Mortgage Loan of $10,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $10k at 1.00% interest?
Results
Monthly payment: $59.85
$718 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 59.85 | 51.52 | 8.33 | 9,948.48 |
2 | 59.85 | 51.56 | 8.29 | 9,896.92 |
3 | 59.85 | 51.60 | 8.25 | 9,845.32 |
4 | 59.85 | 51.65 | 8.20 | 9,793.68 |
5 | 59.85 | 51.69 | 8.16 | 9,741.99 |
6 | 59.85 | 51.73 | 8.12 | 9,690.26 |
7 | 59.85 | 51.77 | 8.08 | 9,638.48 |
8 | 59.85 | 51.82 | 8.03 | 9,586.67 |
9 | 59.85 | 51.86 | 7.99 | 9,534.81 |
10 | 59.85 | 51.90 | 7.95 | 9,482.90 |
11 | 59.85 | 51.95 | 7.90 | 9,430.96 |
12 | 59.85 | 51.99 | 7.86 | 9,378.97 |
13 | 59.85 | 52.03 | 7.82 | 9,326.93 |
14 | 59.85 | 52.08 | 7.77 | 9,274.85 |
15 | 59.85 | 52.12 | 7.73 | 9,222.73 |
16 | 59.85 | 52.16 | 7.69 | 9,170.57 |
17 | 59.85 | 52.21 | 7.64 | 9,118.36 |
18 | 59.85 | 52.25 | 7.60 | 9,066.11 |
19 | 59.85 | 52.29 | 7.56 | 9,013.82 |
20 | 59.85 | 52.34 | 7.51 | 8,961.48 |
21 | 59.85 | 52.38 | 7.47 | 8,909.10 |
22 | 59.85 | 52.43 | 7.42 | 8,856.67 |
23 | 59.85 | 52.47 | 7.38 | 8,804.20 |
24 | 59.85 | 52.51 | 7.34 | 8,751.69 |
25 | 59.85 | 52.56 | 7.29 | 8,699.14 |
26 | 59.85 | 52.60 | 7.25 | 8,646.54 |
27 | 59.85 | 52.64 | 7.21 | 8,593.89 |
28 | 59.85 | 52.69 | 7.16 | 8,541.20 |
29 | 59.85 | 52.73 | 7.12 | 8,488.47 |
30 | 59.85 | 52.78 | 7.07 | 8,435.70 |
31 | 59.85 | 52.82 | 7.03 | 8,382.88 |
32 | 59.85 | 52.86 | 6.99 | 8,330.01 |
33 | 59.85 | 52.91 | 6.94 | 8,277.10 |
34 | 59.85 | 52.95 | 6.90 | 8,224.15 |
35 | 59.85 | 53.00 | 6.85 | 8,171.16 |
36 | 59.85 | 53.04 | 6.81 | 8,118.12 |
37 | 59.85 | 53.08 | 6.77 | 8,065.03 |
38 | 59.85 | 53.13 | 6.72 | 8,011.90 |
39 | 59.85 | 53.17 | 6.68 | 7,958.73 |
40 | 59.85 | 53.22 | 6.63 | 7,905.51 |
41 | 59.85 | 53.26 | 6.59 | 7,852.25 |
42 | 59.85 | 53.31 | 6.54 | 7,798.95 |
43 | 59.85 | 53.35 | 6.50 | 7,745.60 |
44 | 59.85 | 53.39 | 6.45 | 7,692.20 |
45 | 59.85 | 53.44 | 6.41 | 7,638.76 |
46 | 59.85 | 53.48 | 6.37 | 7,585.28 |
47 | 59.85 | 53.53 | 6.32 | 7,531.75 |
48 | 59.85 | 53.57 | 6.28 | 7,478.18 |
49 | 59.85 | 53.62 | 6.23 | 7,424.56 |
50 | 59.85 | 53.66 | 6.19 | 7,370.90 |
51 | 59.85 | 53.71 | 6.14 | 7,317.19 |
52 | 59.85 | 53.75 | 6.10 | 7,263.44 |
53 | 59.85 | 53.80 | 6.05 | 7,209.64 |
54 | 59.85 | 53.84 | 6.01 | 7,155.80 |
55 | 59.85 | 53.89 | 5.96 | 7,101.91 |
56 | 59.85 | 53.93 | 5.92 | 7,047.98 |
57 | 59.85 | 53.98 | 5.87 | 6,994.01 |
