Mortgage Loan of $10,000 for 15 Years at 6.00%
What's the payment on a 15 year home loan for $10k at 6.00% interest?
Results
Monthly payment: $84.39
$1,013 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 84.39 | 34.39 | 50.00 | 9,965.61 |
2 | 84.39 | 34.56 | 49.83 | 9,931.06 |
3 | 84.39 | 34.73 | 49.66 | 9,896.33 |
4 | 84.39 | 34.90 | 49.48 | 9,861.42 |
5 | 84.39 | 35.08 | 49.31 | 9,826.34 |
6 | 84.39 | 35.25 | 49.13 | 9,791.09 |
7 | 84.39 | 35.43 | 48.96 | 9,755.66 |
8 | 84.39 | 35.61 | 48.78 | 9,720.05 |
9 | 84.39 | 35.79 | 48.60 | 9,684.27 |
10 | 84.39 | 35.96 | 48.42 | 9,648.30 |
11 | 84.39 | 36.14 | 48.24 | 9,612.16 |
12 | 84.39 | 36.32 | 48.06 | 9,575.83 |
13 | 84.39 | 36.51 | 47.88 | 9,539.33 |
14 | 84.39 | 36.69 | 47.70 | 9,502.64 |
15 | 84.39 | 36.87 | 47.51 | 9,465.77 |
16 | 84.39 | 37.06 | 47.33 | 9,428.71 |
17 | 84.39 | 37.24 | 47.14 | 9,391.47 |
18 | 84.39 | 37.43 | 46.96 | 9,354.04 |
19 | 84.39 | 37.62 | 46.77 | 9,316.42 |
20 | 84.39 | 37.80 | 46.58 | 9,278.62 |
21 | 84.39 | 37.99 | 46.39 | 9,240.63 |
22 | 84.39 | 38.18 | 46.20 | 9,202.44 |
23 | 84.39 | 38.37 | 46.01 | 9,164.07 |
24 | 84.39 | 38.57 | 45.82 | 9,125.50 |
25 | 84.39 | 38.76 | 45.63 | 9,086.75 |
26 | 84.39 | 38.95 | 45.43 | 9,047.79 |
27 | 84.39 | 39.15 | 45.24 | 9,008.65 |
28 | 84.39 | 39.34 | 45.04 | 8,969.31 |
29 | 84.39 | 39.54 | 44.85 | 8,929.77 |
30 | 84.39 | 39.74 | 44.65 | 8,890.03 |
31 | 84.39 | 39.94 | 44.45 | 8,850.09 |
32 | 84.39 | 40.14 | 44.25 | 8,809.96 |
33 | 84.39 | 40.34 | 44.05 | 8,769.62 |
34 | 84.39 | 40.54 | 43.85 | 8,729.09 |
35 | 84.39 | 40.74 | 43.65 | 8,688.35 |
36 | 84.39 | 40.94 | 43.44 | 8,647.40 |
37 | 84.39 | 41.15 | 43.24 | 8,606.25 |
38 | 84.39 | 41.35 | 43.03 | 8,564.90 |
39 | 84.39 | 41.56 | 42.82 | 8,523.34 |
40 | 84.39 | 41.77 | 42.62 | 8,481.57 |
41 | 84.39 | 41.98 | 42.41 | 8,439.59 |
42 | 84.39 | 42.19 | 42.20 | 8,397.40 |
43 | 84.39 | 42.40 | 41.99 | 8,355.00 |
44 | 84.39 | 42.61 | 41.78 | 8,312.39 |
45 | 84.39 | 42.82 | 41.56 | 8,269.57 |
46 | 84.39 | 43.04 | 41.35 | 8,226.53 |
47 | 84.39 | 43.25 | 41.13 | 8,183.28 |
48 | 84.39 | 43.47 | 40.92 | 8,139.81 |
49 | 84.39 | 43.69 | 40.70 | 8,096.12 |
50 | 84.39 | 43.91 | 40.48 | 8,052.22 |
51 | 84.39 | 44.12 | 40.26 | 8,008.09 |
52 | 84.39 | 44.35 | 40.04 | 7,963.75 |
53 | 84.39 | 44.57 | 39.82 | 7,919.18 |
54 | 84.39 | 44.79 | 39.60 | 7,874.39 |
55 | 84.39 | 45.01 | 39.37 | 7,829.38 |
56 | 84.39 | 45.24 | 39.15 | 7,784.14 |
57 | 84.39 | 45.46 | 38.92 | 7,738.67 |
