Mortgage Loan of $100,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $100k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $873.86

$10,486 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	873.86	328.03	545.83	99,671.97
2	873.86	329.82	544.04	99,342.16
3	873.86	331.62	542.24	99,010.54
4	873.86	333.43	540.43	98,677.12
5	873.86	335.25	538.61	98,341.87
6	873.86	337.08	536.78	98,004.80
7	873.86	338.92	534.94	97,665.88
8	873.86	340.77	533.09	97,325.12
9	873.86	342.63	531.23	96,982.49
10	873.86	344.50	529.36	96,637.99
11	873.86	346.38	527.48	96,291.62
12	873.86	348.27	525.59	95,943.35
13	873.86	350.17	523.69	95,593.18
14	873.86	352.08	521.78	95,241.10
15	873.86	354.00	519.86	94,887.10
16	873.86	355.93	517.93	94,531.17
17	873.86	357.88	515.98	94,173.30
18	873.86	359.83	514.03	93,813.47
19	873.86	361.79	512.07	93,451.67
20	873.86	363.77	510.09	93,087.91
21	873.86	365.75	508.10	92,722.15
22	873.86	367.75	506.11	92,354.40
23	873.86	369.76	504.10	91,984.64
24	873.86	371.78	502.08	91,612.87
25	873.86	373.80	500.05	91,239.06
26	873.86	375.85	498.01	90,863.22
27	873.86	377.90	495.96	90,485.32
28	873.86	379.96	493.90	90,105.36
29	873.86	382.03	491.83	89,723.33
30	873.86	384.12	489.74	89,339.21
31	873.86	386.22	487.64	88,953.00
32	873.86	388.32	485.54	88,564.67
33	873.86	390.44	483.42	88,174.23
34	873.86	392.57	481.28	87,781.66
35	873.86	394.72	479.14	87,386.94
36	873.86	396.87	476.99	86,990.07
37	873.86	399.04	474.82	86,591.03
38	873.86	401.22	472.64	86,189.81
39	873.86	403.41	470.45	85,786.41
40	873.86	405.61	468.25	85,380.80
41	873.86	407.82	466.04	84,972.98
42	873.86	410.05	463.81	84,562.93
43	873.86	412.29	461.57	84,150.65
44	873.86	414.54	459.32	83,736.11
45	873.86	416.80	457.06	83,319.31
46	873.86	419.07	454.78	82,900.24
47	873.86	421.36	452.50	82,478.88
48	873.86	423.66	450.20	82,055.21
49	873.86	425.97	447.88	81,629.24
50	873.86	428.30	445.56	81,200.94
51	873.86	430.64	443.22	80,770.31
52	873.86	432.99	440.87	80,337.32
53	873.86	435.35	438.51	79,901.97
54	873.86	437.73	436.13	79,464.24
55	873.86	440.12	433.74	79,024.12
56	873.86	442.52	431.34	78,581.61
57	873.86	444.93	428.92	78,136.67
58	873.86	447.36	426.50	77,689.31
59	873.86	449.80	424.05	77,239.51
60	873.86	452.26	421.60	76,787.25
61	873.86	454.73	419.13	76,332.52
62	873.86	457.21	416.65	75,875.31
63	873.86	459.71	414.15	75,415.60
64	873.86	462.21	411.64	74,953.39
65	873.86	464.74	409.12	74,488.65
66	873.86	467.27	406.58	74,021.38
67	873.86	469.83	404.03	73,551.55
68	873.86	472.39	401.47	73,079.16
69	873.86	474.97	398.89	72,604.19
70	873.86	477.56	396.30	72,126.63
71	873.86	480.17	393.69	71,646.46
72	873.86	482.79	391.07	71,163.68
73	873.86	485.42	388.44	70,678.25
74	873.86	488.07	385.79	70,190.18
75	873.86	490.74	383.12	69,699.44
76	873.86	493.42	380.44	69,206.03
77	873.86	496.11	377.75	68,709.92
78	873.86	498.82	375.04	68,211.10
79	873.86	501.54	372.32	67,709.56
80	873.86	504.28	369.58	67,205.29
81	873.86	507.03	366.83	66,698.26
82	873.86	509.80	364.06	66,188.46
83	873.86	512.58	361.28	65,675.88
84	873.86	515.38	358.48	65,160.50
85	873.86	518.19	355.67	64,642.31
86	873.86	521.02	352.84	64,121.29
87	873.86	523.86	350.00	63,597.43
88	873.86	526.72	347.14	63,070.71
