Mortgage Loan of $66,000 for 30 Years at 5.50%

What's the payment on a 30 year home loan for $66k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $374.74
$4,497 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $66k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 66,000 loan for 30 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 374.74 72.24 302.50 65,927.76
2 374.74 72.57 302.17 65,855.19
3 374.74 72.90 301.84 65,782.28
4 374.74 73.24 301.50 65,709.04
5 374.74 73.57 301.17 65,635.47
6 374.74 73.91 300.83 65,561.56
7 374.74 74.25 300.49 65,487.31
8 374.74 74.59 300.15 65,412.72
9 374.74 74.93 299.81 65,337.79
10 374.74 75.28 299.46 65,262.51
11 374.74 75.62 299.12 65,186.89
12 374.74 75.97 298.77 65,110.92
13 374.74 76.32 298.43 65,034.61
14 374.74 76.67 298.08 64,957.94
15 374.74 77.02 297.72 64,880.92
16 374.74 77.37 297.37 64,803.55
17 374.74 77.72 297.02 64,725.83
18 374.74 78.08 296.66 64,647.75
19 374.74 78.44 296.30 64,569.31
20 374.74 78.80 295.94 64,490.51
21 374.74 79.16 295.58 64,411.35
22 374.74 79.52 295.22 64,331.83
23 374.74 79.89 294.85 64,251.94
24 374.74 80.25 294.49 64,171.69
25 374.74 80.62 294.12 64,091.07
26 374.74 80.99 293.75 64,010.08
27 374.74 81.36 293.38 63,928.72
28 374.74 81.73 293.01 63,846.99
29 374.74 82.11 292.63 63,764.88
30 374.74 82.49 292.26 63,682.39
31 374.74 82.86 291.88 63,599.53
32 374.74 83.24 291.50 63,516.29
33 374.74 83.62 291.12 63,432.66
34 374.74 84.01 290.73 63,348.65
35 374.74 84.39 290.35 63,264.26
36 374.74 84.78 289.96 63,179.48
37 374.74 85.17 289.57 63,094.31
38 374.74 85.56 289.18 63,008.75
39 374.74 85.95 288.79 62,922.80
40 374.74 86.34 288.40 62,836.46
41 374.74 86.74 288.00 62,749.72
42 374.74 87.14 287.60 62,662.58
43 374.74 87.54 287.20 62,575.04
44 374.74 87.94 286.80 62,487.11
45 374.74 88.34 286.40 62,398.76
46 374.74 88.75 285.99 62,310.02
47 374.74 89.15 285.59 62,220.86
48 374.74 89.56 285.18 62,131.30
49 374.74 89.97 284.77 62,041.33
50 374.74 90.38 284.36 61,950.95
51 374.74 90.80 283.94 61,860.15
52 374.74 91.22 283.53 61,768.93
53 374.74 91.63 283.11 61,677.30
54 374.74 92.05 282.69 61,585.25
55 374.74 92.48 282.27 61,492.77
56 374.74 92.90 281.84 61,399.87
57 374.74 93.32 281.42 61,306.55
58 374.74 93.75 280.99 61,212.79
59 374.74 94.18 280.56 61,118.61
60 374.74 94.61 280.13 61,024.00
61 374.74 95.05 279.69 60,928.95
62 374.74 95.48 279.26 60,833.47
63 374.74 95.92 278.82 60,737.55
64 374.74 96.36 278.38 60,641.19
65 374.74 96.80 277.94 60,544.38
66 374.74 97.25 277.50 60,447.14
67 374.74 97.69 277.05 60,349.45
68 374.74 98.14 276.60 60,251.31
69 374.74 98.59 276.15 60,152.72
70 374.74 99.04 275.70 60,053.68
71 374.74 99.49 275.25 59,954.18
72 374.74 99.95 274.79 59,854.23
73 374.74 100.41 274.33 59,753.82
74 374.74 100.87 273.87 59,652.96
75 374.74 101.33 273.41 59,551.62
76 374.74 101.80 272.94 59,449.83
77 374.74 102.26 272.48 59,347.57
78 374.74 102.73 272.01 59,244.84
79 374.74 103.20 271.54 59,141.63
80 374.74 103.67 271.07 59,037.96
81 374.74 104.15 270.59 58,933.81
82 374.74 104.63 270.11 58,829.18
83 374.74 105.11 269.63 58,724.07
84 374.74 105.59 269.15 58,618.49
85 374.74 106.07 268.67 58,512.41
