Mortgage Loan of $18,000 for 10 Years at 11.75%

What's the payment on a 10 year home loan for $18k at 11.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $255.65

$3,068 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 11.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	255.65	79.40	176.25	17,920.60
2	255.65	80.18	175.47	17,840.42
3	255.65	80.97	174.69	17,759.45
4	255.65	81.76	173.89	17,677.69
5	255.65	82.56	173.09	17,595.13
6	255.65	83.37	172.29	17,511.77
7	255.65	84.18	171.47	17,427.58
8	255.65	85.01	170.65	17,342.57
9	255.65	85.84	169.81	17,256.73
10	255.65	86.68	168.97	17,170.05
11	255.65	87.53	168.12	17,082.52
12	255.65	88.39	167.27	16,994.14
13	255.65	89.25	166.40	16,904.89
14	255.65	90.13	165.53	16,814.76
15	255.65	91.01	164.64	16,723.75
16	255.65	91.90	163.75	16,631.85
17	255.65	92.80	162.85	16,539.05
18	255.65	93.71	161.94	16,445.34
19	255.65	94.63	161.03	16,350.72
20	255.65	95.55	160.10	16,255.17
21	255.65	96.49	159.17	16,158.68
22	255.65	97.43	158.22	16,061.24
23	255.65	98.39	157.27	15,962.86
24	255.65	99.35	156.30	15,863.51
25	255.65	100.32	155.33	15,763.19
26	255.65	101.31	154.35	15,661.88
27	255.65	102.30	153.36	15,559.58
28	255.65	103.30	152.35	15,456.28
29	255.65	104.31	151.34	15,351.97
30	255.65	105.33	150.32	15,246.64
31	255.65	106.36	149.29	15,140.28
32	255.65	107.40	148.25	15,032.87
33	255.65	108.46	147.20	14,924.42
34	255.65	109.52	146.13	14,814.90
35	255.65	110.59	145.06	14,704.31
36	255.65	111.67	143.98	14,592.64
37	255.65	112.77	142.89	14,479.87
38	255.65	113.87	141.78	14,366.00
39	255.65	114.99	140.67	14,251.01
40	255.65	116.11	139.54	14,134.90
41	255.65	117.25	138.40	14,017.65
42	255.65	118.40	137.26	13,899.26
43	255.65	119.56	136.10	13,779.70
44	255.65	120.73	134.93	13,658.97
45	255.65	121.91	133.74	13,537.06
46	255.65	123.10	132.55	13,413.96
47	255.65	124.31	131.35	13,289.65
48	255.65	125.53	130.13	13,164.13
49	255.65	126.75	128.90	13,037.37
50	255.65	128.00	127.66	12,909.38
51	255.65	129.25	126.40	12,780.13
52	255.65	130.51	125.14	12,649.62
53	255.65	131.79	123.86	12,517.82
54	255.65	133.08	122.57	12,384.74
55	255.65	134.39	121.27	12,250.35
56	255.65	135.70	119.95	12,114.65
57	255.65	137.03	118.62	11,977.62
58	255.65	138.37	117.28	11,839.25
59	255.65	139.73	115.93	11,699.52
60	255.65	141.10	114.56	11,558.43
61	255.65	142.48	113.18	11,415.95
62	255.65	143.87	111.78	11,272.08
63	255.65	145.28	110.37	11,126.80
64	255.65	146.70	108.95	10,980.10
65	255.65	148.14	107.51	10,831.96
66	255.65	149.59	106.06	10,682.37
67	255.65	151.05	104.60	10,531.31
68	255.65	152.53	103.12	10,378.78
69	255.65	154.03	101.63	10,224.75
70	255.65	155.54	100.12	10,069.21
71	255.65	157.06	98.59	9,912.16
72	255.65	158.60	97.06	9,753.56
73	255.65	160.15	95.50	9,593.41
74	255.65	161.72	93.94	9,431.69
75	255.65	163.30	92.35	9,268.39
76	255.65	164.90	90.75	9,103.49
77	255.65	166.51	89.14	8,936.98
78	255.65	168.15	87.51	8,768.83
79	255.65	169.79	85.86	8,599.04
80	255.65	171.45	84.20	8,427.59
81	255.65	173.13	82.52	8,254.45
82	255.65	174.83	80.82	8,079.62
83	255.65	176.54	79.11	7,903.08
84	255.65	178.27	77.38	7,724.82
85	255.65	180.01	75.64	7,544.80
86	255.65	181.78	73.88	7,363.02
87	255.65	183.56	72.10	7,179.47
88	255.65	185.35	70.30	6,994.11
89	255.65	187.17	68.48	6,806.95
90	255.65	189.00	66.65	6,617.94
91	255.65	190.85	64.80	6,427.09
92	255.65	192.72	62.93	6,234.37
93	255.65	194.61	61.04	6,039.76
94	255.65	196.51	59.14	5,843.25
95	255.65	198.44	57.22	5,644.81
96	255.65	200.38	55.27	5,444.43
97	255.65	202.34	53.31	5,242.09
98	255.65	204.32	51.33	5,037.76
99	255.65	206.32	49.33	4,831.44
100	255.65	208.35	47.31	4,623.09
101	255.65	210.39	45.27	4,412.71
102	255.65	212.45	43.21	4,200.26
103	255.65	214.53	41.13	3,985.74
104	255.65	216.63	39.03	3,769.11
105	255.65	218.75	36.91	3,550.36
106	255.65	220.89	34.76	3,329.47
107	255.65	223.05	32.60	3,106.42
108	255.65	225.24	30.42	2,881.19
109	255.65	227.44	28.21	2,653.74
110	255.65	229.67	25.98	2,424.08
111	255.65	231.92	23.74	2,192.16
112	255.65	234.19	21.46	1,957.97
113	255.65	236.48	19.17	1,721.49
114	255.65	238.80	16.86	1,482.69
115	255.65	241.13	14.52	1,241.56
116	255.65	243.50	12.16	998.06
117	255.65	245.88	9.77	752.18
118	255.65	248.29	7.37	503.89
119	255.65	250.72	4.93	253.17
120	255.65	253.17	2.48	0.00