Mortgage Loan of $10,000 for 15 Years at 3.375%
What's the payment on a 15 year home loan for $10k at 3.375% interest?
Results
Monthly payment: $70.88
$851 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 70.88 | 42.75 | 28.13 | 9,957.25 |
2 | 70.88 | 42.87 | 28.00 | 9,914.38 |
3 | 70.88 | 42.99 | 27.88 | 9,871.39 |
4 | 70.88 | 43.11 | 27.76 | 9,828.27 |
5 | 70.88 | 43.23 | 27.64 | 9,785.04 |
6 | 70.88 | 43.36 | 27.52 | 9,741.68 |
7 | 70.88 | 43.48 | 27.40 | 9,698.21 |
8 | 70.88 | 43.60 | 27.28 | 9,654.61 |
9 | 70.88 | 43.72 | 27.15 | 9,610.88 |
10 | 70.88 | 43.85 | 27.03 | 9,567.04 |
11 | 70.88 | 43.97 | 26.91 | 9,523.07 |
12 | 70.88 | 44.09 | 26.78 | 9,478.98 |
13 | 70.88 | 44.22 | 26.66 | 9,434.76 |
14 | 70.88 | 44.34 | 26.54 | 9,390.42 |
15 | 70.88 | 44.47 | 26.41 | 9,345.96 |
16 | 70.88 | 44.59 | 26.29 | 9,301.36 |
17 | 70.88 | 44.72 | 26.16 | 9,256.65 |
18 | 70.88 | 44.84 | 26.03 | 9,211.81 |
19 | 70.88 | 44.97 | 25.91 | 9,166.84 |
20 | 70.88 | 45.09 | 25.78 | 9,121.75 |
21 | 70.88 | 45.22 | 25.65 | 9,076.52 |
22 | 70.88 | 45.35 | 25.53 | 9,031.18 |
23 | 70.88 | 45.48 | 25.40 | 8,985.70 |
24 | 70.88 | 45.60 | 25.27 | 8,940.10 |
25 | 70.88 | 45.73 | 25.14 | 8,894.36 |
26 | 70.88 | 45.86 | 25.02 | 8,848.50 |
27 | 70.88 | 45.99 | 24.89 | 8,802.51 |
28 | 70.88 | 46.12 | 24.76 | 8,756.40 |
29 | 70.88 | 46.25 | 24.63 | 8,710.15 |
30 | 70.88 | 46.38 | 24.50 | 8,663.77 |
31 | 70.88 | 46.51 | 24.37 | 8,617.26 |
32 | 70.88 | 46.64 | 24.24 | 8,570.62 |
33 | 70.88 | 46.77 | 24.10 | 8,523.85 |
34 | 70.88 | 46.90 | 23.97 | 8,476.94 |
35 | 70.88 | 47.03 | 23.84 | 8,429.91 |
36 | 70.88 | 47.17 | 23.71 | 8,382.74 |
37 | 70.88 | 47.30 | 23.58 | 8,335.44 |
38 | 70.88 | 47.43 | 23.44 | 8,288.01 |
39 | 70.88 | 47.57 | 23.31 | 8,240.45 |
40 | 70.88 | 47.70 | 23.18 | 8,192.75 |
41 | 70.88 | 47.83 | 23.04 | 8,144.91 |
42 | 70.88 | 47.97 | 22.91 | 8,096.94 |
43 | 70.88 | 48.10 | 22.77 | 8,048.84 |
44 | 70.88 | 48.24 | 22.64 | 8,000.60 |
45 | 70.88 | 48.37 | 22.50 | 7,952.23 |
46 | 70.88 | 48.51 | 22.37 | 7,903.72 |
47 | 70.88 | 48.65 | 22.23 | 7,855.07 |
48 | 70.88 | 48.78 | 22.09 | 7,806.29 |
49 | 70.88 | 48.92 | 21.96 | 7,757.37 |
50 | 70.88 | 49.06 | 21.82 | 7,708.31 |
51 | 70.88 | 49.20 | 21.68 | 7,659.11 |
52 | 70.88 | 49.33 | 21.54 | 7,609.78 |
53 | 70.88 | 49.47 | 21.40 | 7,560.30 |
54 | 70.88 | 49.61 | 21.26 | 7,510.69 |
55 | 70.88 | 49.75 | 21.12 | 7,460.94 |
56 | 70.88 | 49.89 | 20.98 | 7,411.05 |
57 | 70.88 | 50.03 | 20.84 | 7,361.01 |
