Mortgage Loan of $100,000 for 10 Years at 1.25%

What's the payment on a 10 year home loan for $100k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $886.93

$10,643 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 10 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	886.93	782.77	104.17	99,217.23
2	886.93	783.58	103.35	98,433.65
3	886.93	784.40	102.54	97,649.25
4	886.93	785.22	101.72	96,864.03
5	886.93	786.03	100.90	96,078.00
6	886.93	786.85	100.08	95,291.14
7	886.93	787.67	99.26	94,503.47
8	886.93	788.49	98.44	93,714.98
9	886.93	789.32	97.62	92,925.66
10	886.93	790.14	96.80	92,135.52
11	886.93	790.96	95.97	91,344.56
12	886.93	791.78	95.15	90,552.78
13	886.93	792.61	94.33	89,760.17
14	886.93	793.43	93.50	88,966.74
15	886.93	794.26	92.67	88,172.47
16	886.93	795.09	91.85	87,377.39
17	886.93	795.92	91.02	86,581.47
18	886.93	796.75	90.19	85,784.72
19	886.93	797.58	89.36	84,987.15
20	886.93	798.41	88.53	84,188.74
21	886.93	799.24	87.70	83,389.50
22	886.93	800.07	86.86	82,589.43
23	886.93	800.90	86.03	81,788.53
24	886.93	801.74	85.20	80,986.79
25	886.93	802.57	84.36	80,184.22
26	886.93	803.41	83.53	79,380.81
27	886.93	804.25	82.69	78,576.56
28	886.93	805.08	81.85	77,771.48
29	886.93	805.92	81.01	76,965.55
30	886.93	806.76	80.17	76,158.79
31	886.93	807.60	79.33	75,351.19
32	886.93	808.44	78.49	74,542.74
33	886.93	809.29	77.65	73,733.46
34	886.93	810.13	76.81	72,923.33
35	886.93	810.97	75.96	72,112.36
36	886.93	811.82	75.12	71,300.54
37	886.93	812.66	74.27	70,487.87
38	886.93	813.51	73.42	69,674.36
39	886.93	814.36	72.58	68,860.01
40	886.93	815.21	71.73	68,044.80
41	886.93	816.05	70.88	67,228.75
42	886.93	816.90	70.03	66,411.84
43	886.93	817.76	69.18	65,594.09
44	886.93	818.61	68.33	64,775.48
45	886.93	819.46	67.47	63,956.02
46	886.93	820.31	66.62	63,135.70
47	886.93	821.17	65.77	62,314.53
48	886.93	822.02	64.91	61,492.51
49	886.93	822.88	64.05	60,669.63
50	886.93	823.74	63.20	59,845.89
51	886.93	824.60	62.34	59,021.30
52	886.93	825.45	61.48	58,195.84
53	886.93	826.31	60.62	57,369.53
54	886.93	827.17	59.76	56,542.35
55	886.93	828.04	58.90	55,714.32
56	886.93	828.90	58.04	54,885.42
57	886.93	829.76	57.17	54,055.66
58	886.93	830.63	56.31	53,225.03
59	886.93	831.49	55.44	52,393.54
60	886.93	832.36	54.58	51,561.18
61	886.93	833.23	53.71	50,727.95
62	886.93	834.09	52.84	49,893.86
63	886.93	834.96	51.97	49,058.90
64	886.93	835.83	51.10	48,223.07
65	886.93	836.70	50.23	47,386.36
66	886.93	837.57	49.36	46,548.79
67	886.93	838.45	48.49	45,710.34
68	886.93	839.32	47.61	44,871.02
69	886.93	840.19	46.74	44,030.83
70	886.93	841.07	45.87	43,189.76
71	886.93	841.95	44.99	42,347.81
72	886.93	842.82	44.11	41,504.99
73	886.93	843.70	43.23	40,661.29
74	886.93	844.58	42.36	39,816.71
75	886.93	845.46	41.48	38,971.25
76	886.93	846.34	40.60	38,124.91
77	886.93	847.22	39.71	37,277.69
78	886.93	848.10	38.83	36,429.59
79	886.93	848.99	37.95	35,580.60
80	886.93	849.87	37.06	34,730.73
81	886.93	850.76	36.18	33,879.97
82	886.93	851.64	35.29	33,028.33
83	886.93	852.53	34.40	32,175.80
84	886.93	853.42	33.52	31,322.38
85	886.93	854.31	32.63	30,468.07
86	886.93	855.20	31.74	29,612.88
87	886.93	856.09	30.85	28,756.79
88	886.93	856.98	29.95	27,899.81
89	886.93	857.87	29.06	27,041.94
90	886.93	858.77	28.17	26,183.17
91	886.93	859.66	27.27	25,323.51
92	886.93	860.56	26.38	24,462.95
93	886.93	861.45	25.48	23,601.50
94	886.93	862.35	24.58	22,739.15
95	886.93	863.25	23.69	21,875.90
96	886.93	864.15	22.79	21,011.75
97	886.93	865.05	21.89	20,146.71
98	886.93	865.95	20.99	19,280.76
99	886.93	866.85	20.08	18,413.91
100	886.93	867.75	19.18	17,546.15
101	886.93	868.66	18.28	16,677.50
102	886.93	869.56	17.37	15,807.93
103	886.93	870.47	16.47	14,937.46
104	886.93	871.37	15.56	14,066.09
105	886.93	872.28	14.65	13,193.81
106	886.93	873.19	13.74	12,320.62
107	886.93	874.10	12.83	11,446.51
108	886.93	875.01	11.92	10,571.50
109	886.93	875.92	11.01	9,695.58
110	886.93	876.84	10.10	8,818.75
111	886.93	877.75	9.19	7,941.00
112	886.93	878.66	8.27	7,062.33
113	886.93	879.58	7.36	6,182.76
114	886.93	880.49	6.44	5,302.26
115	886.93	881.41	5.52	4,420.85
116	886.93	882.33	4.61	3,538.52
117	886.93	883.25	3.69	2,655.27
118	886.93	884.17	2.77	1,771.10
119	886.93	885.09	1.84	886.01
120	886.93	886.01	0.92	0.00