86 374.74 106.56 268.18 58,405.85
87 374.74 107.05 267.69 58,298.81
88 374.74 107.54 267.20 58,191.27
89 374.74 108.03 266.71 58,083.24
90 374.74 108.53 266.21 57,974.71
91 374.74 109.02 265.72 57,865.69
92 374.74 109.52 265.22 57,756.17
93 374.74 110.02 264.72 57,646.14
94 374.74 110.53 264.21 57,535.61
95 374.74 111.04 263.70 57,424.58
96 374.74 111.54 263.20 57,313.03
97 374.74 112.06 262.68 57,200.97
98 374.74 112.57 262.17 57,088.40
99 374.74 113.09 261.66 56,975.32
100 374.74 113.60 261.14 56,861.72
101 374.74 114.12 260.62 56,747.59
102 374.74 114.65 260.09 56,632.94
103 374.74 115.17 259.57 56,517.77
104 374.74 115.70 259.04 56,402.07
105 374.74 116.23 258.51 56,285.84
106 374.74 116.76 257.98 56,169.07
107 374.74 117.30 257.44 56,051.77
108 374.74 117.84 256.90 55,933.94
109 374.74 118.38 256.36 55,815.56
110 374.74 118.92 255.82 55,696.64
111 374.74 119.46 255.28 55,577.18
112 374.74 120.01 254.73 55,457.17
113 374.74 120.56 254.18 55,336.60
114 374.74 121.11 253.63 55,215.49
115 374.74 121.67 253.07 55,093.82
116 374.74 122.23 252.51 54,971.59
117 374.74 122.79 251.95 54,848.80
118 374.74 123.35 251.39 54,725.45
119 374.74 123.92 250.82 54,601.54
120 374.74 124.48 250.26 54,477.05
121 374.74 125.05 249.69 54,352.00
122 374.74 125.63 249.11 54,226.37
123 374.74 126.20 248.54 54,100.17
124 374.74 126.78 247.96 53,973.39
125 374.74 127.36 247.38 53,846.02
126 374.74 127.95 246.79 53,718.08
127 374.74 128.53 246.21 53,589.55
128 374.74 129.12 245.62 53,460.42
129 374.74 129.71 245.03 53,330.71
130 374.74 130.31 244.43 53,200.40
131 374.74 130.91 243.84 53,069.50
132 374.74 131.51 243.24 52,937.99
133 374.74 132.11 242.63 52,805.88
134 374.74 132.71 242.03 52,673.17
135 374.74 133.32 241.42 52,539.85
136 374.74 133.93 240.81 52,405.91
137 374.74 134.55 240.19 52,271.37
138 374.74 135.16 239.58 52,136.20
139 374.74 135.78 238.96 52,000.42
140 374.74 136.41 238.34 51,864.01
141 374.74 137.03 237.71 51,726.98
142 374.74 137.66 237.08 51,589.32
143 374.74 138.29 236.45 51,451.03
144 374.74 138.92 235.82 51,312.11
145 374.74 139.56 235.18 51,172.55
146 374.74 140.20 234.54 51,032.35
147 374.74 140.84 233.90 50,891.51
148 374.74 141.49 233.25 50,750.02
149 374.74 142.14 232.60 50,607.88
150 374.74 142.79 231.95 50,465.10
151 374.74 143.44 231.30 50,321.65
152 374.74 144.10 230.64 50,177.55
153 374.74 144.76 229.98 50,032.79
154 374.74 145.42 229.32 49,887.37
155 374.74 146.09 228.65 49,741.28
156 374.74 146.76 227.98 49,594.52
157 374.74 147.43 227.31 49,447.09
158 374.74 148.11 226.63 49,298.98
159 374.74 148.79 225.95 49,150.19
160 374.74 149.47 225.27 49,000.72
161 374.74 150.15 224.59 48,850.57
162 374.74 150.84 223.90 48,699.73
163 374.74 151.53 223.21 48,548.19
164 374.74 152.23 222.51 48,395.96
165 374.74 152.93 221.81 48,243.04
166 374.74 153.63 221.11 48,089.41
167 374.74 154.33 220.41 47,935.08
168 374.74 155.04 219.70 47,780.04
169 374.74 155.75 218.99 47,624.29
170 374.74 156.46 218.28 47,467.83
171 374.74 157.18 217.56 47,310.65
172 374.74 157.90 216.84 47,152.75
173 374.74 158.62 216.12 46,994.13
174 374.74 159.35 215.39 46,834.78
175 374.74 160.08 214.66 46,674.69
176 374.74 160.82 213.93 46,513.88
