Mortgage Loan of $100,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $100k at 6.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $879.37

$10,552 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 6.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	879.37	325.21	554.17	99,674.79
2	879.37	327.01	552.36	99,347.78
3	879.37	328.82	550.55	99,018.96
4	879.37	330.64	548.73	98,688.32
5	879.37	332.48	546.90	98,355.84
6	879.37	334.32	545.06	98,021.52
7	879.37	336.17	543.20	97,685.35
8	879.37	338.03	541.34	97,347.31
9	879.37	339.91	539.47	97,007.40
10	879.37	341.79	537.58	96,665.61
11	879.37	343.69	535.69	96,321.93
12	879.37	345.59	533.78	95,976.34
13	879.37	347.51	531.87	95,628.83
14	879.37	349.43	529.94	95,279.40
15	879.37	351.37	528.01	94,928.03
16	879.37	353.32	526.06	94,574.72
17	879.37	355.27	524.10	94,219.44
18	879.37	357.24	522.13	93,862.20
19	879.37	359.22	520.15	93,502.98
20	879.37	361.21	518.16	93,141.77
21	879.37	363.21	516.16	92,778.55
22	879.37	365.23	514.15	92,413.33
23	879.37	367.25	512.12	92,046.08
24	879.37	369.29	510.09	91,676.79
25	879.37	371.33	508.04	91,305.46
26	879.37	373.39	505.98	90,932.07
27	879.37	375.46	503.92	90,556.61
28	879.37	377.54	501.83	90,179.07
29	879.37	379.63	499.74	89,799.44
30	879.37	381.74	497.64	89,417.70
31	879.37	383.85	495.52	89,033.85
32	879.37	385.98	493.40	88,647.87
33	879.37	388.12	491.26	88,259.75
34	879.37	390.27	489.11	87,869.48
35	879.37	392.43	486.94	87,477.05
36	879.37	394.61	484.77	87,082.45
37	879.37	396.79	482.58	86,685.65
38	879.37	398.99	480.38	86,286.66
39	879.37	401.20	478.17	85,885.46
40	879.37	403.43	475.95	85,482.03
41	879.37	405.66	473.71	85,076.37
42	879.37	407.91	471.46	84,668.46
43	879.37	410.17	469.20	84,258.29
44	879.37	412.44	466.93	83,845.85
45	879.37	414.73	464.65	83,431.12
46	879.37	417.03	462.35	83,014.09
47	879.37	419.34	460.04	82,594.75
48	879.37	421.66	457.71	82,173.09
49	879.37	424.00	455.38	81,749.09
50	879.37	426.35	453.03	81,322.75
51	879.37	428.71	450.66	80,894.03
52	879.37	431.09	448.29	80,462.95
53	879.37	433.48	445.90	80,029.47
54	879.37	435.88	443.50	79,593.59
55	879.37	438.29	441.08	79,155.30
56	879.37	440.72	438.65	78,714.58
57	879.37	443.16	436.21	78,271.41
58	879.37	445.62	433.75	77,825.79
59	879.37	448.09	431.28	77,377.70
60	879.37	450.57	428.80	76,927.13
61	879.37	453.07	426.30	76,474.06
62	879.37	455.58	423.79	76,018.48
63	879.37	458.11	421.27	75,560.37
64	879.37	460.64	418.73	75,099.73
65	879.37	463.20	416.18	74,636.53
66	879.37	465.76	413.61	74,170.77
67	879.37	468.34	411.03	73,702.42
68	879.37	470.94	408.43	73,231.48
69	879.37	473.55	405.82	72,757.93
70	879.37	476.17	403.20	72,281.76
71	879.37	478.81	400.56	71,802.95
72	879.37	481.47	397.91	71,321.48
73	879.37	484.13	395.24	70,837.34
74	879.37	486.82	392.56	70,350.53
75	879.37	489.52	389.86	69,861.01
76	879.37	492.23	387.15	69,368.78
77	879.37	494.96	384.42	68,873.83
78	879.37	497.70	381.68	68,376.13
79	879.37	500.46	378.92	67,875.67
80	879.37	503.23	376.14	67,372.44
81	879.37	506.02	373.36	66,866.42
82	879.37	508.82	370.55	66,357.60
83	879.37	511.64	367.73	65,845.96
84	879.37	514.48	364.90	65,331.48
85	879.37	517.33	362.05	64,814.15
86	879.37	520.20	359.18	64,293.95
87	879.37	523.08	356.30	63,770.87
