Mortgage Loan of $10,000 for 15 Years at 2.90%
What's the payment on a 15 year home loan for $10k at 2.90% interest?
Results
Monthly payment: $68.58
$823 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 68.58 | 44.41 | 24.17 | 9,955.59 |
2 | 68.58 | 44.52 | 24.06 | 9,911.07 |
3 | 68.58 | 44.63 | 23.95 | 9,866.44 |
4 | 68.58 | 44.73 | 23.84 | 9,821.71 |
5 | 68.58 | 44.84 | 23.74 | 9,776.87 |
6 | 68.58 | 44.95 | 23.63 | 9,731.92 |
7 | 68.58 | 45.06 | 23.52 | 9,686.86 |
8 | 68.58 | 45.17 | 23.41 | 9,641.69 |
9 | 68.58 | 45.28 | 23.30 | 9,596.41 |
10 | 68.58 | 45.39 | 23.19 | 9,551.02 |
11 | 68.58 | 45.50 | 23.08 | 9,505.53 |
12 | 68.58 | 45.61 | 22.97 | 9,459.92 |
13 | 68.58 | 45.72 | 22.86 | 9,414.20 |
14 | 68.58 | 45.83 | 22.75 | 9,368.38 |
15 | 68.58 | 45.94 | 22.64 | 9,322.44 |
16 | 68.58 | 46.05 | 22.53 | 9,276.39 |
17 | 68.58 | 46.16 | 22.42 | 9,230.23 |
18 | 68.58 | 46.27 | 22.31 | 9,183.96 |
19 | 68.58 | 46.38 | 22.19 | 9,137.57 |
20 | 68.58 | 46.50 | 22.08 | 9,091.08 |
21 | 68.58 | 46.61 | 21.97 | 9,044.47 |
22 | 68.58 | 46.72 | 21.86 | 8,997.75 |
23 | 68.58 | 46.83 | 21.74 | 8,950.91 |
24 | 68.58 | 46.95 | 21.63 | 8,903.97 |
25 | 68.58 | 47.06 | 21.52 | 8,856.91 |
26 | 68.58 | 47.17 | 21.40 | 8,809.73 |
27 | 68.58 | 47.29 | 21.29 | 8,762.45 |
28 | 68.58 | 47.40 | 21.18 | 8,715.04 |
29 | 68.58 | 47.52 | 21.06 | 8,667.53 |
30 | 68.58 | 47.63 | 20.95 | 8,619.89 |
31 | 68.58 | 47.75 | 20.83 | 8,572.15 |
32 | 68.58 | 47.86 | 20.72 | 8,524.29 |
33 | 68.58 | 47.98 | 20.60 | 8,476.31 |
34 | 68.58 | 48.09 | 20.48 | 8,428.21 |
35 | 68.58 | 48.21 | 20.37 | 8,380.00 |
36 | 68.58 | 48.33 | 20.25 | 8,331.68 |
37 | 68.58 | 48.44 | 20.13 | 8,283.23 |
38 | 68.58 | 48.56 | 20.02 | 8,234.67 |
39 | 68.58 | 48.68 | 19.90 | 8,186.00 |
40 | 68.58 | 48.80 | 19.78 | 8,137.20 |
41 | 68.58 | 48.91 | 19.66 | 8,088.29 |
42 | 68.58 | 49.03 | 19.55 | 8,039.26 |
43 | 68.58 | 49.15 | 19.43 | 7,990.11 |
44 | 68.58 | 49.27 | 19.31 | 7,940.84 |
45 | 68.58 | 49.39 | 19.19 | 7,891.45 |
46 | 68.58 | 49.51 | 19.07 | 7,841.94 |
47 | 68.58 | 49.63 | 18.95 | 7,792.31 |
48 | 68.58 | 49.75 | 18.83 | 7,742.57 |
49 | 68.58 | 49.87 | 18.71 | 7,692.70 |
50 | 68.58 | 49.99 | 18.59 | 7,642.71 |
51 | 68.58 | 50.11 | 18.47 | 7,592.61 |
52 | 68.58 | 50.23 | 18.35 | 7,542.38 |
53 | 68.58 | 50.35 | 18.23 | 7,492.02 |
54 | 68.58 | 50.47 | 18.11 | 7,441.55 |
55 | 68.58 | 50.59 | 17.98 | 7,390.96 |
56 | 68.58 | 50.72 | 17.86 | 7,340.24 |
57 | 68.58 | 50.84 | 17.74 | 7,289.40 |
