Mortgage Loan of $18,000 for 10 Years at 3.00%

What's the payment on a 10 year home loan for $18k at 3.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $173.81
$2,086 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 173.81 128.81 45.00 17,871.19
2 173.81 129.13 44.68 17,742.06
3 173.81 129.45 44.36 17,612.61
4 173.81 129.78 44.03 17,482.83
5 173.81 130.10 43.71 17,352.73
6 173.81 130.43 43.38 17,222.30
7 173.81 130.75 43.06 17,091.54
8 173.81 131.08 42.73 16,960.46
9 173.81 131.41 42.40 16,829.06
10 173.81 131.74 42.07 16,697.32
11 173.81 132.07 41.74 16,565.25
12 173.81 132.40 41.41 16,432.86
13 173.81 132.73 41.08 16,300.13
14 173.81 133.06 40.75 16,167.07
15 173.81 133.39 40.42 16,033.68
16 173.81 133.73 40.08 15,899.95
17 173.81 134.06 39.75 15,765.89
18 173.81 134.39 39.41 15,631.50
19 173.81 134.73 39.08 15,496.77
20 173.81 135.07 38.74 15,361.70
21 173.81 135.41 38.40 15,226.30
22 173.81 135.74 38.07 15,090.55
23 173.81 136.08 37.73 14,954.47
24 173.81 136.42 37.39 14,818.05
25 173.81 136.76 37.05 14,681.28
26 173.81 137.11 36.70 14,544.18
27 173.81 137.45 36.36 14,406.73
28 173.81 137.79 36.02 14,268.93
29 173.81 138.14 35.67 14,130.80
30 173.81 138.48 35.33 13,992.32
31 173.81 138.83 34.98 13,853.49
32 173.81 139.18 34.63 13,714.31
33 173.81 139.52 34.29 13,574.79
34 173.81 139.87 33.94 13,434.92
35 173.81 140.22 33.59 13,294.69
36 173.81 140.57 33.24 13,154.12
37 173.81 140.92 32.89 13,013.20
38 173.81 141.28 32.53 12,871.92
39 173.81 141.63 32.18 12,730.29
40 173.81 141.98 31.83 12,588.31
41 173.81 142.34 31.47 12,445.97
42 173.81 142.69 31.11 12,303.27
43 173.81 143.05 30.76 12,160.22
44 173.81 143.41 30.40 12,016.81
45 173.81 143.77 30.04 11,873.05
46 173.81 144.13 29.68 11,728.92
47 173.81 144.49 29.32 11,584.43
48 173.81 144.85 28.96 11,439.58
49 173.81 145.21 28.60 11,294.37
50 173.81 145.57 28.24 11,148.80
51 173.81 145.94 27.87 11,002.86
52 173.81 146.30 27.51 10,856.56
53 173.81 146.67 27.14 10,709.89
54 173.81 147.03 26.77 10,562.86
55 173.81 147.40 26.41 10,415.46
56 173.81 147.77 26.04 10,267.69
57 173.81 148.14 25.67 10,119.55
58 173.81 148.51 25.30 9,971.04
59 173.81 148.88 24.93 9,822.15
60 173.81 149.25 24.56 9,672.90
61 173.81 149.63 24.18 9,523.27
62 173.81 150.00 23.81 9,373.27
63 173.81 150.38 23.43 9,222.90
64 173.81 150.75 23.06 9,072.14
65 173.81 151.13 22.68 8,921.01
66 173.81 151.51 22.30 8,769.51
67 173.81 151.89 21.92 8,617.62
68 173.81 152.27 21.54 8,465.36
69 173.81 152.65 21.16 8,312.71
70 173.81 153.03 20.78 8,159.68
71 173.81 153.41 20.40 8,006.27
72 173.81 153.79 20.02 7,852.48
73 173.81 154.18 19.63 7,698.30
74 173.81 154.56 19.25 7,543.74
75 173.81 154.95 18.86 7,388.79
76 173.81 155.34 18.47 7,233.45
77 173.81 155.73 18.08 7,077.72
78 173.81 156.12 17.69 6,921.61
79 173.81 156.51 17.30 6,765.10
80 173.81 156.90 16.91 6,608.21
81 173.81 157.29 16.52 6,450.92
82 173.81 157.68 16.13 6,293.24
83 173.81 158.08 15.73 6,135.16
84 173.81 158.47 15.34 5,976.69
85 173.81 158.87 14.94 5,817.82
86 173.81 159.26 14.54 5,658.56
87 173.81 159.66 14.15 5,498.89
88 173.81 160.06 13.75 5,338.83
89 173.81 160.46 13.35 5,178.37
90 173.81 160.86 12.95 5,017.51
91 173.81 161.27 12.54 4,856.24
92 173.81 161.67 12.14 4,694.57
93 173.81 162.07 11.74 4,532.50
94 173.81 162.48 11.33 4,370.02
95 173.81 162.88 10.93 4,207.14
96 173.81 163.29 10.52 4,043.84
97 173.81 163.70 10.11 3,880.14
98 173.81 164.11 9.70 3,716.04
99 173.81 164.52 9.29 3,551.52
100 173.81 164.93 8.88 3,386.59
101 173.81 165.34 8.47 3,221.24
102 173.81 165.76 8.05 3,055.49
103 173.81 166.17 7.64 2,889.32
104 173.81 166.59 7.22 2,722.73
105 173.81 167.00 6.81 2,555.73
106 173.81 167.42 6.39 2,388.31
107 173.81 167.84 5.97 2,220.47
108 173.81 168.26 5.55 2,052.21
109 173.81 168.68 5.13 1,883.53
110 173.81 169.10 4.71 1,714.43
111 173.81 169.52 4.29 1,544.91
112 173.81 169.95 3.86 1,374.96
113 173.81 170.37 3.44 1,204.59
114 173.81 170.80 3.01 1,033.79
115 173.81 171.22 2.58 862.57
116 173.81 171.65 2.16 690.91
117 173.81 172.08 1.73 518.83
118 173.81 172.51 1.30 346.32
119 173.81 172.94 0.87 173.38
120 173.81 173.38 0.43 0.00