Mortgage Loan of $10,000 for 15 Years at 2.00%
What's the payment on a 15 year home loan for $10k at 2.00% interest?
Results
Monthly payment: $64.35
$772 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 64.35 | 47.68 | 16.67 | 9,952.32 |
2 | 64.35 | 47.76 | 16.59 | 9,904.55 |
3 | 64.35 | 47.84 | 16.51 | 9,856.71 |
4 | 64.35 | 47.92 | 16.43 | 9,808.79 |
5 | 64.35 | 48.00 | 16.35 | 9,760.78 |
6 | 64.35 | 48.08 | 16.27 | 9,712.70 |
7 | 64.35 | 48.16 | 16.19 | 9,664.54 |
8 | 64.35 | 48.24 | 16.11 | 9,616.29 |
9 | 64.35 | 48.32 | 16.03 | 9,567.97 |
10 | 64.35 | 48.40 | 15.95 | 9,519.57 |
11 | 64.35 | 48.48 | 15.87 | 9,471.08 |
12 | 64.35 | 48.57 | 15.79 | 9,422.52 |
13 | 64.35 | 48.65 | 15.70 | 9,373.87 |
14 | 64.35 | 48.73 | 15.62 | 9,325.14 |
15 | 64.35 | 48.81 | 15.54 | 9,276.33 |
16 | 64.35 | 48.89 | 15.46 | 9,227.44 |
17 | 64.35 | 48.97 | 15.38 | 9,178.47 |
18 | 64.35 | 49.05 | 15.30 | 9,129.42 |
19 | 64.35 | 49.14 | 15.22 | 9,080.28 |
20 | 64.35 | 49.22 | 15.13 | 9,031.06 |
21 | 64.35 | 49.30 | 15.05 | 8,981.76 |
22 | 64.35 | 49.38 | 14.97 | 8,932.38 |
23 | 64.35 | 49.46 | 14.89 | 8,882.92 |
24 | 64.35 | 49.55 | 14.80 | 8,833.37 |
25 | 64.35 | 49.63 | 14.72 | 8,783.75 |
26 | 64.35 | 49.71 | 14.64 | 8,734.03 |
27 | 64.35 | 49.79 | 14.56 | 8,684.24 |
28 | 64.35 | 49.88 | 14.47 | 8,634.36 |
29 | 64.35 | 49.96 | 14.39 | 8,584.40 |
30 | 64.35 | 50.04 | 14.31 | 8,534.36 |
31 | 64.35 | 50.13 | 14.22 | 8,484.23 |
32 | 64.35 | 50.21 | 14.14 | 8,434.02 |
33 | 64.35 | 50.29 | 14.06 | 8,383.73 |
34 | 64.35 | 50.38 | 13.97 | 8,333.35 |
35 | 64.35 | 50.46 | 13.89 | 8,282.89 |
36 | 64.35 | 50.55 | 13.80 | 8,232.34 |
37 | 64.35 | 50.63 | 13.72 | 8,181.71 |
38 | 64.35 | 50.71 | 13.64 | 8,131.00 |
39 | 64.35 | 50.80 | 13.55 | 8,080.20 |
40 | 64.35 | 50.88 | 13.47 | 8,029.31 |
41 | 64.35 | 50.97 | 13.38 | 7,978.34 |
42 | 64.35 | 51.05 | 13.30 | 7,927.29 |
43 | 64.35 | 51.14 | 13.21 | 7,876.15 |
44 | 64.35 | 51.22 | 13.13 | 7,824.93 |
45 | 64.35 | 51.31 | 13.04 | 7,773.62 |
46 | 64.35 | 51.39 | 12.96 | 7,722.22 |
47 | 64.35 | 51.48 | 12.87 | 7,670.74 |
48 | 64.35 | 51.57 | 12.78 | 7,619.18 |
49 | 64.35 | 51.65 | 12.70 | 7,567.53 |
50 | 64.35 | 51.74 | 12.61 | 7,515.79 |
51 | 64.35 | 51.82 | 12.53 | 7,463.96 |
52 | 64.35 | 51.91 | 12.44 | 7,412.05 |
53 | 64.35 | 52.00 | 12.35 | 7,360.05 |
54 | 64.35 | 52.08 | 12.27 | 7,307.97 |
55 | 64.35 | 52.17 | 12.18 | 7,255.80 |
56 | 64.35 | 52.26 | 12.09 | 7,203.54 |
