Mortgage Loan of $102,500 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $102.5k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $613.46

$7,361 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $102.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 102,500 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	613.46	528.04	85.42	101,971.96
2	613.46	528.48	84.98	101,443.48
3	613.46	528.92	84.54	100,914.56
4	613.46	529.36	84.10	100,385.20
5	613.46	529.80	83.65	99,855.39
6	613.46	530.24	83.21	99,325.15
7	613.46	530.69	82.77	98,794.46
8	613.46	531.13	82.33	98,263.34
9	613.46	531.57	81.89	97,731.77
10	613.46	532.01	81.44	97,199.75
11	613.46	532.46	81.00	96,667.30
12	613.46	532.90	80.56	96,134.39
13	613.46	533.34	80.11	95,601.05
14	613.46	533.79	79.67	95,067.26
15	613.46	534.23	79.22	94,533.03
16	613.46	534.68	78.78	93,998.35
17	613.46	535.12	78.33	93,463.22
18	613.46	535.57	77.89	92,927.65
19	613.46	536.02	77.44	92,391.63
20	613.46	536.46	76.99	91,855.17
21	613.46	536.91	76.55	91,318.26
22	613.46	537.36	76.10	90,780.90
23	613.46	537.81	75.65	90,243.09
24	613.46	538.25	75.20	89,704.84
25	613.46	538.70	74.75	89,166.14
26	613.46	539.15	74.31	88,626.99
27	613.46	539.60	73.86	88,087.38
28	613.46	540.05	73.41	87,547.33
29	613.46	540.50	72.96	87,006.83
30	613.46	540.95	72.51	86,465.88
31	613.46	541.40	72.05	85,924.48
32	613.46	541.85	71.60	85,382.63
33	613.46	542.30	71.15	84,840.32
34	613.46	542.76	70.70	84,297.57
35	613.46	543.21	70.25	83,754.36
36	613.46	543.66	69.80	83,210.70
37	613.46	544.11	69.34	82,666.58
38	613.46	544.57	68.89	82,122.01
39	613.46	545.02	68.44	81,576.99
40	613.46	545.48	67.98	81,031.51
41	613.46	545.93	67.53	80,485.58
42	613.46	546.39	67.07	79,939.20
43	613.46	546.84	66.62	79,392.36
44	613.46	547.30	66.16	78,845.06
45	613.46	547.75	65.70	78,297.31
46	613.46	548.21	65.25	77,749.10
47	613.46	548.67	64.79	77,200.43
48	613.46	549.12	64.33	76,651.31
49	613.46	549.58	63.88	76,101.73
50	613.46	550.04	63.42	75,551.69
51	613.46	550.50	62.96	75,001.19
52	613.46	550.96	62.50	74,450.24
53	613.46	551.42	62.04	73,898.82
54	613.46	551.87	61.58	73,346.95
55	613.46	552.33	61.12	72,794.61
56	613.46	552.79	60.66	72,241.82
57	613.46	553.26	60.20	71,688.56
58	613.46	553.72	59.74	71,134.85
59	613.46	554.18	59.28	70,580.67
60	613.46	554.64	58.82	70,026.03
61	613.46	555.10	58.36	69,470.93
62	613.46	555.56	57.89	68,915.36
63	613.46	556.03	57.43	68,359.34
64	613.46	556.49	56.97	67,802.84
65	613.46	556.95	56.50	67,245.89
66	613.46	557.42	56.04	66,688.47
67	613.46	557.88	55.57	66,130.59
68	613.46	558.35	55.11	65,572.24
69	613.46	558.81	54.64	65,013.43
70	613.46	559.28	54.18	64,454.15
71	613.46	559.75	53.71	63,894.40
72	613.46	560.21	53.25	63,334.19
73	613.46	560.68	52.78	62,773.51
74	613.46	561.15	52.31	62,212.37
75	613.46	561.61	51.84	61,650.75
76	613.46	562.08	51.38	61,088.67
77	613.46	562.55	50.91	60,526.12
78	613.46	563.02	50.44	59,963.10
79	613.46	563.49	49.97	59,399.62
80	613.46	563.96	49.50	58,835.66
81	613.46	564.43	49.03	58,271.23
