Mortgage Loan of $18,000 for 10 Years at 5.10%

What's the payment on a 10 year home loan for $18k at 5.10% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $191.80

$2,302 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 5.10 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	191.80	115.30	76.50	17,884.70
2	191.80	115.79	76.01	17,768.91
3	191.80	116.28	75.52	17,652.63
4	191.80	116.78	75.02	17,535.86
5	191.80	117.27	74.53	17,418.58
6	191.80	117.77	74.03	17,300.81
7	191.80	118.27	73.53	17,182.54
8	191.80	118.77	73.03	17,063.77
9	191.80	119.28	72.52	16,944.49
10	191.80	119.78	72.01	16,824.71
11	191.80	120.29	71.51	16,704.41
12	191.80	120.81	70.99	16,583.61
13	191.80	121.32	70.48	16,462.29
14	191.80	121.83	69.96	16,340.46
15	191.80	122.35	69.45	16,218.10
16	191.80	122.87	68.93	16,095.23
17	191.80	123.39	68.40	15,971.84
18	191.80	123.92	67.88	15,847.92
19	191.80	124.45	67.35	15,723.47
20	191.80	124.97	66.82	15,598.50
21	191.80	125.51	66.29	15,472.99
22	191.80	126.04	65.76	15,346.96
23	191.80	126.57	65.22	15,220.38
24	191.80	127.11	64.69	15,093.27
25	191.80	127.65	64.15	14,965.62
26	191.80	128.20	63.60	14,837.42
27	191.80	128.74	63.06	14,708.68
28	191.80	129.29	62.51	14,579.39
29	191.80	129.84	61.96	14,449.56
30	191.80	130.39	61.41	14,319.17
31	191.80	130.94	60.86	14,188.23
32	191.80	131.50	60.30	14,056.73
33	191.80	132.06	59.74	13,924.67
34	191.80	132.62	59.18	13,792.05
35	191.80	133.18	58.62	13,658.87
36	191.80	133.75	58.05	13,525.12
37	191.80	134.32	57.48	13,390.80
38	191.80	134.89	56.91	13,255.91
39	191.80	135.46	56.34	13,120.45
40	191.80	136.04	55.76	12,984.42
41	191.80	136.62	55.18	12,847.80
42	191.80	137.20	54.60	12,710.60
43	191.80	137.78	54.02	12,572.83
44	191.80	138.36	53.43	12,434.46
45	191.80	138.95	52.85	12,295.51
46	191.80	139.54	52.26	12,155.97
47	191.80	140.14	51.66	12,015.83
48	191.80	140.73	51.07	11,875.10
49	191.80	141.33	50.47	11,733.77
50	191.80	141.93	49.87	11,591.84
51	191.80	142.53	49.27	11,449.30
52	191.80	143.14	48.66	11,306.16
53	191.80	143.75	48.05	11,162.42
54	191.80	144.36	47.44	11,018.06
55	191.80	144.97	46.83	10,873.09
56	191.80	145.59	46.21	10,727.50
57	191.80	146.21	45.59	10,581.29
58	191.80	146.83	44.97	10,434.46
59	191.80	147.45	44.35	10,287.01
60	191.80	148.08	43.72	10,138.93
61	191.80	148.71	43.09	9,990.22
62	191.80	149.34	42.46	9,840.88
63	191.80	149.98	41.82	9,690.91
64	191.80	150.61	41.19	9,540.29
65	191.80	151.25	40.55	9,389.04
66	191.80	151.90	39.90	9,237.14
67	191.80	152.54	39.26	9,084.60
68	191.80	153.19	38.61	8,931.41
69	191.80	153.84	37.96	8,777.57
70	191.80	154.49	37.30	8,623.08
71	191.80	155.15	36.65	8,467.93
72	191.80	155.81	35.99	8,312.12
73	191.80	156.47	35.33	8,155.65
74	191.80	157.14	34.66	7,998.51
75	191.80	157.81	33.99	7,840.70
76	191.80	158.48	33.32	7,682.23
77	191.80	159.15	32.65	7,523.08
78	191.80	159.83	31.97	7,363.25
79	191.80	160.51	31.29	7,202.75
80	191.80	161.19	30.61	7,041.56
81	191.80	161.87	29.93	6,879.69
82	191.80	162.56	29.24	6,717.13
83	191.80	163.25	28.55	6,553.88
84	191.80	163.94	27.85	6,389.93
85	191.80	164.64	27.16	6,225.29
86	191.80	165.34	26.46	6,059.95
87	191.80	166.04	25.75	5,893.90
88	191.80	166.75	25.05	5,727.15
89	191.80	167.46	24.34	5,559.69
90	191.80	168.17	23.63	5,391.52
91	191.80	168.88	22.91	5,222.64
92	191.80	169.60	22.20	5,053.04
93	191.80	170.32	21.48	4,882.71
94	191.80	171.05	20.75	4,711.67
95	191.80	171.77	20.02	4,539.89
96	191.80	172.50	19.29	4,367.39
97	191.80	173.24	18.56	4,194.15
98	191.80	173.97	17.83	4,020.18
99	191.80	174.71	17.09	3,845.46
100	191.80	175.46	16.34	3,670.01
101	191.80	176.20	15.60	3,493.80
102	191.80	176.95	14.85	3,316.85
103	191.80	177.70	14.10	3,139.15
104	191.80	178.46	13.34	2,960.69
105	191.80	179.22	12.58	2,781.48
106	191.80	179.98	11.82	2,601.50
107	191.80	180.74	11.06	2,420.76
108	191.80	181.51	10.29	2,239.25
109	191.80	182.28	9.52	2,056.97
110	191.80	183.06	8.74	1,873.91
111	191.80	183.83	7.96	1,690.07
112	191.80	184.62	7.18	1,505.46
113	191.80	185.40	6.40	1,320.06
114	191.80	186.19	5.61	1,133.87
115	191.80	186.98	4.82	946.89
116	191.80	187.77	4.02	759.11
117	191.80	188.57	3.23	570.54
118	191.80	189.37	2.42	381.17
119	191.80	190.18	1.62	190.99
120	191.80	190.99	0.81	0.00