Mortgage Loan of $10,000 for 15 Years at 5.00%
What's the payment on a 15 year home loan for $10k at 5.00% interest?
Results
Monthly payment: $79.08
$949 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 79.08 | 37.41 | 41.67 | 9,962.59 |
2 | 79.08 | 37.57 | 41.51 | 9,925.02 |
3 | 79.08 | 37.73 | 41.35 | 9,887.29 |
4 | 79.08 | 37.88 | 41.20 | 9,849.41 |
5 | 79.08 | 38.04 | 41.04 | 9,811.37 |
6 | 79.08 | 38.20 | 40.88 | 9,773.17 |
7 | 79.08 | 38.36 | 40.72 | 9,734.81 |
8 | 79.08 | 38.52 | 40.56 | 9,696.30 |
9 | 79.08 | 38.68 | 40.40 | 9,657.62 |
10 | 79.08 | 38.84 | 40.24 | 9,618.78 |
11 | 79.08 | 39.00 | 40.08 | 9,579.78 |
12 | 79.08 | 39.16 | 39.92 | 9,540.61 |
13 | 79.08 | 39.33 | 39.75 | 9,501.29 |
14 | 79.08 | 39.49 | 39.59 | 9,461.80 |
15 | 79.08 | 39.66 | 39.42 | 9,422.14 |
16 | 79.08 | 39.82 | 39.26 | 9,382.32 |
17 | 79.08 | 39.99 | 39.09 | 9,342.34 |
18 | 79.08 | 40.15 | 38.93 | 9,302.18 |
19 | 79.08 | 40.32 | 38.76 | 9,261.86 |
20 | 79.08 | 40.49 | 38.59 | 9,221.37 |
21 | 79.08 | 40.66 | 38.42 | 9,180.72 |
22 | 79.08 | 40.83 | 38.25 | 9,139.89 |
23 | 79.08 | 41.00 | 38.08 | 9,098.89 |
24 | 79.08 | 41.17 | 37.91 | 9,057.73 |
25 | 79.08 | 41.34 | 37.74 | 9,016.39 |
26 | 79.08 | 41.51 | 37.57 | 8,974.88 |
27 | 79.08 | 41.68 | 37.40 | 8,933.19 |
28 | 79.08 | 41.86 | 37.22 | 8,891.34 |
29 | 79.08 | 42.03 | 37.05 | 8,849.30 |
30 | 79.08 | 42.21 | 36.87 | 8,807.10 |
31 | 79.08 | 42.38 | 36.70 | 8,764.71 |
32 | 79.08 | 42.56 | 36.52 | 8,722.15 |
33 | 79.08 | 42.74 | 36.34 | 8,679.42 |
34 | 79.08 | 42.92 | 36.16 | 8,636.50 |
35 | 79.08 | 43.09 | 35.99 | 8,593.41 |
36 | 79.08 | 43.27 | 35.81 | 8,550.13 |
37 | 79.08 | 43.45 | 35.63 | 8,506.68 |
38 | 79.08 | 43.63 | 35.44 | 8,463.04 |
39 | 79.08 | 43.82 | 35.26 | 8,419.23 |
40 | 79.08 | 44.00 | 35.08 | 8,375.23 |
41 | 79.08 | 44.18 | 34.90 | 8,331.05 |
42 | 79.08 | 44.37 | 34.71 | 8,286.68 |
43 | 79.08 | 44.55 | 34.53 | 8,242.13 |
44 | 79.08 | 44.74 | 34.34 | 8,197.39 |
45 | 79.08 | 44.92 | 34.16 | 8,152.47 |
46 | 79.08 | 45.11 | 33.97 | 8,107.36 |
47 | 79.08 | 45.30 | 33.78 | 8,062.06 |
48 | 79.08 | 45.49 | 33.59 | 8,016.57 |
49 | 79.08 | 45.68 | 33.40 | 7,970.89 |
50 | 79.08 | 45.87 | 33.21 | 7,925.03 |
51 | 79.08 | 46.06 | 33.02 | 7,878.97 |
52 | 79.08 | 46.25 | 32.83 | 7,832.72 |
53 | 79.08 | 46.44 | 32.64 | 7,786.27 |
54 | 79.08 | 46.64 | 32.44 | 7,739.64 |
55 | 79.08 | 46.83 | 32.25 | 7,692.81 |
56 | 79.08 | 47.03 | 32.05 | 7,645.78 |
57 | 79.08 | 47.22 | 31.86 | 7,598.56 |