57 | 64.35 | 52.34 | 12.01 | 7,151.20 |
58 | 64.35 | 52.43 | 11.92 | 7,098.76 |
59 | 64.35 | 52.52 | 11.83 | 7,046.24 |
60 | 64.35 | 52.61 | 11.74 | 6,993.64 |
61 | 64.35 | 52.69 | 11.66 | 6,940.94 |
62 | 64.35 | 52.78 | 11.57 | 6,888.16 |
63 | 64.35 | 52.87 | 11.48 | 6,835.29 |
64 | 64.35 | 52.96 | 11.39 | 6,782.33 |
65 | 64.35 | 53.05 | 11.30 | 6,729.28 |
66 | 64.35 | 53.14 | 11.22 | 6,676.15 |
67 | 64.35 | 53.22 | 11.13 | 6,622.92 |
68 | 64.35 | 53.31 | 11.04 | 6,569.61 |
69 | 64.35 | 53.40 | 10.95 | 6,516.21 |
70 | 64.35 | 53.49 | 10.86 | 6,462.72 |
71 | 64.35 | 53.58 | 10.77 | 6,409.14 |
72 | 64.35 | 53.67 | 10.68 | 6,355.47 |
73 | 64.35 | 53.76 | 10.59 | 6,301.71 |
74 | 64.35 | 53.85 | 10.50 | 6,247.86 |
75 | 64.35 | 53.94 | 10.41 | 6,193.93 |
76 | 64.35 | 54.03 | 10.32 | 6,139.90 |
77 | 64.35 | 54.12 | 10.23 | 6,085.78 |
78 | 64.35 | 54.21 | 10.14 | 6,031.57 |
79 | 64.35 | 54.30 | 10.05 | 5,977.27 |
80 | 64.35 | 54.39 | 9.96 | 5,922.89 |
81 | 64.35 | 54.48 | 9.87 | 5,868.41 |
82 | 64.35 | 54.57 | 9.78 | 5,813.84 |
83 | 64.35 | 54.66 | 9.69 | 5,759.18 |
84 | 64.35 | 54.75 | 9.60 | 5,704.42 |
85 | 64.35 | 54.84 | 9.51 | 5,649.58 |
86 | 64.35 | 54.93 | 9.42 | 5,594.64 |
87 | 64.35 | 55.03 | 9.32 | 5,539.62 |
88 | 64.35 | 55.12 | 9.23 | 5,484.50 |
89 | 64.35 | 55.21 | 9.14 | 5,429.29 |
90 | 64.35 | 55.30 | 9.05 | 5,373.99 |
91 | 64.35 | 55.39 | 8.96 | 5,318.59 |
92 | 64.35 | 55.49 | 8.86 | 5,263.11 |
93 | 64.35 | 55.58 | 8.77 | 5,207.53 |
94 | 64.35 | 55.67 | 8.68 | 5,151.86 |
95 | 64.35 | 55.76 | 8.59 | 5,096.09 |
96 | 64.35 | 55.86 | 8.49 | 5,040.23 |
97 | 64.35 | 55.95 | 8.40 | 4,984.28 |
98 | 64.35 | 56.04 | 8.31 | 4,928.24 |
99 | 64.35 | 56.14 | 8.21 | 4,872.10 |
100 | 64.35 | 56.23 | 8.12 | 4,815.87 |
101 | 64.35 | 56.32 | 8.03 | 4,759.55 |
102 | 64.35 | 56.42 | 7.93 | 4,703.13 |
103 | 64.35 | 56.51 | 7.84 | 4,646.62 |
104 | 64.35 | 56.61 | 7.74 | 4,590.01 |
105 | 64.35 | 56.70 | 7.65 | 4,533.31 |
106 | 64.35 | 56.80 | 7.56 | 4,476.51 |
107 | 64.35 | 56.89 | 7.46 | 4,419.62 |
108 | 64.35 | 56.98 | 7.37 | 4,362.64 |
109 | 64.35 | 57.08 | 7.27 | 4,305.56 |
110 | 64.35 | 57.17 | 7.18 | 4,248.39 |
111 | 64.35 | 57.27 | 7.08 | 4,191.12 |
112 | 64.35 | 57.37 | 6.99 | 4,133.75 |
113 | 64.35 | 57.46 | 6.89 | 4,076.29 |
114 | 64.35 | 57.56 | 6.79 | 4,018.73 |
115 | 64.35 | 57.65 | 6.70 | 3,961.08 |
116 | 64.35 | 57.75 | 6.60 | 3,903.33 |
117 | 64.35 | 57.85 | 6.51 | 3,845.48 |
118 | 64.35 | 57.94 | 6.41 | 3,787.54 |
