Mortgage Loan of $100,000 for 15 years at 1.00%

$
%
Monthly payment: $598.49

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for $100,000 loan for 15 years at 1.00% interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 598.49 515.16 83.33 99,484.84
2 598.49 515.59 82.90 98,969.25
3 598.49 516.02 82.47 98,453.23
4 598.49 516.45 82.04 97,936.78
5 598.49 516.88 81.61 97,419.90
6 598.49 517.31 81.18 96,902.59
7 598.49 517.74 80.75 96,384.84
8 598.49 518.17 80.32 95,866.67
9 598.49 518.61 79.89 95,348.06
10 598.49 519.04 79.46 94,829.03
11 598.49 519.47 79.02 94,309.56
12 598.49 519.90 78.59 93,789.65
13 598.49 520.34 78.16 93,269.32
14 598.49 520.77 77.72 92,748.55
15 598.49 521.20 77.29 92,227.34
16 598.49 521.64 76.86 91,705.70
17 598.49 522.07 76.42 91,183.63
18 598.49 522.51 75.99 90,661.12
19 598.49 522.94 75.55 90,138.18
20 598.49 523.38 75.12 89,614.80
21 598.49 523.82 74.68 89,090.98
22 598.49 524.25 74.24 88,566.73
23 598.49 524.69 73.81 88,042.04
24 598.49 525.13 73.37 87,516.92
25 598.49 525.56 72.93 86,991.35
26 598.49 526.00 72.49 86,465.35
27 598.49 526.44 72.05 85,938.91
28 598.49 526.88 71.62 85,412.03
29 598.49 527.32 71.18 84,884.72
30 598.49 527.76 70.74 84,356.96
31 598.49 528.20 70.30 83,828.76
32 598.49 528.64 69.86 83,300.12
33 598.49 529.08 69.42 82,771.05
34 598.49 529.52 68.98 82,241.53
35 598.49 529.96 68.53 81,711.57
36 598.49 530.40 68.09 81,181.17
37 598.49 530.84 67.65 80,650.32
38 598.49 531.29 67.21 80,119.04
39 598.49 531.73 66.77 79,587.31
40 598.49 532.17 66.32 79,055.14
41 598.49 532.62 65.88 78,522.52
42 598.49 533.06 65.44 77,989.46
43 598.49 533.50 64.99 77,455.96
44 598.49 533.95 64.55 76,922.01
45 598.49 534.39 64.10 76,387.62
46 598.49 534.84 63.66 75,852.78
47 598.49 535.28 63.21 75,317.50
48 598.49 535.73 62.76 74,781.77
49 598.49 536.18 62.32 74,245.59
50 598.49 536.62 61.87 73,708.97
51 598.49 537.07 61.42 73,171.90
52 598.49 537.52 60.98 72,634.38
53 598.49 537.97 60.53 72,096.41
54 598.49 538.41 60.08 71,558.00
55 598.49 538.86 59.63 71,019.13
56 598.49 539.31 59.18 70,479.82
57 598.49 539.76 58.73 69,940.06
58 598.49 540.21 58.28 69,399.85
59 598.49 540.66 57.83 68,859.19
60 598.49 541.11 57.38 68,318.08
61 598.49 541.56 56.93 67,776.51
62 598.49 542.01 56.48 67,234.50
63 598.49 542.47 56.03 66,692.03
64 598.49 542.92 55.58 66,149.12
65 598.49 543.37 55.12 65,605.75
66 598.49 543.82 54.67 65,061.92
67 598.49 544.28 54.22 64,517.65
68 598.49 544.73 53.76 63,972.92
69 598.49 545.18 53.31 63,427.73
70 598.49 545.64 52.86 62,882.10
71 598.49 546.09 52.40 62,336.00
72 598.49 546.55 51.95 61,789.46
73 598.49 547.00 51.49 61,242.45
74 598.49 547.46 51.04 60,694.99
75 598.49 547.92 50.58 60,147.08
76 598.49 548.37 50.12 59,598.71
77 598.49 548.83 49.67 59,049.88
78 598.49 549.29 49.21 58,500.59
79 598.49 549.74 48.75 57,950.85
80 598.49 550.20 48.29 57,400.64
81 598.49 550.66 47.83 56,849.98
82 598.49 551.12 47.37 56,298.86
83 598.49 551.58 46.92 55,747.29
84 598.49 552.04 46.46 55,195.25
85 598.49 552.50 46.00 54,642.75
86 598.49 552.96 45.54 54,089.79
87 598.49 553.42 45.07 53,536.37