58 | 59.85 | 54.02 | 5.83 | 6,939.99 |
59 | 59.85 | 54.07 | 5.78 | 6,885.92 |
60 | 59.85 | 54.11 | 5.74 | 6,831.81 |
61 | 59.85 | 54.16 | 5.69 | 6,777.65 |
62 | 59.85 | 54.20 | 5.65 | 6,723.45 |
63 | 59.85 | 54.25 | 5.60 | 6,669.20 |
64 | 59.85 | 54.29 | 5.56 | 6,614.91 |
65 | 59.85 | 54.34 | 5.51 | 6,560.57 |
66 | 59.85 | 54.38 | 5.47 | 6,506.19 |
67 | 59.85 | 54.43 | 5.42 | 6,451.76 |
68 | 59.85 | 54.47 | 5.38 | 6,397.29 |
69 | 59.85 | 54.52 | 5.33 | 6,342.77 |
70 | 59.85 | 54.56 | 5.29 | 6,288.21 |
71 | 59.85 | 54.61 | 5.24 | 6,233.60 |
72 | 59.85 | 54.65 | 5.19 | 6,178.95 |
73 | 59.85 | 54.70 | 5.15 | 6,124.25 |
74 | 59.85 | 54.75 | 5.10 | 6,069.50 |
75 | 59.85 | 54.79 | 5.06 | 6,014.71 |
76 | 59.85 | 54.84 | 5.01 | 5,959.87 |
77 | 59.85 | 54.88 | 4.97 | 5,904.99 |
78 | 59.85 | 54.93 | 4.92 | 5,850.06 |
79 | 59.85 | 54.97 | 4.88 | 5,795.08 |
80 | 59.85 | 55.02 | 4.83 | 5,740.06 |
81 | 59.85 | 55.07 | 4.78 | 5,685.00 |
82 | 59.85 | 55.11 | 4.74 | 5,629.89 |
83 | 59.85 | 55.16 | 4.69 | 5,574.73 |
84 | 59.85 | 55.20 | 4.65 | 5,519.52 |
85 | 59.85 | 55.25 | 4.60 | 5,464.27 |
86 | 59.85 | 55.30 | 4.55 | 5,408.98 |
87 | 59.85 | 55.34 | 4.51 | 5,353.64 |
88 | 59.85 | 55.39 | 4.46 | 5,298.25 |
89 | 59.85 | 55.43 | 4.42 | 5,242.81 |
90 | 59.85 | 55.48 | 4.37 | 5,187.33 |
91 | 59.85 | 55.53 | 4.32 | 5,131.81 |
92 | 59.85 | 55.57 | 4.28 | 5,076.23 |
93 | 59.85 | 55.62 | 4.23 | 5,020.62 |
94 | 59.85 | 55.67 | 4.18 | 4,964.95 |
95 | 59.85 | 55.71 | 4.14 | 4,909.24 |
96 | 59.85 | 55.76 | 4.09 | 4,853.48 |
97 | 59.85 | 55.80 | 4.04 | 4,797.67 |
98 | 59.85 | 55.85 | 4.00 | 4,741.82 |
99 | 59.85 | 55.90 | 3.95 | 4,685.93 |
100 | 59.85 | 55.94 | 3.90 | 4,629.98 |
101 | 59.85 | 55.99 | 3.86 | 4,573.99 |
102 | 59.85 | 56.04 | 3.81 | 4,517.95 |
103 | 59.85 | 56.08 | 3.76 | 4,461.87 |
104 | 59.85 | 56.13 | 3.72 | 4,405.74 |
105 | 59.85 | 56.18 | 3.67 | 4,349.56 |
106 | 59.85 | 56.22 | 3.62 | 4,293.33 |
107 | 59.85 | 56.27 | 3.58 | 4,237.06 |
108 | 59.85 | 56.32 | 3.53 | 4,180.74 |
109 | 59.85 | 56.37 | 3.48 | 4,124.38 |
110 | 59.85 | 56.41 | 3.44 | 4,067.96 |
111 | 59.85 | 56.46 | 3.39 | 4,011.51 |
112 | 59.85 | 56.51 | 3.34 | 3,955.00 |
113 | 59.85 | 56.55 | 3.30 | 3,898.45 |
114 | 59.85 | 56.60 | 3.25 | 3,841.84 |
115 | 59.85 | 56.65 | 3.20 | 3,785.20 |
116 | 59.85 | 56.70 | 3.15 | 3,728.50 |
117 | 59.85 | 56.74 | 3.11 | 3,671.76 |
118 | 59.85 | 56.79 | 3.06 | 3,614.97 |
119 | 59.85 | 56.84 | 3.01 | 3,558.13 |