88	879.37	525.98	353.40	63,244.90
89	879.37	528.89	350.48	62,716.00
90	879.37	531.82	347.55	62,184.18
91	879.37	534.77	344.60	61,649.41
92	879.37	537.73	341.64	61,111.68
93	879.37	540.71	338.66	60,570.96
94	879.37	543.71	335.66	60,027.25
95	879.37	546.72	332.65	59,480.53
96	879.37	549.75	329.62	58,930.77
97	879.37	552.80	326.57	58,377.98
98	879.37	555.86	323.51	57,822.11
99	879.37	558.94	320.43	57,263.17
100	879.37	562.04	317.33	56,701.13
101	879.37	565.16	314.22	56,135.97
102	879.37	568.29	311.09	55,567.68
103	879.37	571.44	307.94	54,996.25
104	879.37	574.60	304.77	54,421.64
105	879.37	577.79	301.59	53,843.85
106	879.37	580.99	298.38	53,262.86
107	879.37	584.21	295.17	52,678.66
108	879.37	587.45	291.93	52,091.21
109	879.37	590.70	288.67	51,500.51
110	879.37	593.98	285.40	50,906.53
111	879.37	597.27	282.11	50,309.26
112	879.37	600.58	278.80	49,708.68
113	879.37	603.91	275.47	49,104.78
114	879.37	607.25	272.12	48,497.53
115	879.37	610.62	268.76	47,886.91
116	879.37	614.00	265.37	47,272.91
117	879.37	617.40	261.97	46,655.50
118	879.37	620.83	258.55	46,034.68
119	879.37	624.27	255.11	45,410.41
120	879.37	627.73	251.65	44,782.69
121	879.37	631.20	248.17	44,151.48
122	879.37	634.70	244.67	43,516.78
123	879.37	638.22	241.16	42,878.56
124	879.37	641.76	237.62	42,236.81
125	879.37	645.31	234.06	41,591.50
126	879.37	648.89	230.49	40,942.61
127	879.37	652.48	226.89	40,290.12
128	879.37	656.10	223.27	39,634.02
129	879.37	659.74	219.64	38,974.29
130	879.37	663.39	215.98	38,310.89
131	879.37	667.07	212.31	37,643.83
132	879.37	670.77	208.61	36,973.06
133	879.37	674.48	204.89	36,298.58
134	879.37	678.22	201.15	35,620.36
135	879.37	681.98	197.40	34,938.38
136	879.37	685.76	193.62	34,252.62
137	879.37	689.56	189.82	33,563.06
138	879.37	693.38	186.00	32,869.69
139	879.37	697.22	182.15	32,172.46
140	879.37	701.09	178.29	31,471.38
141	879.37	704.97	174.40	30,766.41
142	879.37	708.88	170.50	30,057.53
143	879.37	712.81	166.57	29,344.72
144	879.37	716.76	162.62	28,627.97
145	879.37	720.73	158.65	27,907.24
146	879.37	724.72	154.65	27,182.52
147	879.37	728.74	150.64	26,453.78
148	879.37	732.78	146.60	25,721.00
149	879.37	736.84	142.54	24,984.17
150	879.37	740.92	138.45	24,243.25
151	879.37	745.03	134.35	23,498.22
152	879.37	749.16	130.22	22,749.06
153	879.37	753.31	126.07	21,995.76
154	879.37	757.48	121.89	21,238.28
155	879.37	761.68	117.70	20,476.60
156	879.37	765.90	113.47	19,710.70
157	879.37	770.14	109.23	18,940.55
158	879.37	774.41	104.96	18,166.14
159	879.37	778.70	100.67	17,387.44
160	879.37	783.02	96.36	16,604.42
161	879.37	787.36	92.02	15,817.06
162	879.37	791.72	87.65	15,025.34
163	879.37	796.11	83.27	14,229.23
164	879.37	800.52	78.85	13,428.71
165	879.37	804.96	74.42	12,623.75
166	879.37	809.42	69.96	11,814.33
167	879.37	813.90	65.47	11,000.43
168	879.37	818.41	60.96	10,182.01
169	879.37	822.95	56.43	9,359.07
170	879.37	827.51	51.86	8,531.56
171	879.37	832.10	47.28	7,699.46
172	879.37	836.71	42.67	6,862.75
173	879.37	841.34	38.03	6,021.41
174	879.37	846.01	33.37	5,175.40
175	879.37	850.69	28.68	4,324.71
176	879.37	855.41	23.97	3,469.30
177	879.37	860.15	19.23	2,609.15
178	879.37	864.92	14.46	1,744.24
179	879.37	869.71	9.67	874.53
180	879.37	874.53	4.85	0.00