Mortgage Loan of $10,000 for 15 Years at 9.50%
What's the payment on a 15 year home loan for $10k at 9.50% interest?
Results
Monthly payment: $104.42
$1,253 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 104.42 | 25.26 | 79.17 | 9,974.74 |
2 | 104.42 | 25.46 | 78.97 | 9,949.29 |
3 | 104.42 | 25.66 | 78.77 | 9,923.63 |
4 | 104.42 | 25.86 | 78.56 | 9,897.77 |
5 | 104.42 | 26.07 | 78.36 | 9,871.71 |
6 | 104.42 | 26.27 | 78.15 | 9,845.43 |
7 | 104.42 | 26.48 | 77.94 | 9,818.95 |
8 | 104.42 | 26.69 | 77.73 | 9,792.27 |
9 | 104.42 | 26.90 | 77.52 | 9,765.37 |
10 | 104.42 | 27.11 | 77.31 | 9,738.25 |
11 | 104.42 | 27.33 | 77.09 | 9,710.92 |
12 | 104.42 | 27.54 | 76.88 | 9,683.38 |
13 | 104.42 | 27.76 | 76.66 | 9,655.62 |
14 | 104.42 | 27.98 | 76.44 | 9,627.64 |
15 | 104.42 | 28.20 | 76.22 | 9,599.43 |
16 | 104.42 | 28.43 | 76.00 | 9,571.00 |
17 | 104.42 | 28.65 | 75.77 | 9,542.35 |
18 | 104.42 | 28.88 | 75.54 | 9,513.47 |
19 | 104.42 | 29.11 | 75.31 | 9,484.37 |
20 | 104.42 | 29.34 | 75.08 | 9,455.03 |
21 | 104.42 | 29.57 | 74.85 | 9,425.46 |
22 | 104.42 | 29.80 | 74.62 | 9,395.65 |
23 | 104.42 | 30.04 | 74.38 | 9,365.61 |
24 | 104.42 | 30.28 | 74.14 | 9,335.34 |
25 | 104.42 | 30.52 | 73.90 | 9,304.82 |
26 | 104.42 | 30.76 | 73.66 | 9,274.06 |
27 | 104.42 | 31.00 | 73.42 | 9,243.06 |
28 | 104.42 | 31.25 | 73.17 | 9,211.81 |
29 | 104.42 | 31.50 | 72.93 | 9,180.31 |
30 | 104.42 | 31.74 | 72.68 | 9,148.57 |
31 | 104.42 | 32.00 | 72.43 | 9,116.57 |
32 | 104.42 | 32.25 | 72.17 | 9,084.32 |
33 | 104.42 | 32.50 | 71.92 | 9,051.82 |
34 | 104.42 | 32.76 | 71.66 | 9,019.05 |
35 | 104.42 | 33.02 | 71.40 | 8,986.03 |
36 | 104.42 | 33.28 | 71.14 | 8,952.75 |
37 | 104.42 | 33.55 | 70.88 | 8,919.20 |
38 | 104.42 | 33.81 | 70.61 | 8,885.39 |
39 | 104.42 | 34.08 | 70.34 | 8,851.31 |
40 | 104.42 | 34.35 | 70.07 | 8,816.96 |
41 | 104.42 | 34.62 | 69.80 | 8,782.34 |
42 | 104.42 | 34.90 | 69.53 | 8,747.44 |
43 | 104.42 | 35.17 | 69.25 | 8,712.27 |
44 | 104.42 | 35.45 | 68.97 | 8,676.82 |
45 | 104.42 | 35.73 | 68.69 | 8,641.09 |
46 | 104.42 | 36.01 | 68.41 | 8,605.08 |
47 | 104.42 | 36.30 | 68.12 | 8,568.78 |
48 | 104.42 | 36.59 | 67.84 | 8,532.19 |
49 | 104.42 | 36.88 | 67.55 | 8,495.32 |
50 | 104.42 | 37.17 | 67.25 | 8,458.15 |
51 | 104.42 | 37.46 | 66.96 | 8,420.69 |
52 | 104.42 | 37.76 | 66.66 | 8,382.93 |
53 | 104.42 | 38.06 | 66.36 | 8,344.87 |
54 | 104.42 | 38.36 | 66.06 | 8,306.51 |
55 | 104.42 | 38.66 | 65.76 | 8,267.85 |
56 | 104.42 | 38.97 | 65.45 | 8,228.88 |
57 | 104.42 | 39.28 | 65.15 | 8,189.60 |