89	873.86	529.60	344.26	62,541.11
90	873.86	532.49	341.37	62,008.62
91	873.86	535.39	338.46	61,473.23
92	873.86	538.32	335.54	60,934.91
93	873.86	541.26	332.60	60,393.65
94	873.86	544.21	329.65	59,849.44
95	873.86	547.18	326.68	59,302.26
96	873.86	550.17	323.69	58,752.10
97	873.86	553.17	320.69	58,198.93
98	873.86	556.19	317.67	57,642.74
99	873.86	559.23	314.63	57,083.51
100	873.86	562.28	311.58	56,521.24
101	873.86	565.35	308.51	55,955.89
102	873.86	568.43	305.43	55,387.46
103	873.86	571.54	302.32	54,815.92
104	873.86	574.65	299.20	54,241.27
105	873.86	577.79	296.07	53,663.47
106	873.86	580.95	292.91	53,082.53
107	873.86	584.12	289.74	52,498.41
108	873.86	587.30	286.55	51,911.11
109	873.86	590.51	283.35	51,320.60
110	873.86	593.73	280.12	50,726.86
111	873.86	596.97	276.88	50,129.89
112	873.86	600.23	273.63	49,529.66
113	873.86	603.51	270.35	48,926.15
114	873.86	606.80	267.06	48,319.35
115	873.86	610.12	263.74	47,709.23
116	873.86	613.45	260.41	47,095.78
117	873.86	616.79	257.06	46,478.99
118	873.86	620.16	253.70	45,858.83
119	873.86	623.55	250.31	45,235.28
120	873.86	626.95	246.91	44,608.34
121	873.86	630.37	243.49	43,977.96
122	873.86	633.81	240.05	43,344.15
123	873.86	637.27	236.59	42,706.88
124	873.86	640.75	233.11	42,066.13
125	873.86	644.25	229.61	41,421.88
126	873.86	647.76	226.09	40,774.12
127	873.86	651.30	222.56	40,122.82
128	873.86	654.85	219.00	39,467.96
129	873.86	658.43	215.43	38,809.54
130	873.86	662.02	211.84	38,147.51
131	873.86	665.64	208.22	37,481.88
132	873.86	669.27	204.59	36,812.61
133	873.86	672.92	200.94	36,139.68
134	873.86	676.60	197.26	35,463.09
135	873.86	680.29	193.57	34,782.80
136	873.86	684.00	189.86	34,098.80
137	873.86	687.74	186.12	33,411.06
138	873.86	691.49	182.37	32,719.57
139	873.86	695.26	178.59	32,024.31
140	873.86	699.06	174.80	31,325.25
141	873.86	702.87	170.98	30,622.37
142	873.86	706.71	167.15	29,915.66
143	873.86	710.57	163.29	29,205.09
144	873.86	714.45	159.41	28,490.65
145	873.86	718.35	155.51	27,772.30
146	873.86	722.27	151.59	27,050.03
147	873.86	726.21	147.65	26,323.82
148	873.86	730.17	143.68	25,593.65
149	873.86	734.16	139.70	24,859.49
150	873.86	738.17	135.69	24,121.32
151	873.86	742.20	131.66	23,379.12
152	873.86	746.25	127.61	22,632.88
153	873.86	750.32	123.54	21,882.55
154	873.86	754.42	119.44	21,128.14
155	873.86	758.53	115.32	20,369.60
156	873.86	762.67	111.18	19,606.93
157	873.86	766.84	107.02	18,840.09
158	873.86	771.02	102.84	18,069.07
159	873.86	775.23	98.63	17,293.84
160	873.86	779.46	94.40	16,514.38
161	873.86	783.72	90.14	15,730.66
162	873.86	788.00	85.86	14,942.66
163	873.86	792.30	81.56	14,150.37
164	873.86	796.62	77.24	13,353.75
165	873.86	800.97	72.89	12,552.78
166	873.86	805.34	68.52	11,747.44
167	873.86	809.74	64.12	10,937.70
168	873.86	814.16	59.70	10,123.54
169	873.86	818.60	55.26	9,304.94
170	873.86	823.07	50.79	8,481.87
171	873.86	827.56	46.30	7,654.31
172	873.86	832.08	41.78	6,822.23
173	873.86	836.62	37.24	5,985.61
174	873.86	841.19	32.67	5,144.42
175	873.86	845.78	28.08	4,298.65
176	873.86	850.39	23.46	3,448.25
177	873.86	855.04	18.82	2,593.21
178	873.86	859.70	14.15	1,733.51
179	873.86	864.40	9.46	869.11
180	873.86	869.11	4.74	0.00