Mortgage Loan of $10,000 for 15 Years at 9.00%
What's the payment on a 15 year home loan for $10k at 9.00% interest?
Results
Monthly payment: $101.43
$1,217 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 101.43 | 26.43 | 75.00 | 9,973.57 |
2 | 101.43 | 26.62 | 74.80 | 9,946.95 |
3 | 101.43 | 26.82 | 74.60 | 9,920.12 |
4 | 101.43 | 27.03 | 74.40 | 9,893.10 |
5 | 101.43 | 27.23 | 74.20 | 9,865.87 |
6 | 101.43 | 27.43 | 73.99 | 9,838.44 |
7 | 101.43 | 27.64 | 73.79 | 9,810.80 |
8 | 101.43 | 27.85 | 73.58 | 9,782.95 |
9 | 101.43 | 28.05 | 73.37 | 9,754.90 |
10 | 101.43 | 28.26 | 73.16 | 9,726.63 |
11 | 101.43 | 28.48 | 72.95 | 9,698.16 |
12 | 101.43 | 28.69 | 72.74 | 9,669.47 |
13 | 101.43 | 28.91 | 72.52 | 9,640.56 |
14 | 101.43 | 29.12 | 72.30 | 9,611.44 |
15 | 101.43 | 29.34 | 72.09 | 9,582.10 |
16 | 101.43 | 29.56 | 71.87 | 9,552.54 |
17 | 101.43 | 29.78 | 71.64 | 9,522.75 |
18 | 101.43 | 30.01 | 71.42 | 9,492.75 |
19 | 101.43 | 30.23 | 71.20 | 9,462.52 |
20 | 101.43 | 30.46 | 70.97 | 9,432.06 |
21 | 101.43 | 30.69 | 70.74 | 9,401.37 |
22 | 101.43 | 30.92 | 70.51 | 9,370.46 |
23 | 101.43 | 31.15 | 70.28 | 9,339.31 |
24 | 101.43 | 31.38 | 70.04 | 9,307.93 |
25 | 101.43 | 31.62 | 69.81 | 9,276.31 |
26 | 101.43 | 31.85 | 69.57 | 9,244.45 |
27 | 101.43 | 32.09 | 69.33 | 9,212.36 |
28 | 101.43 | 32.33 | 69.09 | 9,180.03 |
29 | 101.43 | 32.58 | 68.85 | 9,147.45 |
30 | 101.43 | 32.82 | 68.61 | 9,114.63 |
31 | 101.43 | 33.07 | 68.36 | 9,081.56 |
32 | 101.43 | 33.31 | 68.11 | 9,048.25 |
33 | 101.43 | 33.56 | 67.86 | 9,014.68 |
34 | 101.43 | 33.82 | 67.61 | 8,980.87 |
35 | 101.43 | 34.07 | 67.36 | 8,946.80 |
36 | 101.43 | 34.33 | 67.10 | 8,912.47 |
37 | 101.43 | 34.58 | 66.84 | 8,877.89 |
38 | 101.43 | 34.84 | 66.58 | 8,843.05 |
39 | 101.43 | 35.10 | 66.32 | 8,807.94 |
40 | 101.43 | 35.37 | 66.06 | 8,772.57 |
41 | 101.43 | 35.63 | 65.79 | 8,736.94 |
42 | 101.43 | 35.90 | 65.53 | 8,701.04 |
43 | 101.43 | 36.17 | 65.26 | 8,664.87 |
44 | 101.43 | 36.44 | 64.99 | 8,628.43 |
45 | 101.43 | 36.71 | 64.71 | 8,591.72 |
46 | 101.43 | 36.99 | 64.44 | 8,554.73 |
47 | 101.43 | 37.27 | 64.16 | 8,517.47 |
48 | 101.43 | 37.55 | 63.88 | 8,479.92 |
49 | 101.43 | 37.83 | 63.60 | 8,442.09 |
50 | 101.43 | 38.11 | 63.32 | 8,403.98 |
51 | 101.43 | 38.40 | 63.03 | 8,365.58 |
52 | 101.43 | 38.68 | 62.74 | 8,326.90 |
53 | 101.43 | 38.97 | 62.45 | 8,287.93 |
54 | 101.43 | 39.27 | 62.16 | 8,248.66 |
55 | 101.43 | 39.56 | 61.86 | 8,209.10 |
56 | 101.43 | 39.86 | 61.57 | 8,169.24 |
57 | 101.43 | 40.16 | 61.27 | 8,129.08 |