58 | 79.08 | 47.42 | 31.66 | 7,551.14 |
59 | 79.08 | 47.62 | 31.46 | 7,503.52 |
60 | 79.08 | 47.81 | 31.26 | 7,455.71 |
61 | 79.08 | 48.01 | 31.07 | 7,407.70 |
62 | 79.08 | 48.21 | 30.87 | 7,359.48 |
63 | 79.08 | 48.41 | 30.66 | 7,311.07 |
64 | 79.08 | 48.62 | 30.46 | 7,262.45 |
65 | 79.08 | 48.82 | 30.26 | 7,213.63 |
66 | 79.08 | 49.02 | 30.06 | 7,164.61 |
67 | 79.08 | 49.23 | 29.85 | 7,115.38 |
68 | 79.08 | 49.43 | 29.65 | 7,065.95 |
69 | 79.08 | 49.64 | 29.44 | 7,016.31 |
70 | 79.08 | 49.84 | 29.23 | 6,966.47 |
71 | 79.08 | 50.05 | 29.03 | 6,916.41 |
72 | 79.08 | 50.26 | 28.82 | 6,866.15 |
73 | 79.08 | 50.47 | 28.61 | 6,815.68 |
74 | 79.08 | 50.68 | 28.40 | 6,765.00 |
75 | 79.08 | 50.89 | 28.19 | 6,714.11 |
76 | 79.08 | 51.10 | 27.98 | 6,663.01 |
77 | 79.08 | 51.32 | 27.76 | 6,611.69 |
78 | 79.08 | 51.53 | 27.55 | 6,560.16 |
79 | 79.08 | 51.75 | 27.33 | 6,508.41 |
80 | 79.08 | 51.96 | 27.12 | 6,456.45 |
81 | 79.08 | 52.18 | 26.90 | 6,404.28 |
82 | 79.08 | 52.39 | 26.68 | 6,351.88 |
83 | 79.08 | 52.61 | 26.47 | 6,299.27 |
84 | 79.08 | 52.83 | 26.25 | 6,246.43 |
85 | 79.08 | 53.05 | 26.03 | 6,193.38 |
86 | 79.08 | 53.27 | 25.81 | 6,140.11 |
87 | 79.08 | 53.50 | 25.58 | 6,086.61 |
88 | 79.08 | 53.72 | 25.36 | 6,032.89 |
89 | 79.08 | 53.94 | 25.14 | 5,978.95 |
90 | 79.08 | 54.17 | 24.91 | 5,924.79 |
91 | 79.08 | 54.39 | 24.69 | 5,870.39 |
92 | 79.08 | 54.62 | 24.46 | 5,815.77 |
93 | 79.08 | 54.85 | 24.23 | 5,760.93 |
94 | 79.08 | 55.08 | 24.00 | 5,705.85 |
95 | 79.08 | 55.30 | 23.77 | 5,650.55 |
96 | 79.08 | 55.54 | 23.54 | 5,595.01 |
97 | 79.08 | 55.77 | 23.31 | 5,539.24 |
98 | 79.08 | 56.00 | 23.08 | 5,483.24 |
99 | 79.08 | 56.23 | 22.85 | 5,427.01 |
100 | 79.08 | 56.47 | 22.61 | 5,370.54 |
101 | 79.08 | 56.70 | 22.38 | 5,313.84 |
102 | 79.08 | 56.94 | 22.14 | 5,256.90 |
103 | 79.08 | 57.18 | 21.90 | 5,199.73 |
104 | 79.08 | 57.41 | 21.67 | 5,142.31 |
105 | 79.08 | 57.65 | 21.43 | 5,084.66 |
106 | 79.08 | 57.89 | 21.19 | 5,026.77 |
107 | 79.08 | 58.13 | 20.94 | 4,968.63 |
108 | 79.08 | 58.38 | 20.70 | 4,910.26 |
109 | 79.08 | 58.62 | 20.46 | 4,851.64 |
110 | 79.08 | 58.86 | 20.22 | 4,792.77 |
111 | 79.08 | 59.11 | 19.97 | 4,733.66 |
112 | 79.08 | 59.36 | 19.72 | 4,674.31 |
113 | 79.08 | 59.60 | 19.48 | 4,614.70 |
114 | 79.08 | 59.85 | 19.23 | 4,554.85 |
115 | 79.08 | 60.10 | 18.98 | 4,494.75 |
116 | 79.08 | 60.35 | 18.73 | 4,434.40 |
117 | 79.08 | 60.60 | 18.48 | 4,373.80 |
118 | 79.08 | 60.86 | 18.22 | 4,312.94 |
