Mortgage Loan of $18,000 for 10 Years at 4.875%

What's the payment on a 10 year home loan for $18k at 4.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $189.82

$2,278 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 4.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	189.82	116.70	73.13	17,883.30
2	189.82	117.17	72.65	17,766.14
3	189.82	117.65	72.17	17,648.49
4	189.82	118.12	71.70	17,530.37
5	189.82	118.60	71.22	17,411.76
6	189.82	119.08	70.74	17,292.68
7	189.82	119.57	70.25	17,173.11
8	189.82	120.05	69.77	17,053.06
9	189.82	120.54	69.28	16,932.52
10	189.82	121.03	68.79	16,811.48
11	189.82	121.52	68.30	16,689.96
12	189.82	122.02	67.80	16,567.94
13	189.82	122.51	67.31	16,445.43
14	189.82	123.01	66.81	16,322.42
15	189.82	123.51	66.31	16,198.91
16	189.82	124.01	65.81	16,074.90
17	189.82	124.52	65.30	15,950.38
18	189.82	125.02	64.80	15,825.36
19	189.82	125.53	64.29	15,699.83
20	189.82	126.04	63.78	15,573.79
21	189.82	126.55	63.27	15,447.24
22	189.82	127.07	62.75	15,320.17
23	189.82	127.58	62.24	15,192.59
24	189.82	128.10	61.72	15,064.49
25	189.82	128.62	61.20	14,935.87
26	189.82	129.14	60.68	14,806.73
27	189.82	129.67	60.15	14,677.06
28	189.82	130.19	59.63	14,546.87
29	189.82	130.72	59.10	14,416.14
30	189.82	131.25	58.57	14,284.89
31	189.82	131.79	58.03	14,153.10
32	189.82	132.32	57.50	14,020.78
33	189.82	132.86	56.96	13,887.92
34	189.82	133.40	56.42	13,754.52
35	189.82	133.94	55.88	13,620.57
36	189.82	134.49	55.33	13,486.09
37	189.82	135.03	54.79	13,351.06
38	189.82	135.58	54.24	13,215.47
39	189.82	136.13	53.69	13,079.34
40	189.82	136.69	53.13	12,942.66
41	189.82	137.24	52.58	12,805.42
42	189.82	137.80	52.02	12,667.62
43	189.82	138.36	51.46	12,529.26
44	189.82	138.92	50.90	12,390.34
45	189.82	139.48	50.34	12,250.86
46	189.82	140.05	49.77	12,110.81
47	189.82	140.62	49.20	11,970.19
48	189.82	141.19	48.63	11,828.99
49	189.82	141.76	48.06	11,687.23
50	189.82	142.34	47.48	11,544.89
51	189.82	142.92	46.90	11,401.97
52	189.82	143.50	46.32	11,258.47
53	189.82	144.08	45.74	11,114.39
54	189.82	144.67	45.15	10,969.72
55	189.82	145.26	44.56	10,824.46
56	189.82	145.85	43.97	10,678.62
57	189.82	146.44	43.38	10,532.18
58	189.82	147.03	42.79	10,385.15
59	189.82	147.63	42.19	10,237.52
60	189.82	148.23	41.59	10,089.29
61	189.82	148.83	40.99	9,940.45
62	189.82	149.44	40.38	9,791.02
63	189.82	150.04	39.78	9,640.97
64	189.82	150.65	39.17	9,490.32
65	189.82	151.27	38.55	9,339.05
66	189.82	151.88	37.94	9,187.17
67	189.82	152.50	37.32	9,034.68
68	189.82	153.12	36.70	8,881.56
69	189.82	153.74	36.08	8,727.82
70	189.82	154.36	35.46	8,573.46
71	189.82	154.99	34.83	8,418.47
72	189.82	155.62	34.20	8,262.85
73	189.82	156.25	33.57	8,106.60
74	189.82	156.89	32.93	7,949.71
75	189.82	157.52	32.30	7,792.18
76	189.82	158.16	31.66	7,634.02
77	189.82	158.81	31.01	7,475.21
78	189.82	159.45	30.37	7,315.76
79	189.82	160.10	29.72	7,155.66
80	189.82	160.75	29.07	6,994.91
81	189.82	161.40	28.42	6,833.51
82	189.82	162.06	27.76	6,671.45
83	189.82	162.72	27.10	6,508.73
84	189.82	163.38	26.44	6,345.35
85	189.82	164.04	25.78	6,181.31
86	189.82	164.71	25.11	6,016.60
87	189.82	165.38	24.44	5,851.23
88	189.82	166.05	23.77	5,685.18
89	189.82	166.72	23.10	5,518.45
90	189.82	167.40	22.42	5,351.05
91	189.82	168.08	21.74	5,182.97
92	189.82	168.76	21.06	5,014.21
93	189.82	169.45	20.37	4,844.76
94	189.82	170.14	19.68	4,674.62
95	189.82	170.83	18.99	4,503.79
96	189.82	171.52	18.30	4,332.26
97	189.82	172.22	17.60	4,160.04
98	189.82	172.92	16.90	3,987.12
99	189.82	173.62	16.20	3,813.50
100	189.82	174.33	15.49	3,639.17
101	189.82	175.04	14.78	3,464.14
102	189.82	175.75	14.07	3,288.39
103	189.82	176.46	13.36	3,111.93
104	189.82	177.18	12.64	2,934.75
105	189.82	177.90	11.92	2,756.86
106	189.82	178.62	11.20	2,578.23
107	189.82	179.35	10.47	2,398.89
108	189.82	180.07	9.75	2,218.81
109	189.82	180.81	9.01	2,038.01
110	189.82	181.54	8.28	1,856.47
111	189.82	182.28	7.54	1,674.19
112	189.82	183.02	6.80	1,491.17
113	189.82	183.76	6.06	1,307.41
114	189.82	184.51	5.31	1,122.90
115	189.82	185.26	4.56	937.64
116	189.82	186.01	3.81	751.63
117	189.82	186.77	3.05	564.86
118	189.82	187.53	2.29	377.34
119	189.82	188.29	1.53	189.05
120	189.82	189.05	0.77	0.00