58 | 68.58 | 50.96 | 17.62 | 7,238.44 |
59 | 68.58 | 51.09 | 17.49 | 7,187.35 |
60 | 68.58 | 51.21 | 17.37 | 7,136.15 |
61 | 68.58 | 51.33 | 17.25 | 7,084.81 |
62 | 68.58 | 51.46 | 17.12 | 7,033.36 |
63 | 68.58 | 51.58 | 17.00 | 6,981.78 |
64 | 68.58 | 51.71 | 16.87 | 6,930.07 |
65 | 68.58 | 51.83 | 16.75 | 6,878.24 |
66 | 68.58 | 51.96 | 16.62 | 6,826.28 |
67 | 68.58 | 52.08 | 16.50 | 6,774.20 |
68 | 68.58 | 52.21 | 16.37 | 6,721.99 |
69 | 68.58 | 52.33 | 16.24 | 6,669.66 |
70 | 68.58 | 52.46 | 16.12 | 6,617.20 |
71 | 68.58 | 52.59 | 15.99 | 6,564.61 |
72 | 68.58 | 52.71 | 15.86 | 6,511.90 |
73 | 68.58 | 52.84 | 15.74 | 6,459.06 |
74 | 68.58 | 52.97 | 15.61 | 6,406.09 |
75 | 68.58 | 53.10 | 15.48 | 6,352.99 |
76 | 68.58 | 53.23 | 15.35 | 6,299.77 |
77 | 68.58 | 53.35 | 15.22 | 6,246.42 |
78 | 68.58 | 53.48 | 15.10 | 6,192.93 |
79 | 68.58 | 53.61 | 14.97 | 6,139.32 |
80 | 68.58 | 53.74 | 14.84 | 6,085.58 |
81 | 68.58 | 53.87 | 14.71 | 6,031.71 |
82 | 68.58 | 54.00 | 14.58 | 5,977.71 |
83 | 68.58 | 54.13 | 14.45 | 5,923.57 |
84 | 68.58 | 54.26 | 14.32 | 5,869.31 |
85 | 68.58 | 54.39 | 14.18 | 5,814.92 |
86 | 68.58 | 54.53 | 14.05 | 5,760.39 |
87 | 68.58 | 54.66 | 13.92 | 5,705.73 |
88 | 68.58 | 54.79 | 13.79 | 5,650.94 |
89 | 68.58 | 54.92 | 13.66 | 5,596.02 |
90 | 68.58 | 55.05 | 13.52 | 5,540.97 |
91 | 68.58 | 55.19 | 13.39 | 5,485.78 |
92 | 68.58 | 55.32 | 13.26 | 5,430.46 |
93 | 68.58 | 55.45 | 13.12 | 5,375.01 |
94 | 68.58 | 55.59 | 12.99 | 5,319.42 |
95 | 68.58 | 55.72 | 12.86 | 5,263.69 |
96 | 68.58 | 55.86 | 12.72 | 5,207.84 |
97 | 68.58 | 55.99 | 12.59 | 5,151.84 |
98 | 68.58 | 56.13 | 12.45 | 5,095.72 |
99 | 68.58 | 56.26 | 12.31 | 5,039.45 |
100 | 68.58 | 56.40 | 12.18 | 4,983.05 |
101 | 68.58 | 56.54 | 12.04 | 4,926.52 |
102 | 68.58 | 56.67 | 11.91 | 4,869.84 |
103 | 68.58 | 56.81 | 11.77 | 4,813.03 |
104 | 68.58 | 56.95 | 11.63 | 4,756.09 |
105 | 68.58 | 57.08 | 11.49 | 4,699.00 |
106 | 68.58 | 57.22 | 11.36 | 4,641.78 |
107 | 68.58 | 57.36 | 11.22 | 4,584.42 |
108 | 68.58 | 57.50 | 11.08 | 4,526.92 |
109 | 68.58 | 57.64 | 10.94 | 4,469.28 |
110 | 68.58 | 57.78 | 10.80 | 4,411.51 |
111 | 68.58 | 57.92 | 10.66 | 4,353.59 |
112 | 68.58 | 58.06 | 10.52 | 4,295.53 |
113 | 68.58 | 58.20 | 10.38 | 4,237.33 |
114 | 68.58 | 58.34 | 10.24 | 4,179.00 |
115 | 68.58 | 58.48 | 10.10 | 4,120.52 |
116 | 68.58 | 58.62 | 9.96 | 4,061.90 |
117 | 68.58 | 58.76 | 9.82 | 4,003.13 |
118 | 68.58 | 58.90 | 9.67 | 3,944.23 |