119 | 79.08 | 61.11 | 17.97 | 4,251.83 |
120 | 79.08 | 61.36 | 17.72 | 4,190.47 |
121 | 79.08 | 61.62 | 17.46 | 4,128.85 |
122 | 79.08 | 61.88 | 17.20 | 4,066.98 |
123 | 79.08 | 62.13 | 16.95 | 4,004.84 |
124 | 79.08 | 62.39 | 16.69 | 3,942.45 |
125 | 79.08 | 62.65 | 16.43 | 3,879.80 |
126 | 79.08 | 62.91 | 16.17 | 3,816.88 |
127 | 79.08 | 63.18 | 15.90 | 3,753.71 |
128 | 79.08 | 63.44 | 15.64 | 3,690.27 |
129 | 79.08 | 63.70 | 15.38 | 3,626.57 |
130 | 79.08 | 63.97 | 15.11 | 3,562.60 |
131 | 79.08 | 64.24 | 14.84 | 3,498.36 |
132 | 79.08 | 64.50 | 14.58 | 3,433.86 |
133 | 79.08 | 64.77 | 14.31 | 3,369.09 |
134 | 79.08 | 65.04 | 14.04 | 3,304.05 |
135 | 79.08 | 65.31 | 13.77 | 3,238.73 |
136 | 79.08 | 65.58 | 13.49 | 3,173.15 |
137 | 79.08 | 65.86 | 13.22 | 3,107.29 |
138 | 79.08 | 66.13 | 12.95 | 3,041.16 |
139 | 79.08 | 66.41 | 12.67 | 2,974.75 |
140 | 79.08 | 66.68 | 12.39 | 2,908.07 |
141 | 79.08 | 66.96 | 12.12 | 2,841.10 |
142 | 79.08 | 67.24 | 11.84 | 2,773.86 |
143 | 79.08 | 67.52 | 11.56 | 2,706.34 |
144 | 79.08 | 67.80 | 11.28 | 2,638.54 |
145 | 79.08 | 68.09 | 10.99 | 2,570.45 |
146 | 79.08 | 68.37 | 10.71 | 2,502.08 |
147 | 79.08 | 68.65 | 10.43 | 2,433.43 |
148 | 79.08 | 68.94 | 10.14 | 2,364.49 |
149 | 79.08 | 69.23 | 9.85 | 2,295.26 |
150 | 79.08 | 69.52 | 9.56 | 2,225.75 |
151 | 79.08 | 69.81 | 9.27 | 2,155.94 |
152 | 79.08 | 70.10 | 8.98 | 2,085.84 |
153 | 79.08 | 70.39 | 8.69 | 2,015.46 |
154 | 79.08 | 70.68 | 8.40 | 1,944.77 |
155 | 79.08 | 70.98 | 8.10 | 1,873.80 |
156 | 79.08 | 71.27 | 7.81 | 1,802.53 |
157 | 79.08 | 71.57 | 7.51 | 1,730.96 |
158 | 79.08 | 71.87 | 7.21 | 1,659.09 |
159 | 79.08 | 72.17 | 6.91 | 1,586.92 |
160 | 79.08 | 72.47 | 6.61 | 1,514.46 |
161 | 79.08 | 72.77 | 6.31 | 1,441.69 |
162 | 79.08 | 73.07 | 6.01 | 1,368.62 |
163 | 79.08 | 73.38 | 5.70 | 1,295.24 |
164 | 79.08 | 73.68 | 5.40 | 1,221.56 |
165 | 79.08 | 73.99 | 5.09 | 1,147.57 |
166 | 79.08 | 74.30 | 4.78 | 1,073.27 |
167 | 79.08 | 74.61 | 4.47 | 998.66 |
168 | 79.08 | 74.92 | 4.16 | 923.74 |
169 | 79.08 | 75.23 | 3.85 | 848.51 |
170 | 79.08 | 75.54 | 3.54 | 772.97 |
171 | 79.08 | 75.86 | 3.22 | 697.11 |
172 | 79.08 | 76.17 | 2.90 | 620.94 |
173 | 79.08 | 76.49 | 2.59 | 544.44 |
174 | 79.08 | 76.81 | 2.27 | 467.63 |
175 | 79.08 | 77.13 | 1.95 | 390.50 |
176 | 79.08 | 77.45 | 1.63 | 313.05 |
177 | 79.08 | 77.77 | 1.30 | 235.27 |
178 | 79.08 | 78.10 | 0.98 | 157.18 |
179 | 79.08 | 78.42 | 0.65 | 78.75 |
180 | 79.08 | 78.75 | 0.33 | 0.00 |