58 | 101.43 | 40.46 | 60.97 | 8,088.62 |
59 | 101.43 | 40.76 | 60.66 | 8,047.86 |
60 | 101.43 | 41.07 | 60.36 | 8,006.79 |
61 | 101.43 | 41.38 | 60.05 | 7,965.42 |
62 | 101.43 | 41.69 | 59.74 | 7,923.73 |
63 | 101.43 | 42.00 | 59.43 | 7,881.73 |
64 | 101.43 | 42.31 | 59.11 | 7,839.42 |
65 | 101.43 | 42.63 | 58.80 | 7,796.79 |
66 | 101.43 | 42.95 | 58.48 | 7,753.84 |
67 | 101.43 | 43.27 | 58.15 | 7,710.56 |
68 | 101.43 | 43.60 | 57.83 | 7,666.97 |
69 | 101.43 | 43.92 | 57.50 | 7,623.04 |
70 | 101.43 | 44.25 | 57.17 | 7,578.79 |
71 | 101.43 | 44.59 | 56.84 | 7,534.20 |
72 | 101.43 | 44.92 | 56.51 | 7,489.28 |
73 | 101.43 | 45.26 | 56.17 | 7,444.02 |
74 | 101.43 | 45.60 | 55.83 | 7,398.43 |
75 | 101.43 | 45.94 | 55.49 | 7,352.49 |
76 | 101.43 | 46.28 | 55.14 | 7,306.21 |
77 | 101.43 | 46.63 | 54.80 | 7,259.58 |
78 | 101.43 | 46.98 | 54.45 | 7,212.60 |
79 | 101.43 | 47.33 | 54.09 | 7,165.26 |
80 | 101.43 | 47.69 | 53.74 | 7,117.58 |
81 | 101.43 | 48.04 | 53.38 | 7,069.53 |
82 | 101.43 | 48.41 | 53.02 | 7,021.13 |
83 | 101.43 | 48.77 | 52.66 | 6,972.36 |
84 | 101.43 | 49.13 | 52.29 | 6,923.23 |
85 | 101.43 | 49.50 | 51.92 | 6,873.72 |
86 | 101.43 | 49.87 | 51.55 | 6,823.85 |
87 | 101.43 | 50.25 | 51.18 | 6,773.60 |
88 | 101.43 | 50.62 | 50.80 | 6,722.98 |
89 | 101.43 | 51.00 | 50.42 | 6,671.97 |
90 | 101.43 | 51.39 | 50.04 | 6,620.59 |
91 | 101.43 | 51.77 | 49.65 | 6,568.81 |
92 | 101.43 | 52.16 | 49.27 | 6,516.65 |
93 | 101.43 | 52.55 | 48.87 | 6,464.10 |
94 | 101.43 | 52.95 | 48.48 | 6,411.15 |
95 | 101.43 | 53.34 | 48.08 | 6,357.81 |
96 | 101.43 | 53.74 | 47.68 | 6,304.07 |
97 | 101.43 | 54.15 | 47.28 | 6,249.92 |
98 | 101.43 | 54.55 | 46.87 | 6,195.37 |
99 | 101.43 | 54.96 | 46.47 | 6,140.41 |
100 | 101.43 | 55.37 | 46.05 | 6,085.04 |
101 | 101.43 | 55.79 | 45.64 | 6,029.25 |
102 | 101.43 | 56.21 | 45.22 | 5,973.04 |
103 | 101.43 | 56.63 | 44.80 | 5,916.41 |
104 | 101.43 | 57.05 | 44.37 | 5,859.36 |
105 | 101.43 | 57.48 | 43.95 | 5,801.88 |
106 | 101.43 | 57.91 | 43.51 | 5,743.96 |
107 | 101.43 | 58.35 | 43.08 | 5,685.62 |
108 | 101.43 | 58.78 | 42.64 | 5,626.83 |
109 | 101.43 | 59.23 | 42.20 | 5,567.61 |
110 | 101.43 | 59.67 | 41.76 | 5,507.94 |
111 | 101.43 | 60.12 | 41.31 | 5,447.82 |
112 | 101.43 | 60.57 | 40.86 | 5,387.25 |
113 | 101.43 | 61.02 | 40.40 | 5,326.23 |
114 | 101.43 | 61.48 | 39.95 | 5,264.75 |
115 | 101.43 | 61.94 | 39.49 | 5,202.81 |
116 | 101.43 | 62.41 | 39.02 | 5,140.40 |
117 | 101.43 | 62.87 | 38.55 | 5,077.53 |
118 | 101.43 | 63.35 | 38.08 | 5,014.18 |
119 | 101.43 | 63.82 | 37.61 | 4,950.36 |