58 | 70.88 | 50.17 | 20.70 | 7,310.84 |
59 | 70.88 | 50.31 | 20.56 | 7,260.53 |
60 | 70.88 | 50.46 | 20.42 | 7,210.07 |
61 | 70.88 | 50.60 | 20.28 | 7,159.47 |
62 | 70.88 | 50.74 | 20.14 | 7,108.73 |
63 | 70.88 | 50.88 | 19.99 | 7,057.85 |
64 | 70.88 | 51.03 | 19.85 | 7,006.82 |
65 | 70.88 | 51.17 | 19.71 | 6,955.65 |
66 | 70.88 | 51.31 | 19.56 | 6,904.34 |
67 | 70.88 | 51.46 | 19.42 | 6,852.88 |
68 | 70.88 | 51.60 | 19.27 | 6,801.28 |
69 | 70.88 | 51.75 | 19.13 | 6,749.53 |
70 | 70.88 | 51.89 | 18.98 | 6,697.64 |
71 | 70.88 | 52.04 | 18.84 | 6,645.60 |
72 | 70.88 | 52.19 | 18.69 | 6,593.42 |
73 | 70.88 | 52.33 | 18.54 | 6,541.09 |
74 | 70.88 | 52.48 | 18.40 | 6,488.61 |
75 | 70.88 | 52.63 | 18.25 | 6,435.98 |
76 | 70.88 | 52.77 | 18.10 | 6,383.20 |
77 | 70.88 | 52.92 | 17.95 | 6,330.28 |
78 | 70.88 | 53.07 | 17.80 | 6,277.21 |
79 | 70.88 | 53.22 | 17.65 | 6,223.99 |
80 | 70.88 | 53.37 | 17.50 | 6,170.62 |
81 | 70.88 | 53.52 | 17.35 | 6,117.10 |
82 | 70.88 | 53.67 | 17.20 | 6,063.42 |
83 | 70.88 | 53.82 | 17.05 | 6,009.60 |
84 | 70.88 | 53.97 | 16.90 | 5,955.63 |
85 | 70.88 | 54.13 | 16.75 | 5,901.50 |
86 | 70.88 | 54.28 | 16.60 | 5,847.22 |
87 | 70.88 | 54.43 | 16.45 | 5,792.79 |
88 | 70.88 | 54.58 | 16.29 | 5,738.21 |
89 | 70.88 | 54.74 | 16.14 | 5,683.47 |
90 | 70.88 | 54.89 | 15.98 | 5,628.58 |
91 | 70.88 | 55.05 | 15.83 | 5,573.54 |
92 | 70.88 | 55.20 | 15.68 | 5,518.34 |
93 | 70.88 | 55.36 | 15.52 | 5,462.98 |
94 | 70.88 | 55.51 | 15.36 | 5,407.47 |
95 | 70.88 | 55.67 | 15.21 | 5,351.80 |
96 | 70.88 | 55.82 | 15.05 | 5,295.98 |
97 | 70.88 | 55.98 | 14.89 | 5,240.00 |
98 | 70.88 | 56.14 | 14.74 | 5,183.86 |
99 | 70.88 | 56.30 | 14.58 | 5,127.56 |
100 | 70.88 | 56.45 | 14.42 | 5,071.11 |
101 | 70.88 | 56.61 | 14.26 | 5,014.49 |
102 | 70.88 | 56.77 | 14.10 | 4,957.72 |
103 | 70.88 | 56.93 | 13.94 | 4,900.79 |
104 | 70.88 | 57.09 | 13.78 | 4,843.69 |
105 | 70.88 | 57.25 | 13.62 | 4,786.44 |
106 | 70.88 | 57.41 | 13.46 | 4,729.03 |
107 | 70.88 | 57.58 | 13.30 | 4,671.45 |
108 | 70.88 | 57.74 | 13.14 | 4,613.71 |
109 | 70.88 | 57.90 | 12.98 | 4,555.81 |
110 | 70.88 | 58.06 | 12.81 | 4,497.75 |
111 | 70.88 | 58.23 | 12.65 | 4,439.53 |
112 | 70.88 | 58.39 | 12.49 | 4,381.14 |
113 | 70.88 | 58.55 | 12.32 | 4,322.58 |
114 | 70.88 | 58.72 | 12.16 | 4,263.86 |
115 | 70.88 | 58.88 | 11.99 | 4,204.98 |
116 | 70.88 | 59.05 | 11.83 | 4,145.93 |
117 | 70.88 | 59.22 | 11.66 | 4,086.71 |
118 | 70.88 | 59.38 | 11.49 | 4,027.33 |
