Mortgage Loan of $10,000 for 15 Years at 1.25%
What's the payment on a 15 year home loan for $10k at 1.25% interest?
Results
Monthly payment: $60.96
$731 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 60.96 | 50.54 | 10.42 | 9,949.46 |
2 | 60.96 | 50.59 | 10.36 | 9,898.87 |
3 | 60.96 | 50.64 | 10.31 | 9,848.23 |
4 | 60.96 | 50.70 | 10.26 | 9,797.53 |
5 | 60.96 | 50.75 | 10.21 | 9,746.78 |
6 | 60.96 | 50.80 | 10.15 | 9,695.98 |
7 | 60.96 | 50.86 | 10.10 | 9,645.12 |
8 | 60.96 | 50.91 | 10.05 | 9,594.21 |
9 | 60.96 | 50.96 | 9.99 | 9,543.25 |
10 | 60.96 | 51.01 | 9.94 | 9,492.24 |
11 | 60.96 | 51.07 | 9.89 | 9,441.17 |
12 | 60.96 | 51.12 | 9.83 | 9,390.05 |
13 | 60.96 | 51.17 | 9.78 | 9,338.87 |
14 | 60.96 | 51.23 | 9.73 | 9,287.65 |
15 | 60.96 | 51.28 | 9.67 | 9,236.37 |
16 | 60.96 | 51.33 | 9.62 | 9,185.03 |
17 | 60.96 | 51.39 | 9.57 | 9,133.64 |
18 | 60.96 | 51.44 | 9.51 | 9,082.20 |
19 | 60.96 | 51.49 | 9.46 | 9,030.71 |
20 | 60.96 | 51.55 | 9.41 | 8,979.16 |
21 | 60.96 | 51.60 | 9.35 | 8,927.56 |
22 | 60.96 | 51.66 | 9.30 | 8,875.90 |
23 | 60.96 | 51.71 | 9.25 | 8,824.19 |
24 | 60.96 | 51.76 | 9.19 | 8,772.43 |
25 | 60.96 | 51.82 | 9.14 | 8,720.61 |
26 | 60.96 | 51.87 | 9.08 | 8,668.74 |
27 | 60.96 | 51.93 | 9.03 | 8,616.81 |
28 | 60.96 | 51.98 | 8.98 | 8,564.84 |
29 | 60.96 | 52.03 | 8.92 | 8,512.80 |
30 | 60.96 | 52.09 | 8.87 | 8,460.71 |
31 | 60.96 | 52.14 | 8.81 | 8,408.57 |
32 | 60.96 | 52.20 | 8.76 | 8,356.37 |
33 | 60.96 | 52.25 | 8.70 | 8,304.12 |
34 | 60.96 | 52.31 | 8.65 | 8,251.82 |
35 | 60.96 | 52.36 | 8.60 | 8,199.46 |
36 | 60.96 | 52.41 | 8.54 | 8,147.04 |
37 | 60.96 | 52.47 | 8.49 | 8,094.58 |
38 | 60.96 | 52.52 | 8.43 | 8,042.05 |
39 | 60.96 | 52.58 | 8.38 | 7,989.47 |
40 | 60.96 | 52.63 | 8.32 | 7,936.84 |
41 | 60.96 | 52.69 | 8.27 | 7,884.15 |
42 | 60.96 | 52.74 | 8.21 | 7,831.41 |
43 | 60.96 | 52.80 | 8.16 | 7,778.61 |
44 | 60.96 | 52.85 | 8.10 | 7,725.76 |
45 | 60.96 | 52.91 | 8.05 | 7,672.85 |
46 | 60.96 | 52.96 | 7.99 | 7,619.89 |
47 | 60.96 | 53.02 | 7.94 | 7,566.87 |
48 | 60.96 | 53.07 | 7.88 | 7,513.80 |
49 | 60.96 | 53.13 | 7.83 | 7,460.67 |
50 | 60.96 | 53.18 | 7.77 | 7,407.49 |
51 | 60.96 | 53.24 | 7.72 | 7,354.25 |
52 | 60.96 | 53.29 | 7.66 | 7,300.95 |
53 | 60.96 | 53.35 | 7.61 | 7,247.60 |
54 | 60.96 | 53.41 | 7.55 | 7,194.20 |
55 | 60.96 | 53.46 | 7.49 | 7,140.73 |
56 | 60.96 | 53.52 | 7.44 | 7,087.22 |
57 | 60.96 | 53.57 | 7.38 | 7,033.64 |
