Mortgage Loan of $18,000 for 10 Years at 8.05%

What's the payment on a 10 year home loan for $18k at 8.05% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $218.87

$2,626 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 8.05 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	218.87	98.12	120.75	17,901.88
2	218.87	98.77	120.09	17,803.11
3	218.87	99.44	119.43	17,703.67
4	218.87	100.10	118.76	17,603.57
5	218.87	100.77	118.09	17,502.80
6	218.87	101.45	117.41	17,401.35
7	218.87	102.13	116.73	17,299.21
8	218.87	102.82	116.05	17,196.40
9	218.87	103.51	115.36	17,092.89
10	218.87	104.20	114.66	16,988.69
11	218.87	104.90	113.97	16,883.79
12	218.87	105.60	113.26	16,778.19
13	218.87	106.31	112.55	16,671.88
14	218.87	107.03	111.84	16,564.85
15	218.87	107.74	111.12	16,457.11
16	218.87	108.47	110.40	16,348.64
17	218.87	109.19	109.67	16,239.45
18	218.87	109.93	108.94	16,129.52
19	218.87	110.66	108.20	16,018.86
20	218.87	111.41	107.46	15,907.45
21	218.87	112.15	106.71	15,795.30
22	218.87	112.91	105.96	15,682.39
23	218.87	113.66	105.20	15,568.73
24	218.87	114.43	104.44	15,454.31
25	218.87	115.19	103.67	15,339.11
26	218.87	115.97	102.90	15,223.15
27	218.87	116.74	102.12	15,106.40
28	218.87	117.53	101.34	14,988.88
29	218.87	118.32	100.55	14,870.56
30	218.87	119.11	99.76	14,751.45
31	218.87	119.91	98.96	14,631.55
32	218.87	120.71	98.15	14,510.83
33	218.87	121.52	97.34	14,389.31
34	218.87	122.34	96.53	14,266.97
35	218.87	123.16	95.71	14,143.82
36	218.87	123.98	94.88	14,019.83
37	218.87	124.82	94.05	13,895.02
38	218.87	125.65	93.21	13,769.36
39	218.87	126.50	92.37	13,642.87
40	218.87	127.34	91.52	13,515.52
41	218.87	128.20	90.67	13,387.32
42	218.87	129.06	89.81	13,258.27
43	218.87	129.92	88.94	13,128.34
44	218.87	130.80	88.07	12,997.54
45	218.87	131.67	87.19	12,865.87
46	218.87	132.56	86.31	12,733.31
47	218.87	133.45	85.42	12,599.87
48	218.87	134.34	84.52	12,465.53
49	218.87	135.24	83.62	12,330.28
50	218.87	136.15	82.72	12,194.13
51	218.87	137.06	81.80	12,057.07
52	218.87	137.98	80.88	11,919.09
53	218.87	138.91	79.96	11,780.18
54	218.87	139.84	79.03	11,640.34
55	218.87	140.78	78.09	11,499.56
56	218.87	141.72	77.14	11,357.84
57	218.87	142.67	76.19	11,215.16
58	218.87	143.63	75.24	11,071.53
59	218.87	144.59	74.27	10,926.94
60	218.87	145.56	73.30	10,781.38
61	218.87	146.54	72.33	10,634.84
62	218.87	147.52	71.34	10,487.31
63	218.87	148.51	70.35	10,338.80
64	218.87	149.51	69.36	10,189.29
65	218.87	150.51	68.35	10,038.78
66	218.87	151.52	67.34	9,887.26
67	218.87	152.54	66.33	9,734.72
68	218.87	153.56	65.30	9,581.16
69	218.87	154.59	64.27	9,426.56
70	218.87	155.63	63.24	9,270.93
71	218.87	156.67	62.19	9,114.26
72	218.87	157.72	61.14	8,956.54
73	218.87	158.78	60.08	8,797.76
74	218.87	159.85	59.02	8,637.91
75	218.87	160.92	57.95	8,476.99
76	218.87	162.00	56.87	8,314.99
77	218.87	163.09	55.78	8,151.90
78	218.87	164.18	54.69	7,987.72
79	218.87	165.28	53.58	7,822.44
80	218.87	166.39	52.48	7,656.05
81	218.87	167.51	51.36	7,488.55
82	218.87	168.63	50.24	7,319.92
83	218.87	169.76	49.10	7,150.16
84	218.87	170.90	47.97	6,979.26
85	218.87	172.05	46.82	6,807.21
86	218.87	173.20	45.67	6,634.01
87	218.87	174.36	44.50	6,459.65
88	218.87	175.53	43.33	6,284.11
89	218.87	176.71	42.16	6,107.40
90	218.87	177.90	40.97	5,929.51
91	218.87	179.09	39.78	5,750.42
92	218.87	180.29	38.58	5,570.13
93	218.87	181.50	37.37	5,388.63
94	218.87	182.72	36.15	5,205.92
95	218.87	183.94	34.92	5,021.97
96	218.87	185.18	33.69	4,836.80
97	218.87	186.42	32.45	4,650.38
98	218.87	187.67	31.20	4,462.71
99	218.87	188.93	29.94	4,273.78
100	218.87	190.20	28.67	4,083.58
101	218.87	191.47	27.39	3,892.11
102	218.87	192.76	26.11	3,699.36
103	218.87	194.05	24.82	3,505.31
104	218.87	195.35	23.51	3,309.96
105	218.87	196.66	22.20	3,113.30
106	218.87	197.98	20.89	2,915.32
107	218.87	199.31	19.56	2,716.01
108	218.87	200.65	18.22	2,515.36
109	218.87	201.99	16.87	2,313.37
110	218.87	203.35	15.52	2,110.02
111	218.87	204.71	14.15	1,905.31
112	218.87	206.08	12.78	1,699.23
113	218.87	207.47	11.40	1,491.76
114	218.87	208.86	10.01	1,282.90
115	218.87	210.26	8.61	1,072.64
116	218.87	211.67	7.20	860.97
117	218.87	213.09	5.78	647.88
118	218.87	214.52	4.35	433.37
119	218.87	215.96	2.91	217.41
120	218.87	217.41	1.46	0.00