58 | 104.42 | 39.59 | 64.83 | 8,150.01 |
59 | 104.42 | 39.90 | 64.52 | 8,110.11 |
60 | 104.42 | 40.22 | 64.21 | 8,069.89 |
61 | 104.42 | 40.54 | 63.89 | 8,029.36 |
62 | 104.42 | 40.86 | 63.57 | 7,988.50 |
63 | 104.42 | 41.18 | 63.24 | 7,947.32 |
64 | 104.42 | 41.51 | 62.92 | 7,905.82 |
65 | 104.42 | 41.83 | 62.59 | 7,863.98 |
66 | 104.42 | 42.17 | 62.26 | 7,821.82 |
67 | 104.42 | 42.50 | 61.92 | 7,779.32 |
68 | 104.42 | 42.84 | 61.59 | 7,736.48 |
69 | 104.42 | 43.18 | 61.25 | 7,693.30 |
70 | 104.42 | 43.52 | 60.91 | 7,649.79 |
71 | 104.42 | 43.86 | 60.56 | 7,605.93 |
72 | 104.42 | 44.21 | 60.21 | 7,561.72 |
73 | 104.42 | 44.56 | 59.86 | 7,517.16 |
74 | 104.42 | 44.91 | 59.51 | 7,472.25 |
75 | 104.42 | 45.27 | 59.16 | 7,426.98 |
76 | 104.42 | 45.63 | 58.80 | 7,381.35 |
77 | 104.42 | 45.99 | 58.44 | 7,335.37 |
78 | 104.42 | 46.35 | 58.07 | 7,289.02 |
79 | 104.42 | 46.72 | 57.70 | 7,242.30 |
80 | 104.42 | 47.09 | 57.33 | 7,195.21 |
81 | 104.42 | 47.46 | 56.96 | 7,147.75 |
82 | 104.42 | 47.84 | 56.59 | 7,099.91 |
83 | 104.42 | 48.21 | 56.21 | 7,051.70 |
84 | 104.42 | 48.60 | 55.83 | 7,003.10 |
85 | 104.42 | 48.98 | 55.44 | 6,954.12 |
86 | 104.42 | 49.37 | 55.05 | 6,904.75 |
87 | 104.42 | 49.76 | 54.66 | 6,854.99 |
88 | 104.42 | 50.15 | 54.27 | 6,804.84 |
89 | 104.42 | 50.55 | 53.87 | 6,754.29 |
90 | 104.42 | 50.95 | 53.47 | 6,703.34 |
91 | 104.42 | 51.35 | 53.07 | 6,651.98 |
92 | 104.42 | 51.76 | 52.66 | 6,600.22 |
93 | 104.42 | 52.17 | 52.25 | 6,548.05 |
94 | 104.42 | 52.58 | 51.84 | 6,495.47 |
95 | 104.42 | 53.00 | 51.42 | 6,442.47 |
96 | 104.42 | 53.42 | 51.00 | 6,389.05 |
97 | 104.42 | 53.84 | 50.58 | 6,335.20 |
98 | 104.42 | 54.27 | 50.15 | 6,280.94 |
99 | 104.42 | 54.70 | 49.72 | 6,226.24 |
100 | 104.42 | 55.13 | 49.29 | 6,171.11 |
101 | 104.42 | 55.57 | 48.85 | 6,115.54 |
102 | 104.42 | 56.01 | 48.41 | 6,059.53 |
103 | 104.42 | 56.45 | 47.97 | 6,003.08 |
104 | 104.42 | 56.90 | 47.52 | 5,946.18 |
105 | 104.42 | 57.35 | 47.07 | 5,888.83 |
106 | 104.42 | 57.80 | 46.62 | 5,831.03 |
107 | 104.42 | 58.26 | 46.16 | 5,772.77 |
108 | 104.42 | 58.72 | 45.70 | 5,714.05 |
109 | 104.42 | 59.19 | 45.24 | 5,654.86 |
110 | 104.42 | 59.65 | 44.77 | 5,595.21 |
111 | 104.42 | 60.13 | 44.30 | 5,535.08 |
112 | 104.42 | 60.60 | 43.82 | 5,474.48 |
113 | 104.42 | 61.08 | 43.34 | 5,413.39 |
114 | 104.42 | 61.57 | 42.86 | 5,351.83 |
115 | 104.42 | 62.05 | 42.37 | 5,289.77 |
116 | 104.42 | 62.55 | 41.88 | 5,227.23 |
117 | 104.42 | 63.04 | 41.38 | 5,164.19 |
118 | 104.42 | 63.54 | 40.88 | 5,100.65 |
119 | 104.42 | 64.04 | 40.38 | 5,036.61 |