58 | 60.96 | 53.63 | 7.33 | 6,980.02 |
59 | 60.96 | 53.68 | 7.27 | 6,926.33 |
60 | 60.96 | 53.74 | 7.21 | 6,872.59 |
61 | 60.96 | 53.80 | 7.16 | 6,818.79 |
62 | 60.96 | 53.85 | 7.10 | 6,764.94 |
63 | 60.96 | 53.91 | 7.05 | 6,711.03 |
64 | 60.96 | 53.96 | 6.99 | 6,657.07 |
65 | 60.96 | 54.02 | 6.93 | 6,603.05 |
66 | 60.96 | 54.08 | 6.88 | 6,548.97 |
67 | 60.96 | 54.13 | 6.82 | 6,494.84 |
68 | 60.96 | 54.19 | 6.77 | 6,440.65 |
69 | 60.96 | 54.25 | 6.71 | 6,386.40 |
70 | 60.96 | 54.30 | 6.65 | 6,332.10 |
71 | 60.96 | 54.36 | 6.60 | 6,277.74 |
72 | 60.96 | 54.42 | 6.54 | 6,223.32 |
73 | 60.96 | 54.47 | 6.48 | 6,168.85 |
74 | 60.96 | 54.53 | 6.43 | 6,114.32 |
75 | 60.96 | 54.59 | 6.37 | 6,059.73 |
76 | 60.96 | 54.64 | 6.31 | 6,005.09 |
77 | 60.96 | 54.70 | 6.26 | 5,950.39 |
78 | 60.96 | 54.76 | 6.20 | 5,895.63 |
79 | 60.96 | 54.81 | 6.14 | 5,840.82 |
80 | 60.96 | 54.87 | 6.08 | 5,785.95 |
81 | 60.96 | 54.93 | 6.03 | 5,731.02 |
82 | 60.96 | 54.99 | 5.97 | 5,676.03 |
83 | 60.96 | 55.04 | 5.91 | 5,620.99 |
84 | 60.96 | 55.10 | 5.86 | 5,565.89 |
85 | 60.96 | 55.16 | 5.80 | 5,510.73 |
86 | 60.96 | 55.22 | 5.74 | 5,455.52 |
87 | 60.96 | 55.27 | 5.68 | 5,400.25 |
88 | 60.96 | 55.33 | 5.63 | 5,344.92 |
89 | 60.96 | 55.39 | 5.57 | 5,289.53 |
90 | 60.96 | 55.45 | 5.51 | 5,234.08 |
91 | 60.96 | 55.50 | 5.45 | 5,178.58 |
92 | 60.96 | 55.56 | 5.39 | 5,123.02 |
93 | 60.96 | 55.62 | 5.34 | 5,067.40 |
94 | 60.96 | 55.68 | 5.28 | 5,011.72 |
95 | 60.96 | 55.73 | 5.22 | 4,955.99 |
96 | 60.96 | 55.79 | 5.16 | 4,900.19 |
97 | 60.96 | 55.85 | 5.10 | 4,844.34 |
98 | 60.96 | 55.91 | 5.05 | 4,788.43 |
99 | 60.96 | 55.97 | 4.99 | 4,732.47 |
100 | 60.96 | 56.03 | 4.93 | 4,676.44 |
101 | 60.96 | 56.08 | 4.87 | 4,620.36 |
102 | 60.96 | 56.14 | 4.81 | 4,564.21 |
103 | 60.96 | 56.20 | 4.75 | 4,508.01 |
104 | 60.96 | 56.26 | 4.70 | 4,451.75 |
105 | 60.96 | 56.32 | 4.64 | 4,395.44 |
106 | 60.96 | 56.38 | 4.58 | 4,339.06 |
107 | 60.96 | 56.44 | 4.52 | 4,282.62 |
108 | 60.96 | 56.49 | 4.46 | 4,226.13 |
109 | 60.96 | 56.55 | 4.40 | 4,169.58 |
110 | 60.96 | 56.61 | 4.34 | 4,112.96 |
111 | 60.96 | 56.67 | 4.28 | 4,056.29 |
112 | 60.96 | 56.73 | 4.23 | 3,999.56 |
113 | 60.96 | 56.79 | 4.17 | 3,942.77 |
114 | 60.96 | 56.85 | 4.11 | 3,885.92 |
115 | 60.96 | 56.91 | 4.05 | 3,829.02 |
116 | 60.96 | 56.97 | 3.99 | 3,772.05 |
117 | 60.96 | 57.03 | 3.93 | 3,715.02 |
118 | 60.96 | 57.09 | 3.87 | 3,657.94 |
