Mortgage Loan of $18,000 for 10 Years at 8.25%

What's the payment on a 10 year home loan for $18k at 8.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $220.77
$2,649 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $18k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 18,000 loan for 10 years at 8.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 220.77 97.02 123.75 17,902.98
2 220.77 97.69 123.08 17,805.28
3 220.77 98.36 122.41 17,706.92
4 220.77 99.04 121.74 17,607.88
5 220.77 99.72 121.05 17,508.16
6 220.77 100.41 120.37 17,407.75
7 220.77 101.10 119.68 17,306.66
8 220.77 101.79 118.98 17,204.87
9 220.77 102.49 118.28 17,102.37
10 220.77 103.20 117.58 16,999.18
11 220.77 103.91 116.87 16,895.27
12 220.77 104.62 116.16 16,790.65
13 220.77 105.34 115.44 16,685.31
14 220.77 106.06 114.71 16,579.25
15 220.77 106.79 113.98 16,472.46
16 220.77 107.53 113.25 16,364.93
17 220.77 108.27 112.51 16,256.67
18 220.77 109.01 111.76 16,147.66
19 220.77 109.76 111.02 16,037.90
20 220.77 110.51 110.26 15,927.38
21 220.77 111.27 109.50 15,816.11
22 220.77 112.04 108.74 15,704.07
23 220.77 112.81 107.97 15,591.26
24 220.77 113.58 107.19 15,477.68
25 220.77 114.37 106.41 15,363.31
26 220.77 115.15 105.62 15,248.16
27 220.77 115.94 104.83 15,132.21
28 220.77 116.74 104.03 15,015.47
29 220.77 117.54 103.23 14,897.93
30 220.77 118.35 102.42 14,779.58
31 220.77 119.17 101.61 14,660.41
32 220.77 119.98 100.79 14,540.43
33 220.77 120.81 99.97 14,419.62
34 220.77 121.64 99.13 14,297.98
35 220.77 122.48 98.30 14,175.50
36 220.77 123.32 97.46 14,052.19
37 220.77 124.17 96.61 13,928.02
38 220.77 125.02 95.76 13,803.00
39 220.77 125.88 94.90 13,677.12
40 220.77 126.74 94.03 13,550.38
41 220.77 127.62 93.16 13,422.76
42 220.77 128.49 92.28 13,294.27
43 220.77 129.38 91.40 13,164.89
44 220.77 130.27 90.51 13,034.63
45 220.77 131.16 89.61 12,903.46
46 220.77 132.06 88.71 12,771.40
47 220.77 132.97 87.80 12,638.43
48 220.77 133.89 86.89 12,504.54
49 220.77 134.81 85.97 12,369.74
50 220.77 135.73 85.04 12,234.00
51 220.77 136.67 84.11 12,097.34
52 220.77 137.61 83.17 11,959.73
53 220.77 138.55 82.22 11,821.18
54 220.77 139.50 81.27 11,681.68
55 220.77 140.46 80.31 11,541.21
56 220.77 141.43 79.35 11,399.79
57 220.77 142.40 78.37 11,257.38
58 220.77 143.38 77.39 11,114.00
59 220.77 144.37 76.41 10,969.64
60 220.77 145.36 75.42 10,824.28
61 220.77 146.36 74.42 10,677.92
62 220.77 147.36 73.41 10,530.56
63 220.77 148.38 72.40 10,382.18
64 220.77 149.40 71.38 10,232.78
65 220.77 150.42 70.35 10,082.36
66 220.77 151.46 69.32 9,930.90
67 220.77 152.50 68.27 9,778.40
68 220.77 153.55 67.23 9,624.85
69 220.77 154.60 66.17 9,470.25
70 220.77 155.67 65.11 9,314.58
71 220.77 156.74 64.04 9,157.84
72 220.77 157.81 62.96 9,000.03
73 220.77 158.90 61.88 8,841.13
74 220.77 159.99 60.78 8,681.14
75 220.77 161.09 59.68 8,520.05
76 220.77 162.20 58.58 8,357.85
77 220.77 163.31 57.46 8,194.53
78 220.77 164.44 56.34 8,030.10
79 220.77 165.57 55.21 7,864.53
80 220.77 166.71 54.07 7,697.82
81 220.77 167.85 52.92 7,529.97
82 220.77 169.01 51.77 7,360.96
83 220.77 170.17 50.61 7,190.80
84 220.77 171.34 49.44 7,019.46
85 220.77 172.52 48.26 6,846.94
86 220.77 173.70 47.07 6,673.24
87 220.77 174.90 45.88 6,498.34
88 220.77 176.10 44.68 6,322.24
89 220.77 177.31 43.47 6,144.94
90 220.77 178.53 42.25 5,966.41
91 220.77 179.76 41.02 5,786.65
92 220.77 180.99 39.78 5,605.66
93 220.77 182.24 38.54 5,423.42
94 220.77 183.49 37.29 5,239.94
95 220.77 184.75 36.02 5,055.18
96 220.77 186.02 34.75 4,869.16
97 220.77 187.30 33.48 4,681.87
98 220.77 188.59 32.19 4,493.28
99 220.77 189.88 30.89 4,303.39
100 220.77 191.19 29.59 4,112.21
101 220.77 192.50 28.27 3,919.70
102 220.77 193.83 26.95 3,725.88
103 220.77 195.16 25.62 3,530.72
104 220.77 196.50 24.27 3,334.22
105 220.77 197.85 22.92 3,136.36
106 220.77 199.21 21.56 2,937.15
107 220.77 200.58 20.19 2,736.57
108 220.77 201.96 18.81 2,534.61
109 220.77 203.35 17.43 2,331.26
110 220.77 204.75 16.03 2,126.51
111 220.77 206.15 14.62 1,920.36
112 220.77 207.57 13.20 1,712.78
113 220.77 209.00 11.78 1,503.79
114 220.77 210.44 10.34 1,293.35
115 220.77 211.88 8.89 1,081.47
116 220.77 213.34 7.44 868.13
117 220.77 214.81 5.97 653.32
118 220.77 216.28 4.49 437.04
119 220.77 217.77 3.00 219.27
120 220.77 219.27 1.51 0.00