120 | 59.85 | 56.88 | 2.97 | 3,501.25 |
121 | 59.85 | 56.93 | 2.92 | 3,444.32 |
122 | 59.85 | 56.98 | 2.87 | 3,387.34 |
123 | 59.85 | 57.03 | 2.82 | 3,330.31 |
124 | 59.85 | 57.07 | 2.78 | 3,273.24 |
125 | 59.85 | 57.12 | 2.73 | 3,216.11 |
126 | 59.85 | 57.17 | 2.68 | 3,158.95 |
127 | 59.85 | 57.22 | 2.63 | 3,101.73 |
128 | 59.85 | 57.26 | 2.58 | 3,044.46 |
129 | 59.85 | 57.31 | 2.54 | 2,987.15 |
130 | 59.85 | 57.36 | 2.49 | 2,929.79 |
131 | 59.85 | 57.41 | 2.44 | 2,872.38 |
132 | 59.85 | 57.46 | 2.39 | 2,814.93 |
133 | 59.85 | 57.50 | 2.35 | 2,757.42 |
134 | 59.85 | 57.55 | 2.30 | 2,699.87 |
135 | 59.85 | 57.60 | 2.25 | 2,642.27 |
136 | 59.85 | 57.65 | 2.20 | 2,584.62 |
137 | 59.85 | 57.70 | 2.15 | 2,526.93 |
138 | 59.85 | 57.74 | 2.11 | 2,469.19 |
139 | 59.85 | 57.79 | 2.06 | 2,411.39 |
140 | 59.85 | 57.84 | 2.01 | 2,353.55 |
141 | 59.85 | 57.89 | 1.96 | 2,295.67 |
142 | 59.85 | 57.94 | 1.91 | 2,237.73 |
143 | 59.85 | 57.98 | 1.86 | 2,179.74 |
144 | 59.85 | 58.03 | 1.82 | 2,121.71 |
145 | 59.85 | 58.08 | 1.77 | 2,063.63 |
146 | 59.85 | 58.13 | 1.72 | 2,005.50 |
147 | 59.85 | 58.18 | 1.67 | 1,947.32 |
148 | 59.85 | 58.23 | 1.62 | 1,889.10 |
149 | 59.85 | 58.28 | 1.57 | 1,830.82 |
150 | 59.85 | 58.32 | 1.53 | 1,772.50 |
151 | 59.85 | 58.37 | 1.48 | 1,714.12 |
152 | 59.85 | 58.42 | 1.43 | 1,655.70 |
153 | 59.85 | 58.47 | 1.38 | 1,597.23 |
154 | 59.85 | 58.52 | 1.33 | 1,538.72 |
155 | 59.85 | 58.57 | 1.28 | 1,480.15 |
156 | 59.85 | 58.62 | 1.23 | 1,421.53 |
157 | 59.85 | 58.66 | 1.18 | 1,362.87 |
158 | 59.85 | 58.71 | 1.14 | 1,304.15 |
159 | 59.85 | 58.76 | 1.09 | 1,245.39 |
160 | 59.85 | 58.81 | 1.04 | 1,186.58 |
161 | 59.85 | 58.86 | 0.99 | 1,127.72 |
162 | 59.85 | 58.91 | 0.94 | 1,068.81 |
163 | 59.85 | 58.96 | 0.89 | 1,009.85 |
164 | 59.85 | 59.01 | 0.84 | 950.84 |
165 | 59.85 | 59.06 | 0.79 | 891.78 |
166 | 59.85 | 59.11 | 0.74 | 832.68 |
167 | 59.85 | 59.16 | 0.69 | 773.52 |
168 | 59.85 | 59.20 | 0.64 | 714.32 |
169 | 59.85 | 59.25 | 0.60 | 655.06 |
170 | 59.85 | 59.30 | 0.55 | 595.76 |
171 | 59.85 | 59.35 | 0.50 | 536.41 |
172 | 59.85 | 59.40 | 0.45 | 477.01 |
173 | 59.85 | 59.45 | 0.40 | 417.55 |
174 | 59.85 | 59.50 | 0.35 | 358.05 |
175 | 59.85 | 59.55 | 0.30 | 298.50 |
176 | 59.85 | 59.60 | 0.25 | 238.90 |
177 | 59.85 | 59.65 | 0.20 | 179.25 |
178 | 59.85 | 59.70 | 0.15 | 119.55 |
179 | 59.85 | 59.75 | 0.10 | 59.80 |
180 | 59.85 | 59.80 | 0.05 | 0.00 |