119 | 64.35 | 58.04 | 6.31 | 3,729.50 |
120 | 64.35 | 58.14 | 6.22 | 3,671.37 |
121 | 64.35 | 58.23 | 6.12 | 3,613.14 |
122 | 64.35 | 58.33 | 6.02 | 3,554.81 |
123 | 64.35 | 58.43 | 5.92 | 3,496.38 |
124 | 64.35 | 58.52 | 5.83 | 3,437.86 |
125 | 64.35 | 58.62 | 5.73 | 3,379.24 |
126 | 64.35 | 58.72 | 5.63 | 3,320.52 |
127 | 64.35 | 58.82 | 5.53 | 3,261.70 |
128 | 64.35 | 58.91 | 5.44 | 3,202.79 |
129 | 64.35 | 59.01 | 5.34 | 3,143.77 |
130 | 64.35 | 59.11 | 5.24 | 3,084.66 |
131 | 64.35 | 59.21 | 5.14 | 3,025.45 |
132 | 64.35 | 59.31 | 5.04 | 2,966.14 |
133 | 64.35 | 59.41 | 4.94 | 2,906.74 |
134 | 64.35 | 59.51 | 4.84 | 2,847.23 |
135 | 64.35 | 59.61 | 4.75 | 2,787.63 |
136 | 64.35 | 59.70 | 4.65 | 2,727.92 |
137 | 64.35 | 59.80 | 4.55 | 2,668.12 |
138 | 64.35 | 59.90 | 4.45 | 2,608.21 |
139 | 64.35 | 60.00 | 4.35 | 2,548.21 |
140 | 64.35 | 60.10 | 4.25 | 2,488.10 |
141 | 64.35 | 60.20 | 4.15 | 2,427.90 |
142 | 64.35 | 60.30 | 4.05 | 2,367.60 |
143 | 64.35 | 60.40 | 3.95 | 2,307.19 |
144 | 64.35 | 60.51 | 3.85 | 2,246.69 |
145 | 64.35 | 60.61 | 3.74 | 2,186.08 |
146 | 64.35 | 60.71 | 3.64 | 2,125.37 |
147 | 64.35 | 60.81 | 3.54 | 2,064.56 |
148 | 64.35 | 60.91 | 3.44 | 2,003.65 |
149 | 64.35 | 61.01 | 3.34 | 1,942.64 |
150 | 64.35 | 61.11 | 3.24 | 1,881.53 |
151 | 64.35 | 61.21 | 3.14 | 1,820.31 |
152 | 64.35 | 61.32 | 3.03 | 1,759.00 |
153 | 64.35 | 61.42 | 2.93 | 1,697.58 |
154 | 64.35 | 61.52 | 2.83 | 1,636.06 |
155 | 64.35 | 61.62 | 2.73 | 1,574.43 |
156 | 64.35 | 61.73 | 2.62 | 1,512.71 |
157 | 64.35 | 61.83 | 2.52 | 1,450.88 |
158 | 64.35 | 61.93 | 2.42 | 1,388.94 |
159 | 64.35 | 62.04 | 2.31 | 1,326.91 |
160 | 64.35 | 62.14 | 2.21 | 1,264.77 |
161 | 64.35 | 62.24 | 2.11 | 1,202.52 |
162 | 64.35 | 62.35 | 2.00 | 1,140.18 |
163 | 64.35 | 62.45 | 1.90 | 1,077.73 |
164 | 64.35 | 62.55 | 1.80 | 1,015.17 |
165 | 64.35 | 62.66 | 1.69 | 952.51 |
166 | 64.35 | 62.76 | 1.59 | 889.75 |
167 | 64.35 | 62.87 | 1.48 | 826.88 |
168 | 64.35 | 62.97 | 1.38 | 763.91 |
169 | 64.35 | 63.08 | 1.27 | 700.83 |
170 | 64.35 | 63.18 | 1.17 | 637.65 |
171 | 64.35 | 63.29 | 1.06 | 574.36 |
172 | 64.35 | 63.39 | 0.96 | 510.97 |
173 | 64.35 | 63.50 | 0.85 | 447.47 |
174 | 64.35 | 63.61 | 0.75 | 383.86 |
175 | 64.35 | 63.71 | 0.64 | 320.15 |
176 | 64.35 | 63.82 | 0.53 | 256.33 |
177 | 64.35 | 63.92 | 0.43 | 192.41 |
178 | 64.35 | 64.03 | 0.32 | 128.38 |
179 | 64.35 | 64.14 | 0.21 | 64.24 |
180 | 64.35 | 64.24 | 0.11 | 0.00 |