119 | 70.88 | 59.55 | 11.33 | 3,967.78 |
120 | 70.88 | 59.72 | 11.16 | 3,908.07 |
121 | 70.88 | 59.88 | 10.99 | 3,848.18 |
122 | 70.88 | 60.05 | 10.82 | 3,788.13 |
123 | 70.88 | 60.22 | 10.65 | 3,727.91 |
124 | 70.88 | 60.39 | 10.48 | 3,667.52 |
125 | 70.88 | 60.56 | 10.31 | 3,606.95 |
126 | 70.88 | 60.73 | 10.14 | 3,546.22 |
127 | 70.88 | 60.90 | 9.97 | 3,485.32 |
128 | 70.88 | 61.07 | 9.80 | 3,424.25 |
129 | 70.88 | 61.25 | 9.63 | 3,363.00 |
130 | 70.88 | 61.42 | 9.46 | 3,301.58 |
131 | 70.88 | 61.59 | 9.29 | 3,239.99 |
132 | 70.88 | 61.76 | 9.11 | 3,178.23 |
133 | 70.88 | 61.94 | 8.94 | 3,116.29 |
134 | 70.88 | 62.11 | 8.76 | 3,054.18 |
135 | 70.88 | 62.29 | 8.59 | 2,991.90 |
136 | 70.88 | 62.46 | 8.41 | 2,929.43 |
137 | 70.88 | 62.64 | 8.24 | 2,866.80 |
138 | 70.88 | 62.81 | 8.06 | 2,803.98 |
139 | 70.88 | 62.99 | 7.89 | 2,740.99 |
140 | 70.88 | 63.17 | 7.71 | 2,677.83 |
141 | 70.88 | 63.34 | 7.53 | 2,614.48 |
142 | 70.88 | 63.52 | 7.35 | 2,550.96 |
143 | 70.88 | 63.70 | 7.17 | 2,487.26 |
144 | 70.88 | 63.88 | 7.00 | 2,423.38 |
145 | 70.88 | 64.06 | 6.82 | 2,359.32 |
146 | 70.88 | 64.24 | 6.64 | 2,295.08 |
147 | 70.88 | 64.42 | 6.45 | 2,230.66 |
148 | 70.88 | 64.60 | 6.27 | 2,166.05 |
149 | 70.88 | 64.78 | 6.09 | 2,101.27 |
150 | 70.88 | 64.97 | 5.91 | 2,036.30 |
151 | 70.88 | 65.15 | 5.73 | 1,971.16 |
152 | 70.88 | 65.33 | 5.54 | 1,905.82 |
153 | 70.88 | 65.52 | 5.36 | 1,840.31 |
154 | 70.88 | 65.70 | 5.18 | 1,774.61 |
155 | 70.88 | 65.88 | 4.99 | 1,708.72 |
156 | 70.88 | 66.07 | 4.81 | 1,642.65 |
157 | 70.88 | 66.26 | 4.62 | 1,576.40 |
158 | 70.88 | 66.44 | 4.43 | 1,509.95 |
159 | 70.88 | 66.63 | 4.25 | 1,443.32 |
160 | 70.88 | 66.82 | 4.06 | 1,376.51 |
161 | 70.88 | 67.00 | 3.87 | 1,309.50 |
162 | 70.88 | 67.19 | 3.68 | 1,242.31 |
163 | 70.88 | 67.38 | 3.49 | 1,174.93 |
164 | 70.88 | 67.57 | 3.30 | 1,107.36 |
165 | 70.88 | 67.76 | 3.11 | 1,039.60 |
166 | 70.88 | 67.95 | 2.92 | 971.64 |
167 | 70.88 | 68.14 | 2.73 | 903.50 |
168 | 70.88 | 68.33 | 2.54 | 835.17 |
169 | 70.88 | 68.53 | 2.35 | 766.64 |
170 | 70.88 | 68.72 | 2.16 | 697.92 |
171 | 70.88 | 68.91 | 1.96 | 629.01 |
172 | 70.88 | 69.11 | 1.77 | 559.90 |
173 | 70.88 | 69.30 | 1.57 | 490.60 |
174 | 70.88 | 69.50 | 1.38 | 421.10 |
175 | 70.88 | 69.69 | 1.18 | 351.41 |
176 | 70.88 | 69.89 | 0.99 | 281.52 |
177 | 70.88 | 70.08 | 0.79 | 211.44 |
178 | 70.88 | 70.28 | 0.59 | 141.16 |
179 | 70.88 | 70.48 | 0.40 | 70.68 |
180 | 70.88 | 70.68 | 0.20 | 0.00 |