177 374.74 161.55 213.19 46,352.33
178 374.74 162.29 212.45 46,190.04
179 374.74 163.04 211.70 46,027.00
180 374.74 163.78 210.96 45,863.21
181 374.74 164.53 210.21 45,698.68
182 374.74 165.29 209.45 45,533.39
183 374.74 166.05 208.69 45,367.35
184 374.74 166.81 207.93 45,200.54
185 374.74 167.57 207.17 45,032.97
186 374.74 168.34 206.40 44,864.63
187 374.74 169.11 205.63 44,695.52
188 374.74 169.89 204.85 44,525.63
189 374.74 170.66 204.08 44,354.97
190 374.74 171.45 203.29 44,183.52
191 374.74 172.23 202.51 44,011.29
192 374.74 173.02 201.72 43,838.26
193 374.74 173.82 200.93 43,664.45
194 374.74 174.61 200.13 43,489.84
195 374.74 175.41 199.33 43,314.42
196 374.74 176.22 198.52 43,138.21
197 374.74 177.02 197.72 42,961.18
198 374.74 177.84 196.91 42,783.35
199 374.74 178.65 196.09 42,604.70
200 374.74 179.47 195.27 42,425.23
201 374.74 180.29 194.45 42,244.94
202 374.74 181.12 193.62 42,063.82
203 374.74 181.95 192.79 41,881.87
204 374.74 182.78 191.96 41,699.09
205 374.74 183.62 191.12 41,515.47
206 374.74 184.46 190.28 41,331.01
207 374.74 185.31 189.43 41,145.70
208 374.74 186.16 188.58 40,959.54
209 374.74 187.01 187.73 40,772.53
210 374.74 187.87 186.87 40,584.67
211 374.74 188.73 186.01 40,395.94
212 374.74 189.59 185.15 40,206.35
213 374.74 190.46 184.28 40,015.88
214 374.74 191.33 183.41 39,824.55
215 374.74 192.21 182.53 39,632.34
216 374.74 193.09 181.65 39,439.25
217 374.74 193.98 180.76 39,245.27
218 374.74 194.87 179.87 39,050.40
219 374.74 195.76 178.98 38,854.64
220 374.74 196.66 178.08 38,657.99
221 374.74 197.56 177.18 38,460.43
222 374.74 198.46 176.28 38,261.96
223 374.74 199.37 175.37 38,062.59
224 374.74 200.29 174.45 37,862.30
225 374.74 201.21 173.54 37,661.10
226 374.74 202.13 172.61 37,458.97
227 374.74 203.05 171.69 37,255.92
228 374.74 203.98 170.76 37,051.93
229 374.74 204.92 169.82 36,847.01
230 374.74 205.86 168.88 36,641.15
231 374.74 206.80 167.94 36,434.35
232 374.74 207.75 166.99 36,226.60
233 374.74 208.70 166.04 36,017.90
234 374.74 209.66 165.08 35,808.24
235 374.74 210.62 164.12 35,597.62
236 374.74 211.58 163.16 35,386.04
237 374.74 212.55 162.19 35,173.48
238 374.74 213.53 161.21 34,959.95
239 374.74 214.51 160.23 34,745.44
240 374.74 215.49 159.25 34,529.95
241 374.74 216.48 158.26 34,313.48
242 374.74 217.47 157.27 34,096.01
243 374.74 218.47 156.27 33,877.54
244 374.74 219.47 155.27 33,658.07
245 374.74 220.47 154.27 33,437.59
246 374.74 221.49 153.26 33,216.11
247 374.74 222.50 152.24 32,993.61
248 374.74 223.52 151.22 32,770.09
249 374.74 224.54 150.20 32,545.54
250 374.74 225.57 149.17 32,319.97
251 374.74 226.61 148.13 32,093.36
252 374.74 227.65 147.09 31,865.72
253 374.74 228.69 146.05 31,637.03
254 374.74 229.74 145.00 31,407.29
255 374.74 230.79 143.95 31,176.50
256 374.74 231.85 142.89 30,944.65
257 374.74 232.91 141.83 30,711.74
258 374.74 233.98 140.76 30,477.76
259 374.74 235.05 139.69 30,242.71
260 374.74 236.13 138.61 30,006.58
261 374.74 237.21 137.53 29,769.37
262 374.74 238.30 136.44 29,531.07
263 374.74 239.39 135.35 29,291.68
264 374.74 240.49 134.25 29,051.20
265 374.74 241.59 133.15 28,809.61
266 374.74 242.70 132.04 28,566.91