58 | 84.39 | 45.69 | 38.69 | 7,692.98 |
59 | 84.39 | 45.92 | 38.46 | 7,647.06 |
60 | 84.39 | 46.15 | 38.24 | 7,600.91 |
61 | 84.39 | 46.38 | 38.00 | 7,554.53 |
62 | 84.39 | 46.61 | 37.77 | 7,507.92 |
63 | 84.39 | 46.85 | 37.54 | 7,461.07 |
64 | 84.39 | 47.08 | 37.31 | 7,413.99 |
65 | 84.39 | 47.32 | 37.07 | 7,366.67 |
66 | 84.39 | 47.55 | 36.83 | 7,319.12 |
67 | 84.39 | 47.79 | 36.60 | 7,271.33 |
68 | 84.39 | 48.03 | 36.36 | 7,223.30 |
69 | 84.39 | 48.27 | 36.12 | 7,175.03 |
70 | 84.39 | 48.51 | 35.88 | 7,126.52 |
71 | 84.39 | 48.75 | 35.63 | 7,077.77 |
72 | 84.39 | 49.00 | 35.39 | 7,028.77 |
73 | 84.39 | 49.24 | 35.14 | 6,979.53 |
74 | 84.39 | 49.49 | 34.90 | 6,930.04 |
75 | 84.39 | 49.74 | 34.65 | 6,880.31 |
76 | 84.39 | 49.98 | 34.40 | 6,830.32 |
77 | 84.39 | 50.23 | 34.15 | 6,780.09 |
78 | 84.39 | 50.49 | 33.90 | 6,729.60 |
79 | 84.39 | 50.74 | 33.65 | 6,678.87 |
80 | 84.39 | 50.99 | 33.39 | 6,627.87 |
81 | 84.39 | 51.25 | 33.14 | 6,576.63 |
82 | 84.39 | 51.50 | 32.88 | 6,525.13 |
83 | 84.39 | 51.76 | 32.63 | 6,473.37 |
84 | 84.39 | 52.02 | 32.37 | 6,421.35 |
85 | 84.39 | 52.28 | 32.11 | 6,369.07 |
86 | 84.39 | 52.54 | 31.85 | 6,316.53 |
87 | 84.39 | 52.80 | 31.58 | 6,263.72 |
88 | 84.39 | 53.07 | 31.32 | 6,210.66 |
89 | 84.39 | 53.33 | 31.05 | 6,157.33 |
90 | 84.39 | 53.60 | 30.79 | 6,103.73 |
91 | 84.39 | 53.87 | 30.52 | 6,049.86 |
92 | 84.39 | 54.14 | 30.25 | 5,995.72 |
93 | 84.39 | 54.41 | 29.98 | 5,941.32 |
94 | 84.39 | 54.68 | 29.71 | 5,886.64 |
95 | 84.39 | 54.95 | 29.43 | 5,831.68 |
96 | 84.39 | 55.23 | 29.16 | 5,776.46 |
97 | 84.39 | 55.50 | 28.88 | 5,720.95 |
98 | 84.39 | 55.78 | 28.60 | 5,665.17 |
99 | 84.39 | 56.06 | 28.33 | 5,609.11 |
100 | 84.39 | 56.34 | 28.05 | 5,552.77 |
101 | 84.39 | 56.62 | 27.76 | 5,496.15 |
102 | 84.39 | 56.90 | 27.48 | 5,439.25 |
103 | 84.39 | 57.19 | 27.20 | 5,382.06 |
104 | 84.39 | 57.48 | 26.91 | 5,324.58 |
105 | 84.39 | 57.76 | 26.62 | 5,266.82 |
106 | 84.39 | 58.05 | 26.33 | 5,208.77 |
107 | 84.39 | 58.34 | 26.04 | 5,150.42 |
108 | 84.39 | 58.63 | 25.75 | 5,091.79 |
109 | 84.39 | 58.93 | 25.46 | 5,032.86 |
110 | 84.39 | 59.22 | 25.16 | 4,973.64 |
111 | 84.39 | 59.52 | 24.87 | 4,914.13 |
112 | 84.39 | 59.82 | 24.57 | 4,854.31 |
113 | 84.39 | 60.11 | 24.27 | 4,794.20 |
114 | 84.39 | 60.41 | 23.97 | 4,733.78 |
115 | 84.39 | 60.72 | 23.67 | 4,673.06 |
116 | 84.39 | 61.02 | 23.37 | 4,612.04 |
117 | 84.39 | 61.33 | 23.06 | 4,550.72 |
118 | 84.39 | 61.63 | 22.75 | 4,489.09 |