119 | 60.96 | 57.15 | 3.81 | 3,600.79 |
120 | 60.96 | 57.20 | 3.75 | 3,543.59 |
121 | 60.96 | 57.26 | 3.69 | 3,486.32 |
122 | 60.96 | 57.32 | 3.63 | 3,429.00 |
123 | 60.96 | 57.38 | 3.57 | 3,371.62 |
124 | 60.96 | 57.44 | 3.51 | 3,314.17 |
125 | 60.96 | 57.50 | 3.45 | 3,256.67 |
126 | 60.96 | 57.56 | 3.39 | 3,199.11 |
127 | 60.96 | 57.62 | 3.33 | 3,141.48 |
128 | 60.96 | 57.68 | 3.27 | 3,083.80 |
129 | 60.96 | 57.74 | 3.21 | 3,026.06 |
130 | 60.96 | 57.80 | 3.15 | 2,968.26 |
131 | 60.96 | 57.86 | 3.09 | 2,910.39 |
132 | 60.96 | 57.92 | 3.03 | 2,852.47 |
133 | 60.96 | 57.98 | 2.97 | 2,794.48 |
134 | 60.96 | 58.04 | 2.91 | 2,736.44 |
135 | 60.96 | 58.10 | 2.85 | 2,678.33 |
136 | 60.96 | 58.17 | 2.79 | 2,620.17 |
137 | 60.96 | 58.23 | 2.73 | 2,561.94 |
138 | 60.96 | 58.29 | 2.67 | 2,503.66 |
139 | 60.96 | 58.35 | 2.61 | 2,445.31 |
140 | 60.96 | 58.41 | 2.55 | 2,386.90 |
141 | 60.96 | 58.47 | 2.49 | 2,328.43 |
142 | 60.96 | 58.53 | 2.43 | 2,269.90 |
143 | 60.96 | 58.59 | 2.36 | 2,211.31 |
144 | 60.96 | 58.65 | 2.30 | 2,152.66 |
145 | 60.96 | 58.71 | 2.24 | 2,093.95 |
146 | 60.96 | 58.77 | 2.18 | 2,035.17 |
147 | 60.96 | 58.84 | 2.12 | 1,976.34 |
148 | 60.96 | 58.90 | 2.06 | 1,917.44 |
149 | 60.96 | 58.96 | 2.00 | 1,858.48 |
150 | 60.96 | 59.02 | 1.94 | 1,799.46 |
151 | 60.96 | 59.08 | 1.87 | 1,740.38 |
152 | 60.96 | 59.14 | 1.81 | 1,681.24 |
153 | 60.96 | 59.20 | 1.75 | 1,622.03 |
154 | 60.96 | 59.27 | 1.69 | 1,562.77 |
155 | 60.96 | 59.33 | 1.63 | 1,503.44 |
156 | 60.96 | 59.39 | 1.57 | 1,444.05 |
157 | 60.96 | 59.45 | 1.50 | 1,384.60 |
158 | 60.96 | 59.51 | 1.44 | 1,325.09 |
159 | 60.96 | 59.58 | 1.38 | 1,265.51 |
160 | 60.96 | 59.64 | 1.32 | 1,205.88 |
161 | 60.96 | 59.70 | 1.26 | 1,146.18 |
162 | 60.96 | 59.76 | 1.19 | 1,086.41 |
163 | 60.96 | 59.82 | 1.13 | 1,026.59 |
164 | 60.96 | 59.89 | 1.07 | 966.70 |
165 | 60.96 | 59.95 | 1.01 | 906.76 |
166 | 60.96 | 60.01 | 0.94 | 846.75 |
167 | 60.96 | 60.07 | 0.88 | 786.67 |
168 | 60.96 | 60.14 | 0.82 | 726.54 |
169 | 60.96 | 60.20 | 0.76 | 666.34 |
170 | 60.96 | 60.26 | 0.69 | 606.08 |
171 | 60.96 | 60.32 | 0.63 | 545.75 |
172 | 60.96 | 60.39 | 0.57 | 485.37 |
173 | 60.96 | 60.45 | 0.51 | 424.92 |
174 | 60.96 | 60.51 | 0.44 | 364.40 |
175 | 60.96 | 60.58 | 0.38 | 303.83 |
176 | 60.96 | 60.64 | 0.32 | 243.19 |
177 | 60.96 | 60.70 | 0.25 | 182.49 |
178 | 60.96 | 60.77 | 0.19 | 121.72 |
179 | 60.96 | 60.83 | 0.13 | 60.89 |
180 | 60.96 | 60.89 | 0.06 | 0.00 |