88 598.49 553.88 44.61 52,982.49
89 598.49 554.34 44.15 52,428.15
90 598.49 554.80 43.69 51,873.34
91 598.49 555.27 43.23 51,318.08
92 598.49 555.73 42.77 50,762.35
93 598.49 556.19 42.30 50,206.15
94 598.49 556.66 41.84 49,649.50
95 598.49 557.12 41.37 49,092.38
96 598.49 557.58 40.91 48,534.79
97 598.49 558.05 40.45 47,976.74
98 598.49 558.51 39.98 47,418.23
99 598.49 558.98 39.52 46,859.25
100 598.49 559.45 39.05 46,299.81
101 598.49 559.91 38.58 45,739.89
102 598.49 560.38 38.12 45,179.52
103 598.49 560.84 37.65 44,618.67
104 598.49 561.31 37.18 44,057.36
105 598.49 561.78 36.71 43,495.58
106 598.49 562.25 36.25 42,933.33
107 598.49 562.72 35.78 42,370.61
108 598.49 563.19 35.31 41,807.43
109 598.49 563.65 34.84 41,243.77
110 598.49 564.12 34.37 40,679.65
111 598.49 564.59 33.90 40,115.05
112 598.49 565.07 33.43 39,549.99
113 598.49 565.54 32.96 38,984.45
114 598.49 566.01 32.49 38,418.45
115 598.49 566.48 32.02 37,851.97
116 598.49 566.95 31.54 37,285.01
117 598.49 567.42 31.07 36,717.59
118 598.49 567.90 30.60 36,149.69
119 598.49 568.37 30.12 35,581.32
120 598.49 568.84 29.65 35,012.48
121 598.49 569.32 29.18 34,443.16
122 598.49 569.79 28.70 33,873.37
123 598.49 570.27 28.23 33,303.11
124 598.49 570.74 27.75 32,732.36
125 598.49 571.22 27.28 32,161.15
126 598.49 571.69 26.80 31,589.45
127 598.49 572.17 26.32 31,017.28
128 598.49 572.65 25.85 30,444.64
129 598.49 573.12 25.37 29,871.51
130 598.49 573.60 24.89 29,297.91
131 598.49 574.08 24.41 28,723.83
132 598.49 574.56 23.94 28,149.27
133 598.49 575.04 23.46 27,574.24
134 598.49 575.52 22.98 26,998.72
135 598.49 576.00 22.50 26,422.72
136 598.49 576.48 22.02 25,846.25
137 598.49 576.96 21.54 25,269.29
138 598.49 577.44 21.06 24,691.86
139 598.49 577.92 20.58 24,113.94
140 598.49 578.40 20.09 23,535.54
141 598.49 578.88 19.61 22,956.66
142 598.49 579.36 19.13 22,377.29
143 598.49 579.85 18.65 21,797.45
144 598.49 580.33 18.16 21,217.12
145 598.49 580.81 17.68 20,636.30
146 598.49 581.30 17.20 20,055.00
147 598.49 581.78 16.71 19,473.22
148 598.49 582.27 16.23 18,890.96
149 598.49 582.75 15.74 18,308.20
150 598.49 583.24 15.26 17,724.97
151 598.49 583.72 14.77 17,141.24
152 598.49 584.21 14.28 16,557.03
153 598.49 584.70 13.80 15,972.34
154 598.49 585.18 13.31 15,387.15
155 598.49 585.67 12.82 14,801.48
156 598.49 586.16 12.33 14,215.32
157 598.49 586.65 11.85 13,628.67
158 598.49 587.14 11.36 13,041.53
159 598.49 587.63 10.87 12,453.91
160 598.49 588.12 10.38 11,865.79
161 598.49 588.61 9.89 11,277.18
162 598.49 589.10 9.40 10,688.09
163 598.49 589.59 8.91 10,098.50
164 598.49 590.08 8.42 9,508.42
165 598.49 590.57 7.92 8,917.85
166 598.49 591.06 7.43 8,326.79
167 598.49 591.56 6.94 7,735.23
168 598.49 592.05 6.45 7,143.18
169 598.49 592.54 5.95 6,550.64
170 598.49 593.04 5.46 5,957.61
171 598.49 593.53 4.96 5,364.08
172 598.49 594.02 4.47 4,770.05
173 598.49 594.52 3.98 4,175.53
174 598.49 595.01 3.48 3,580.52
175 598.49 595.51 2.98 2,985.01
176 598.49 596.01 2.49 2,389.00
177 598.49 596.50 1.99 1,792.50
178 598.49 597.00 1.49 1,195.49
179 598.49 597.50 1.00 598.00
180 598.49 598.00 0.50 0.00