Mortgage Loan of $100,000 for 10 years at 2.125%

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for $100,000 loan for 10 years at 2.125% interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	925.74	748.66	177.08	99,251.34
2	925.74	749.99	175.76	98,501.35
3	925.74	751.31	174.43	97,750.04
4	925.74	752.64	173.10	96,997.40
5	925.74	753.98	171.77	96,243.42
6	925.74	755.31	170.43	95,488.11
7	925.74	756.65	169.09	94,731.46
8	925.74	757.99	167.75	93,973.47
9	925.74	759.33	166.41	93,214.13
10	925.74	760.68	165.07	92,453.46
11	925.74	762.02	163.72	91,691.43
12	925.74	763.37	162.37	90,928.06
13	925.74	764.72	161.02	90,163.34
14	925.74	766.08	159.66	89,397.26
15	925.74	767.44	158.31	88,629.82
16	925.74	768.79	156.95	87,861.03
17	925.74	770.16	155.59	87,090.87
18	925.74	771.52	154.22	86,319.35
19	925.74	772.89	152.86	85,546.46
20	925.74	774.25	151.49	84,772.21
21	925.74	775.63	150.12	83,996.58
22	925.74	777.00	148.74	83,219.58
23	925.74	778.38	147.37	82,441.21
24	925.74	779.75	145.99	81,661.46
25	925.74	781.13	144.61	80,880.32
26	925.74	782.52	143.23	80,097.80
27	925.74	783.90	141.84	79,313.90
28	925.74	785.29	140.45	78,528.61
29	925.74	786.68	139.06	77,741.93
30	925.74	788.08	137.67	76,953.85
31	925.74	789.47	136.27	76,164.38
32	925.74	790.87	134.87	75,373.51
33	925.74	792.27	133.47	74,581.24
34	925.74	793.67	132.07	73,787.57
35	925.74	795.08	130.67	72,992.49
36	925.74	796.49	129.26	72,196.01
37	925.74	797.90	127.85	71,398.11
38	925.74	799.31	126.43	70,598.80
39	925.74	800.72	125.02	69,798.08
40	925.74	802.14	123.60	68,995.93
41	925.74	803.56	122.18	68,192.37
42	925.74	804.99	120.76	67,387.38
43	925.74	806.41	119.33	66,580.97
44	925.74	807.84	117.90	65,773.13
45	925.74	809.27	116.47	64,963.86
46	925.74	810.70	115.04	64,153.16
47	925.74	812.14	113.60	63,341.02
48	925.74	813.58	112.17	62,527.44
49	925.74	815.02	110.73	61,712.43
50	925.74	816.46	109.28	60,895.96
51	925.74	817.91	107.84	60,078.06
52	925.74	819.36	106.39	59,258.70
53	925.74	820.81	104.94	58,437.90
54	925.74	822.26	103.48	57,615.64
55	925.74	823.72	102.03	56,791.92
56	925.74	825.17	100.57	55,966.75
57	925.74	826.64	99.11	55,140.11
58	925.74	828.10	97.64	54,312.01
59	925.74	829.57	96.18	53,482.45
60	925.74	831.03	94.71	52,651.41
61	925.74	832.51	93.24	51,818.90
62	925.74	833.98	91.76	50,984.92
63	925.74	835.46	90.29	50,149.47
64	925.74	836.94	88.81	49,312.53
65	925.74	838.42	87.32	48,474.11
66	925.74	839.90	85.84	47,634.21
67	925.74	841.39	84.35	46,792.82
68	925.74	842.88	82.86	45,949.93
69	925.74	844.37	81.37	45,105.56
70	925.74	845.87	79.87	44,259.69
71	925.74	847.37	78.38	43,412.33
72	925.74	848.87	76.88	42,563.46
73	925.74	850.37	75.37	41,713.09
74	925.74	851.88	73.87	40,861.21
75	925.74	853.38	72.36	40,007.83
76	925.74	854.90	70.85	39,152.93
77	925.74	856.41	69.33	38,296.52
78	925.74	857.93	67.82	37,438.59
79	925.74	859.45	66.30	36,579.15
80	925.74	860.97	64.78	35,718.18
81	925.74	862.49	63.25	34,855.69
82	925.74	864.02	61.72	33,991.67
83	925.74	865.55	60.19	33,126.12
84	925.74	867.08	58.66	32,259.03
85	925.74	868.62	57.13	31,390.42
86	925.74	870.16	55.59	30,520.26
87	925.74	871.70	54.05	29,648.56
88	925.74	873.24	52.50	28,775.32
89	925.74	874.79	50.96	27,900.54
90	925.74	876.34	49.41	27,024.20
91	925.74	877.89	47.86	26,146.31
92	925.74	879.44	46.30	25,266.87
93	925.74	881.00	44.74	24,385.87
94	925.74	882.56	43.18	23,503.31
95	925.74	884.12	41.62	22,619.19
96	925.74	885.69	40.05	21,733.50
97	925.74	887.26	38.49	20,846.24
98	925.74	888.83	36.92	19,957.41
99	925.74	890.40	35.34	19,067.01
100	925.74	891.98	33.76	18,175.03
101	925.74	893.56	32.18	17,281.47
102	925.74	895.14	30.60	16,386.33
103	925.74	896.73	29.02	15,489.61
104	925.74	898.31	27.43	14,591.29
105	925.74	899.90	25.84	13,691.39
106	925.74	901.50	24.25	12,789.89
107	925.74	903.09	22.65	11,886.80
108	925.74	904.69	21.05	10,982.10
109	925.74	906.30	19.45	10,075.81
110	925.74	907.90	17.84	9,167.91
111	925.74	909.51	16.23	8,258.40
112	925.74	911.12	14.62	7,347.28
113	925.74	912.73	13.01	6,434.54
114	925.74	914.35	11.39	5,520.20
115	925.74	915.97	9.78	4,604.23
116	925.74	917.59	8.15	3,686.64
117	925.74	919.21	6.53	2,767.42
118	925.74	920.84	4.90	1,846.58
119	925.74	922.47	3.27	924.11
120	925.74	924.11	1.64	0.00