Mortgage Loan of $18,000 for 10 Years at 3.125%

What's the payment on a 10 year home loan for $18k at 3.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $174.85

$2,098 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 3.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	174.85	127.97	46.88	17,872.03
2	174.85	128.31	46.54	17,743.72
3	174.85	128.64	46.21	17,615.07
4	174.85	128.98	45.87	17,486.10
5	174.85	129.31	45.54	17,356.78
6	174.85	129.65	45.20	17,227.13
7	174.85	129.99	44.86	17,097.15
8	174.85	130.33	44.52	16,966.82
9	174.85	130.67	44.18	16,836.16
10	174.85	131.01	43.84	16,705.15
11	174.85	131.35	43.50	16,573.80
12	174.85	131.69	43.16	16,442.11
13	174.85	132.03	42.82	16,310.08
14	174.85	132.38	42.47	16,177.71
15	174.85	132.72	42.13	16,044.99
16	174.85	133.07	41.78	15,911.92
17	174.85	133.41	41.44	15,778.51
18	174.85	133.76	41.09	15,644.75
19	174.85	134.11	40.74	15,510.64
20	174.85	134.46	40.39	15,376.18
21	174.85	134.81	40.04	15,241.37
22	174.85	135.16	39.69	15,106.21
23	174.85	135.51	39.34	14,970.70
24	174.85	135.86	38.99	14,834.84
25	174.85	136.22	38.63	14,698.62
26	174.85	136.57	38.28	14,562.05
27	174.85	136.93	37.92	14,425.12
28	174.85	137.28	37.57	14,287.84
29	174.85	137.64	37.21	14,150.20
30	174.85	138.00	36.85	14,012.20
31	174.85	138.36	36.49	13,873.84
32	174.85	138.72	36.13	13,735.12
33	174.85	139.08	35.77	13,596.03
34	174.85	139.44	35.41	13,456.59
35	174.85	139.81	35.04	13,316.78
36	174.85	140.17	34.68	13,176.61
37	174.85	140.54	34.31	13,036.08
38	174.85	140.90	33.95	12,895.18
39	174.85	141.27	33.58	12,753.91
40	174.85	141.64	33.21	12,612.27
41	174.85	142.01	32.84	12,470.27
42	174.85	142.38	32.47	12,327.89
43	174.85	142.75	32.10	12,185.14
44	174.85	143.12	31.73	12,042.03
45	174.85	143.49	31.36	11,898.54
46	174.85	143.86	30.99	11,754.67
47	174.85	144.24	30.61	11,610.43
48	174.85	144.61	30.24	11,465.82
49	174.85	144.99	29.86	11,320.83
50	174.85	145.37	29.48	11,175.46
51	174.85	145.75	29.10	11,029.71
52	174.85	146.13	28.72	10,883.59
53	174.85	146.51	28.34	10,737.08
54	174.85	146.89	27.96	10,590.19
55	174.85	147.27	27.58	10,442.92
56	174.85	147.65	27.20	10,295.26
57	174.85	148.04	26.81	10,147.22
58	174.85	148.42	26.43	9,998.80
59	174.85	148.81	26.04	9,849.99
60	174.85	149.20	25.65	9,700.79
61	174.85	149.59	25.26	9,551.20
62	174.85	149.98	24.87	9,401.23
63	174.85	150.37	24.48	9,250.86
64	174.85	150.76	24.09	9,100.10
65	174.85	151.15	23.70	8,948.95
66	174.85	151.55	23.30	8,797.40
67	174.85	151.94	22.91	8,645.46
68	174.85	152.34	22.51	8,493.13
69	174.85	152.73	22.12	8,340.39
70	174.85	153.13	21.72	8,187.26
71	174.85	153.53	21.32	8,033.73
72	174.85	153.93	20.92	7,879.81
73	174.85	154.33	20.52	7,725.48
74	174.85	154.73	20.12	7,570.75
75	174.85	155.13	19.72	7,415.61
76	174.85	155.54	19.31	7,260.07
77	174.85	155.94	18.91	7,104.13
78	174.85	156.35	18.50	6,947.78
79	174.85	156.76	18.09	6,791.02
80	174.85	157.16	17.68	6,633.86
81	174.85	157.57	17.28	6,476.28
82	174.85	157.98	16.87	6,318.30
83	174.85	158.40	16.45	6,159.90
84	174.85	158.81	16.04	6,001.09
85	174.85	159.22	15.63	5,841.87
86	174.85	159.64	15.21	5,682.24
87	174.85	160.05	14.80	5,522.18
88	174.85	160.47	14.38	5,361.71
89	174.85	160.89	13.96	5,200.83
90	174.85	161.31	13.54	5,039.52
91	174.85	161.73	13.12	4,877.80
92	174.85	162.15	12.70	4,715.65
93	174.85	162.57	12.28	4,553.08
94	174.85	162.99	11.86	4,390.09
95	174.85	163.42	11.43	4,226.67
96	174.85	163.84	11.01	4,062.83
97	174.85	164.27	10.58	3,898.56
98	174.85	164.70	10.15	3,733.86
99	174.85	165.13	9.72	3,568.73
100	174.85	165.56	9.29	3,403.18
101	174.85	165.99	8.86	3,237.19
102	174.85	166.42	8.43	3,070.77
103	174.85	166.85	8.00	2,903.92
104	174.85	167.29	7.56	2,736.63
105	174.85	167.72	7.13	2,568.90
106	174.85	168.16	6.69	2,400.74
107	174.85	168.60	6.25	2,232.15
108	174.85	169.04	5.81	2,063.11
109	174.85	169.48	5.37	1,893.63
110	174.85	169.92	4.93	1,723.71
111	174.85	170.36	4.49	1,553.35
112	174.85	170.80	4.05	1,382.55
113	174.85	171.25	3.60	1,211.30
114	174.85	171.70	3.15	1,039.60
115	174.85	172.14	2.71	867.46
116	174.85	172.59	2.26	694.87
117	174.85	173.04	1.81	521.83
118	174.85	173.49	1.36	348.34
119	174.85	173.94	0.91	174.40
120	174.85	174.40	0.45	0.00