119 | 84.39 | 61.94 | 22.45 | 4,427.15 |
120 | 84.39 | 62.25 | 22.14 | 4,364.90 |
121 | 84.39 | 62.56 | 21.82 | 4,302.34 |
122 | 84.39 | 62.87 | 21.51 | 4,239.46 |
123 | 84.39 | 63.19 | 21.20 | 4,176.27 |
124 | 84.39 | 63.50 | 20.88 | 4,112.77 |
125 | 84.39 | 63.82 | 20.56 | 4,048.95 |
126 | 84.39 | 64.14 | 20.24 | 3,984.81 |
127 | 84.39 | 64.46 | 19.92 | 3,920.34 |
128 | 84.39 | 64.78 | 19.60 | 3,855.56 |
129 | 84.39 | 65.11 | 19.28 | 3,790.45 |
130 | 84.39 | 65.43 | 18.95 | 3,725.02 |
131 | 84.39 | 65.76 | 18.63 | 3,659.26 |
132 | 84.39 | 66.09 | 18.30 | 3,593.17 |
133 | 84.39 | 66.42 | 17.97 | 3,526.75 |
134 | 84.39 | 66.75 | 17.63 | 3,460.00 |
135 | 84.39 | 67.09 | 17.30 | 3,392.91 |
136 | 84.39 | 67.42 | 16.96 | 3,325.49 |
137 | 84.39 | 67.76 | 16.63 | 3,257.73 |
138 | 84.39 | 68.10 | 16.29 | 3,189.64 |
139 | 84.39 | 68.44 | 15.95 | 3,121.20 |
140 | 84.39 | 68.78 | 15.61 | 3,052.42 |
141 | 84.39 | 69.12 | 15.26 | 2,983.29 |
142 | 84.39 | 69.47 | 14.92 | 2,913.83 |
143 | 84.39 | 69.82 | 14.57 | 2,844.01 |
144 | 84.39 | 70.17 | 14.22 | 2,773.84 |
145 | 84.39 | 70.52 | 13.87 | 2,703.33 |
146 | 84.39 | 70.87 | 13.52 | 2,632.46 |
147 | 84.39 | 71.22 | 13.16 | 2,561.23 |
148 | 84.39 | 71.58 | 12.81 | 2,489.65 |
149 | 84.39 | 71.94 | 12.45 | 2,417.72 |
150 | 84.39 | 72.30 | 12.09 | 2,345.42 |
151 | 84.39 | 72.66 | 11.73 | 2,272.76 |
152 | 84.39 | 73.02 | 11.36 | 2,199.74 |
153 | 84.39 | 73.39 | 11.00 | 2,126.35 |
154 | 84.39 | 73.75 | 10.63 | 2,052.60 |
155 | 84.39 | 74.12 | 10.26 | 1,978.48 |
156 | 84.39 | 74.49 | 9.89 | 1,903.98 |
157 | 84.39 | 74.87 | 9.52 | 1,829.12 |
158 | 84.39 | 75.24 | 9.15 | 1,753.88 |
159 | 84.39 | 75.62 | 8.77 | 1,678.26 |
160 | 84.39 | 75.99 | 8.39 | 1,602.27 |
161 | 84.39 | 76.37 | 8.01 | 1,525.89 |
162 | 84.39 | 76.76 | 7.63 | 1,449.14 |
163 | 84.39 | 77.14 | 7.25 | 1,372.00 |
164 | 84.39 | 77.53 | 6.86 | 1,294.47 |
165 | 84.39 | 77.91 | 6.47 | 1,216.56 |
166 | 84.39 | 78.30 | 6.08 | 1,138.25 |
167 | 84.39 | 78.69 | 5.69 | 1,059.56 |
168 | 84.39 | 79.09 | 5.30 | 980.47 |
169 | 84.39 | 79.48 | 4.90 | 900.99 |
170 | 84.39 | 79.88 | 4.50 | 821.11 |
171 | 84.39 | 80.28 | 4.11 | 740.83 |
172 | 84.39 | 80.68 | 3.70 | 660.15 |
173 | 84.39 | 81.08 | 3.30 | 579.06 |
174 | 84.39 | 81.49 | 2.90 | 497.57 |
175 | 84.39 | 81.90 | 2.49 | 415.67 |
176 | 84.39 | 82.31 | 2.08 | 333.37 |
177 | 84.39 | 82.72 | 1.67 | 250.65 |
178 | 84.39 | 83.13 | 1.25 | 167.51 |
179 | 84.39 | 83.55 | 0.84 | 83.97 |
180 | 84.39 | 83.97 | 0.42 | 0.00 |