1,427.59 122.72 145,833.03
263 1,550.30 1,428.77 121.53 144,404.26
264 1,550.30 1,429.97 120.34 142,974.29
265 1,550.30 1,431.16 119.15 141,543.13
266 1,550.30 1,432.35 117.95 140,110.78
267 1,550.30 1,433.54 116.76 138,677.24
268 1,550.30 1,434.74 115.56 137,242.50
269 1,550.30 1,435.93 114.37 135,806.57
270 1,550.30 1,437.13 113.17 134,369.44
271 1,550.30 1,438.33 111.97 132,931.11
272 1,550.30 1,439.53 110.78 131,491.58
273 1,550.30 1,440.73 109.58 130,050.86
274 1,550.30 1,441.93 108.38 128,608.93
275 1,550.30 1,443.13 107.17 127,165.80
276 1,550.30 1,444.33 105.97 125,721.47
277 1,550.30 1,445.53 104.77 124,275.94
278 1,550.30 1,446.74 103.56 122,829.20
279 1,550.30 1,447.94 102.36 121,381.25
280 1,550.30 1,449.15 101.15 119,932.10
281 1,550.30 1,450.36 99.94 118,481.74
282 1,550.30 1,451.57 98.73 117,030.17
283 1,550.30 1,452.78 97.53 115,577.40
284 1,550.30 1,453.99 96.31 114,123.41
285 1,550.30 1,455.20 95.10 112,668.21
286 1,550.30 1,456.41 93.89 111,211.80
287 1,550.30 1,457.63 92.68 109,754.17
288 1,550.30 1,458.84 91.46 108,295.33
289 1,550.30 1,460.06 90.25 106,835.27
290 1,550.30 1,461.27 89.03 105,374.00
291 1,550.30 1,462.49 87.81 103,911.51
292 1,550.30 1,463.71 86.59 102,447.80
293 1,550.30 1,464.93 85.37 100,982.87
294 1,550.30 1,466.15 84.15 99,516.72
295 1,550.30 1,467.37 82.93 98,049.35
296 1,550.30 1,468.59 81.71 96,580.75
297 1,550.30 1,469.82 80.48 95,110.93
298 1,550.30 1,471.04 79.26 93,639.89
299 1,550.30 1,472.27 78.03 92,167.62
300 1,550.30 1,473.50 76.81 90,694.13
301 1,550.30 1,474.72 75.58 89,219.40
302 1,550.30 1,475.95 74.35 87,743.45
303 1,550.30 1,477.18 73.12 86,266.27
304 1,550.30 1,478.41 71.89 84,787.85
305 1,550.30 1,479.65 70.66 83,308.21
306 1,550.30 1,480.88 69.42 81,827.33
307 1,550.30 1,482.11 68.19 80,345.21
308 1,550.30 1,483.35 66.95 78,861.87
309 1,550.30 1,484.58 65.72 77,377.28
310 1,550.30 1,485.82 64.48 75,891.46
311 1,550.30 1,487.06 63.24 74,404.40
312 1,550.30 1,488.30 62.00 72,916.10
313 1,550.30 1,489.54 60.76 71,426.56
314 1,550.30 1,490.78 59.52 69,935.78
315 1,550.30 1,492.02 58.28 68,443.76
316 1,550.30 1,493.27 57.04 66,950.49
317 1,550.30 1,494.51 55.79 65,455.98
318 1,550.30 1,495.76 54.55 63,960.23
319 1,550.30 1,497.00 53.30 62,463.23
320 1,550.30 1,498.25 52.05 60,964.98
321 1,550.30 1,499.50 50.80 59,465.48
322 1,550.30 1,500.75 49.55 57,964.73
323 1,550.30 1,502.00 48.30 56,462.73
324 1,550.30 1,503.25 47.05 54,959.48
325 1,550.30 1,504.50 45.80 53,454.98
326 1,550.30 1,505.76 44.55 51,949.22
327 1,550.30 1,507.01 43.29 50,442.21
328 1,550.30 1,508.27 42.04 48,933.94
329 1,550.30 1,509.52 40.78 47,424.42
330 1,550.30 1,510.78 39.52 45,913.64
331 1,550.30 1,512.04 38.26 44,401.59
332 1,550.30 1,513.30 37.00 42,888.29
333 1,550.30 1,514.56 35.74 41,373.73
334 1,550.30 1,515.82 34.48 39,857.91
335 1,550.30 1,517.09 33.21 38,340.82
336 1,550.30 1,518.35 31.95 36,822.47
337 1,550.30 1,519.62 30.69 35,302.85
338 1,550.30 1,520.88 29.42 33,781.97
339 1,550.30 1,522.15 28.15 32,259.82
340 1,550.30 1,523.42 26.88 30,736.40
341 1,550.30 1,524.69 25.61 29,211.71
342 1,550.30 1,525.96 24.34 27,685.75
343 1,550.30 1,527.23 23.07 26,158.52
344 1,550.30 1,528.50 21.80 24,630.01
345 1,550.30 1,529.78 20.53 23,100.24
346 1,550.30 1,531.05 19.25 21,569.18
347 1,550.30 1,532.33 17.97 20,036.86
348 1,550.30 1,533.61 16.70 18,503.25
349 1,550.30 1,534.88 15.42 16,968.37
350 1,550.30 1,536.16 14.14 15,432.21
351 1,550.30 1,537.44 12.86 13,894.76
352 1,550.30 1,538.72 11.58 12,356.04
353 1,550.30 1,540.01 10.30 10,816.03
354 1,550.30 1,541.29 9.01 9,274.74
355 1,550.30 1,542.57 7.73 7,732.17
356 1,550.30 1,543.86 6.44 6,188.31
357 1,550.30 1,545.15 5.16 4,643.17
358 1,550.30 1,546.43 3.87 3,096.73
359 1,550.30 1,547.72 2.58 1,549.01
360 1,550.30 1,549.01 1.29 0.00