120 | 104.42 | 64.55 | 39.87 | 4,972.06 |
121 | 104.42 | 65.06 | 39.36 | 4,907.00 |
122 | 104.42 | 65.58 | 38.85 | 4,841.42 |
123 | 104.42 | 66.09 | 38.33 | 4,775.33 |
124 | 104.42 | 66.62 | 37.80 | 4,708.71 |
125 | 104.42 | 67.15 | 37.28 | 4,641.56 |
126 | 104.42 | 67.68 | 36.75 | 4,573.89 |
127 | 104.42 | 68.21 | 36.21 | 4,505.68 |
128 | 104.42 | 68.75 | 35.67 | 4,436.92 |
129 | 104.42 | 69.30 | 35.13 | 4,367.63 |
130 | 104.42 | 69.85 | 34.58 | 4,297.78 |
131 | 104.42 | 70.40 | 34.02 | 4,227.38 |
132 | 104.42 | 70.96 | 33.47 | 4,156.43 |
133 | 104.42 | 71.52 | 32.91 | 4,084.91 |
134 | 104.42 | 72.08 | 32.34 | 4,012.83 |
135 | 104.42 | 72.65 | 31.77 | 3,940.17 |
136 | 104.42 | 73.23 | 31.19 | 3,866.94 |
137 | 104.42 | 73.81 | 30.61 | 3,793.13 |
138 | 104.42 | 74.39 | 30.03 | 3,718.74 |
139 | 104.42 | 74.98 | 29.44 | 3,643.76 |
140 | 104.42 | 75.58 | 28.85 | 3,568.18 |
141 | 104.42 | 76.17 | 28.25 | 3,492.01 |
142 | 104.42 | 76.78 | 27.65 | 3,415.23 |
143 | 104.42 | 77.39 | 27.04 | 3,337.84 |
144 | 104.42 | 78.00 | 26.42 | 3,259.85 |
145 | 104.42 | 78.62 | 25.81 | 3,181.23 |
146 | 104.42 | 79.24 | 25.18 | 3,101.99 |
147 | 104.42 | 79.87 | 24.56 | 3,022.13 |
148 | 104.42 | 80.50 | 23.93 | 2,941.63 |
149 | 104.42 | 81.13 | 23.29 | 2,860.50 |
150 | 104.42 | 81.78 | 22.65 | 2,778.72 |
151 | 104.42 | 82.42 | 22.00 | 2,696.29 |
152 | 104.42 | 83.08 | 21.35 | 2,613.22 |
153 | 104.42 | 83.73 | 20.69 | 2,529.48 |
154 | 104.42 | 84.40 | 20.03 | 2,445.09 |
155 | 104.42 | 85.07 | 19.36 | 2,360.02 |
156 | 104.42 | 85.74 | 18.68 | 2,274.28 |
157 | 104.42 | 86.42 | 18.00 | 2,187.86 |
158 | 104.42 | 87.10 | 17.32 | 2,100.76 |
159 | 104.42 | 87.79 | 16.63 | 2,012.97 |
160 | 104.42 | 88.49 | 15.94 | 1,924.48 |
161 | 104.42 | 89.19 | 15.24 | 1,835.30 |
162 | 104.42 | 89.89 | 14.53 | 1,745.40 |
163 | 104.42 | 90.60 | 13.82 | 1,654.80 |
164 | 104.42 | 91.32 | 13.10 | 1,563.48 |
165 | 104.42 | 92.04 | 12.38 | 1,471.43 |
166 | 104.42 | 92.77 | 11.65 | 1,378.66 |
167 | 104.42 | 93.51 | 10.91 | 1,285.15 |
168 | 104.42 | 94.25 | 10.17 | 1,190.90 |
169 | 104.42 | 94.99 | 9.43 | 1,095.91 |
170 | 104.42 | 95.75 | 8.68 | 1,000.16 |
171 | 104.42 | 96.50 | 7.92 | 903.66 |
172 | 104.42 | 97.27 | 7.15 | 806.39 |
173 | 104.42 | 98.04 | 6.38 | 708.35 |
174 | 104.42 | 98.81 | 5.61 | 609.53 |
175 | 104.42 | 99.60 | 4.83 | 509.94 |
176 | 104.42 | 100.39 | 4.04 | 409.55 |
177 | 104.42 | 101.18 | 3.24 | 308.37 |
178 | 104.42 | 101.98 | 2.44 | 206.39 |
179 | 104.42 | 102.79 | 1.63 | 103.60 |
180 | 104.42 | 103.60 | 0.82 | 0.00 |