119 | 68.58 | 59.05 | 9.53 | 3,885.18 |
120 | 68.58 | 59.19 | 9.39 | 3,826.00 |
121 | 68.58 | 59.33 | 9.25 | 3,766.66 |
122 | 68.58 | 59.48 | 9.10 | 3,707.19 |
123 | 68.58 | 59.62 | 8.96 | 3,647.57 |
124 | 68.58 | 59.76 | 8.81 | 3,587.81 |
125 | 68.58 | 59.91 | 8.67 | 3,527.90 |
126 | 68.58 | 60.05 | 8.53 | 3,467.85 |
127 | 68.58 | 60.20 | 8.38 | 3,407.65 |
128 | 68.58 | 60.34 | 8.24 | 3,347.30 |
129 | 68.58 | 60.49 | 8.09 | 3,286.82 |
130 | 68.58 | 60.64 | 7.94 | 3,226.18 |
131 | 68.58 | 60.78 | 7.80 | 3,165.40 |
132 | 68.58 | 60.93 | 7.65 | 3,104.47 |
133 | 68.58 | 61.08 | 7.50 | 3,043.39 |
134 | 68.58 | 61.22 | 7.35 | 2,982.17 |
135 | 68.58 | 61.37 | 7.21 | 2,920.80 |
136 | 68.58 | 61.52 | 7.06 | 2,859.28 |
137 | 68.58 | 61.67 | 6.91 | 2,797.61 |
138 | 68.58 | 61.82 | 6.76 | 2,735.79 |
139 | 68.58 | 61.97 | 6.61 | 2,673.83 |
140 | 68.58 | 62.12 | 6.46 | 2,611.71 |
141 | 68.58 | 62.27 | 6.31 | 2,549.44 |
142 | 68.58 | 62.42 | 6.16 | 2,487.03 |
143 | 68.58 | 62.57 | 6.01 | 2,424.46 |
144 | 68.58 | 62.72 | 5.86 | 2,361.74 |
145 | 68.58 | 62.87 | 5.71 | 2,298.87 |
146 | 68.58 | 63.02 | 5.56 | 2,235.85 |
147 | 68.58 | 63.17 | 5.40 | 2,172.67 |
148 | 68.58 | 63.33 | 5.25 | 2,109.34 |
149 | 68.58 | 63.48 | 5.10 | 2,045.86 |
150 | 68.58 | 63.63 | 4.94 | 1,982.23 |
151 | 68.58 | 63.79 | 4.79 | 1,918.44 |
152 | 68.58 | 63.94 | 4.64 | 1,854.50 |
153 | 68.58 | 64.10 | 4.48 | 1,790.40 |
154 | 68.58 | 64.25 | 4.33 | 1,726.15 |
155 | 68.58 | 64.41 | 4.17 | 1,661.75 |
156 | 68.58 | 64.56 | 4.02 | 1,597.18 |
157 | 68.58 | 64.72 | 3.86 | 1,532.46 |
158 | 68.58 | 64.87 | 3.70 | 1,467.59 |
159 | 68.58 | 65.03 | 3.55 | 1,402.56 |
160 | 68.58 | 65.19 | 3.39 | 1,337.37 |
161 | 68.58 | 65.35 | 3.23 | 1,272.02 |
162 | 68.58 | 65.50 | 3.07 | 1,206.52 |
163 | 68.58 | 65.66 | 2.92 | 1,140.86 |
164 | 68.58 | 65.82 | 2.76 | 1,075.04 |
165 | 68.58 | 65.98 | 2.60 | 1,009.06 |
166 | 68.58 | 66.14 | 2.44 | 942.92 |
167 | 68.58 | 66.30 | 2.28 | 876.62 |
168 | 68.58 | 66.46 | 2.12 | 810.16 |
169 | 68.58 | 66.62 | 1.96 | 743.54 |
170 | 68.58 | 66.78 | 1.80 | 676.75 |
171 | 68.58 | 66.94 | 1.64 | 609.81 |
172 | 68.58 | 67.10 | 1.47 | 542.71 |
173 | 68.58 | 67.27 | 1.31 | 475.44 |
174 | 68.58 | 67.43 | 1.15 | 408.01 |
175 | 68.58 | 67.59 | 0.99 | 340.42 |
176 | 68.58 | 67.76 | 0.82 | 272.66 |
177 | 68.58 | 67.92 | 0.66 | 204.74 |
178 | 68.58 | 68.08 | 0.49 | 136.66 |
179 | 68.58 | 68.25 | 0.33 | 68.41 |
180 | 68.58 | 68.41 | 0.17 | 0.00 |