267 374.74 243.81 130.93 28,323.10
268 374.74 244.93 129.81 28,078.17
269 374.74 246.05 128.69 27,832.13
270 374.74 247.18 127.56 27,584.95
271 374.74 248.31 126.43 27,336.64
272 374.74 249.45 125.29 27,087.19
273 374.74 250.59 124.15 26,836.60
274 374.74 251.74 123.00 26,584.86
275 374.74 252.89 121.85 26,331.97
276 374.74 254.05 120.69 26,077.91
277 374.74 255.22 119.52 25,822.70
278 374.74 256.39 118.35 25,566.31
279 374.74 257.56 117.18 25,308.75
280 374.74 258.74 116.00 25,050.01
281 374.74 259.93 114.81 24,790.08
282 374.74 261.12 113.62 24,528.96
283 374.74 262.32 112.42 24,266.64
284 374.74 263.52 111.22 24,003.12
285 374.74 264.73 110.01 23,738.40
286 374.74 265.94 108.80 23,472.46
287 374.74 267.16 107.58 23,205.30
288 374.74 268.38 106.36 22,936.92
289 374.74 269.61 105.13 22,667.30
290 374.74 270.85 103.89 22,396.45
291 374.74 272.09 102.65 22,124.36
292 374.74 273.34 101.40 21,851.03
293 374.74 274.59 100.15 21,576.44
294 374.74 275.85 98.89 21,300.59
295 374.74 277.11 97.63 21,023.47
296 374.74 278.38 96.36 20,745.09
297 374.74 279.66 95.08 20,465.43
298 374.74 280.94 93.80 20,184.49
299 374.74 282.23 92.51 19,902.26
300 374.74 283.52 91.22 19,618.74
301 374.74 284.82 89.92 19,333.92
302 374.74 286.13 88.61 19,047.79
303 374.74 287.44 87.30 18,760.35
304 374.74 288.76 85.98 18,471.60
305 374.74 290.08 84.66 18,181.52
306 374.74 291.41 83.33 17,890.11
307 374.74 292.74 82.00 17,597.37
308 374.74 294.09 80.65 17,303.28
309 374.74 295.43 79.31 17,007.85
310 374.74 296.79 77.95 16,711.06
311 374.74 298.15 76.59 16,412.91
312 374.74 299.51 75.23 16,113.39
313 374.74 300.89 73.85 15,812.51
314 374.74 302.27 72.47 15,510.24
315 374.74 303.65 71.09 15,206.59
316 374.74 305.04 69.70 14,901.54
317 374.74 306.44 68.30 14,595.10
318 374.74 307.85 66.89 14,287.25
319 374.74 309.26 65.48 13,978.00
320 374.74 310.67 64.07 13,667.32
321 374.74 312.10 62.64 13,355.22
322 374.74 313.53 61.21 13,041.69
323 374.74 314.97 59.77 12,726.73
324 374.74 316.41 58.33 12,410.32
325 374.74 317.86 56.88 12,092.46
326 374.74 319.32 55.42 11,773.14
327 374.74 320.78 53.96 11,452.36
328 374.74 322.25 52.49 11,130.11
329 374.74 323.73 51.01 10,806.38
330 374.74 325.21 49.53 10,481.17
331 374.74 326.70 48.04 10,154.47
332 374.74 328.20 46.54 9,826.27
333 374.74 329.70 45.04 9,496.57
334 374.74 331.21 43.53 9,165.35
335 374.74 332.73 42.01 8,832.62
336 374.74 334.26 40.48 8,498.36
337 374.74 335.79 38.95 8,162.57
338 374.74 337.33 37.41 7,825.24
339 374.74 338.88 35.87 7,486.37
340 374.74 340.43 34.31 7,145.94
341 374.74 341.99 32.75 6,803.95
342 374.74 343.56 31.18 6,460.39
343 374.74 345.13 29.61 6,115.26
344 374.74 346.71 28.03 5,768.55
345 374.74 348.30 26.44 5,420.25
346 374.74 349.90 24.84 5,070.35
347 374.74 351.50 23.24 4,718.85
348 374.74 353.11 21.63 4,365.74
349 374.74 354.73 20.01 4,011.00
350 374.74 356.36 18.38 3,654.65
351 374.74 357.99 16.75 3,296.66
352 374.74 359.63 15.11 2,937.03
353 374.74 361.28 13.46 2,575.75
354 374.74 362.94 11.81 2,212.81
355 374.74 364.60 10.14 1,848.21
356 374.74 366.27 8.47 1,481.94
357 374.74 367.95 6.79 1,114.00
358 374.74 369.63 5.11 744.36
359 374.74 371.33 3.41 373.03
360 374.74 373.03 1.71 0.00