120 | 101.43 | 64.30 | 37.13 | 4,886.06 |
121 | 101.43 | 64.78 | 36.65 | 4,821.28 |
122 | 101.43 | 65.27 | 36.16 | 4,756.02 |
123 | 101.43 | 65.76 | 35.67 | 4,690.26 |
124 | 101.43 | 66.25 | 35.18 | 4,624.01 |
125 | 101.43 | 66.75 | 34.68 | 4,557.26 |
126 | 101.43 | 67.25 | 34.18 | 4,490.02 |
127 | 101.43 | 67.75 | 33.68 | 4,422.26 |
128 | 101.43 | 68.26 | 33.17 | 4,354.00 |
129 | 101.43 | 68.77 | 32.66 | 4,285.23 |
130 | 101.43 | 69.29 | 32.14 | 4,215.95 |
131 | 101.43 | 69.81 | 31.62 | 4,146.14 |
132 | 101.43 | 70.33 | 31.10 | 4,075.81 |
133 | 101.43 | 70.86 | 30.57 | 4,004.95 |
134 | 101.43 | 71.39 | 30.04 | 3,933.56 |
135 | 101.43 | 71.92 | 29.50 | 3,861.64 |
136 | 101.43 | 72.46 | 28.96 | 3,789.17 |
137 | 101.43 | 73.01 | 28.42 | 3,716.16 |
138 | 101.43 | 73.56 | 27.87 | 3,642.61 |
139 | 101.43 | 74.11 | 27.32 | 3,568.50 |
140 | 101.43 | 74.66 | 26.76 | 3,493.84 |
141 | 101.43 | 75.22 | 26.20 | 3,418.61 |
142 | 101.43 | 75.79 | 25.64 | 3,342.83 |
143 | 101.43 | 76.36 | 25.07 | 3,266.47 |
144 | 101.43 | 76.93 | 24.50 | 3,189.54 |
145 | 101.43 | 77.51 | 23.92 | 3,112.04 |
146 | 101.43 | 78.09 | 23.34 | 3,033.95 |
147 | 101.43 | 78.67 | 22.75 | 2,955.28 |
148 | 101.43 | 79.26 | 22.16 | 2,876.02 |
149 | 101.43 | 79.86 | 21.57 | 2,796.16 |
150 | 101.43 | 80.46 | 20.97 | 2,715.71 |
151 | 101.43 | 81.06 | 20.37 | 2,634.65 |
152 | 101.43 | 81.67 | 19.76 | 2,552.98 |
153 | 101.43 | 82.28 | 19.15 | 2,470.70 |
154 | 101.43 | 82.90 | 18.53 | 2,387.81 |
155 | 101.43 | 83.52 | 17.91 | 2,304.29 |
156 | 101.43 | 84.14 | 17.28 | 2,220.14 |
157 | 101.43 | 84.78 | 16.65 | 2,135.37 |
158 | 101.43 | 85.41 | 16.02 | 2,049.96 |
159 | 101.43 | 86.05 | 15.37 | 1,963.90 |
160 | 101.43 | 86.70 | 14.73 | 1,877.21 |
161 | 101.43 | 87.35 | 14.08 | 1,789.86 |
162 | 101.43 | 88.00 | 13.42 | 1,701.86 |
163 | 101.43 | 88.66 | 12.76 | 1,613.19 |
164 | 101.43 | 89.33 | 12.10 | 1,523.87 |
165 | 101.43 | 90.00 | 11.43 | 1,433.87 |
166 | 101.43 | 90.67 | 10.75 | 1,343.20 |
167 | 101.43 | 91.35 | 10.07 | 1,251.84 |
168 | 101.43 | 92.04 | 9.39 | 1,159.80 |
169 | 101.43 | 92.73 | 8.70 | 1,067.08 |
170 | 101.43 | 93.42 | 8.00 | 973.65 |
171 | 101.43 | 94.12 | 7.30 | 879.53 |
172 | 101.43 | 94.83 | 6.60 | 784.70 |
173 | 101.43 | 95.54 | 5.89 | 689.16 |
174 | 101.43 | 96.26 | 5.17 | 592.90 |
175 | 101.43 | 96.98 | 4.45 | 495.92 |
176 | 101.43 | 97.71 | 3.72 | 398.21 |
177 | 101.43 | 98.44 | 2.99 | 299.77 |
178 | 101.43 | 99.18 | 2.25 | 200.59 |
179 | 101.43 | 99.92 | 1.50 | 100.67 |
180 | 101.43 | 100.67 | 0.76 | 0.00 |