82	613.46	564.90	48.56	57,706.34
83	613.46	565.37	48.09	57,140.97
84	613.46	565.84	47.62	56,575.13
85	613.46	566.31	47.15	56,008.82
86	613.46	566.78	46.67	55,442.03
87	613.46	567.26	46.20	54,874.78
88	613.46	567.73	45.73	54,307.05
89	613.46	568.20	45.26	53,738.85
90	613.46	568.67	44.78	53,170.18
91	613.46	569.15	44.31	52,601.03
92	613.46	569.62	43.83	52,031.40
93	613.46	570.10	43.36	51,461.31
94	613.46	570.57	42.88	50,890.73
95	613.46	571.05	42.41	50,319.69
96	613.46	571.52	41.93	49,748.16
97	613.46	572.00	41.46	49,176.16
98	613.46	572.48	40.98	48,603.69
99	613.46	572.95	40.50	48,030.73
100	613.46	573.43	40.03	47,457.30
101	613.46	573.91	39.55	46,883.39
102	613.46	574.39	39.07	46,309.00
103	613.46	574.87	38.59	45,734.14
104	613.46	575.35	38.11	45,158.79
105	613.46	575.82	37.63	44,582.97
106	613.46	576.30	37.15	44,006.66
107	613.46	576.78	36.67	43,429.88
108	613.46	577.27	36.19	42,852.61
109	613.46	577.75	35.71	42,274.87
110	613.46	578.23	35.23	41,696.64
111	613.46	578.71	34.75	41,117.93
112	613.46	579.19	34.26	40,538.74
113	613.46	579.67	33.78	39,959.06
114	613.46	580.16	33.30	39,378.91
115	613.46	580.64	32.82	38,798.27
116	613.46	581.12	32.33	38,217.14
117	613.46	581.61	31.85	37,635.53
118	613.46	582.09	31.36	37,053.44
119	613.46	582.58	30.88	36,470.86
120	613.46	583.06	30.39	35,887.79
121	613.46	583.55	29.91	35,304.24
122	613.46	584.04	29.42	34,720.21
123	613.46	584.52	28.93	34,135.68
124	613.46	585.01	28.45	33,550.67
125	613.46	585.50	27.96	32,965.17
126	613.46	585.99	27.47	32,379.19
127	613.46	586.47	26.98	31,792.71
128	613.46	586.96	26.49	31,205.75
129	613.46	587.45	26.00	30,618.30
130	613.46	587.94	25.52	30,030.36
131	613.46	588.43	25.03	29,441.93
132	613.46	588.92	24.53	28,853.00
133	613.46	589.41	24.04	28,263.59
134	613.46	589.90	23.55	27,673.69
135	613.46	590.40	23.06	27,083.29
136	613.46	590.89	22.57	26,492.40
137	613.46	591.38	22.08	25,901.02
138	613.46	591.87	21.58	25,309.15
139	613.46	592.37	21.09	24,716.79
140	613.46	592.86	20.60	24,123.93
141	613.46	593.35	20.10	23,530.57
142	613.46	593.85	19.61	22,936.73
143	613.46	594.34	19.11	22,342.38
144	613.46	594.84	18.62	21,747.54
145	613.46	595.33	18.12	21,152.21
146	613.46	595.83	17.63	20,556.38
147	613.46	596.33	17.13	19,960.05
148	613.46	596.82	16.63	19,363.23
149	613.46	597.32	16.14	18,765.91
150	613.46	597.82	15.64	18,168.09
151	613.46	598.32	15.14	17,569.77
152	613.46	598.82	14.64	16,970.96
153	613.46	599.31	14.14	16,371.64
154	613.46	599.81	13.64	15,771.83
155	613.46	600.31	13.14	15,171.52
156	613.46	600.81	12.64	14,570.70
157	613.46	601.31	12.14	13,969.39
158	613.46	601.82	11.64	13,367.57
159	613.46	602.32	11.14	12,765.25
160	613.46	602.82	10.64	12,162.44
161	613.46	603.32	10.14	11,559.11
162	613.46	603.82	9.63	10,955.29
163	613.46	604.33	9.13	10,350.96
164	613.46	604.83	8.63	9,746.13
165	613.46	605.34	8.12	9,140.80
166	613.46	605.84	7.62	8,534.96
167	613.46	606.34	7.11	7,928.61
168	613.46	606.85	6.61	7,321.76
169	613.46	607.36	6.10	6,714.41
170	613.46	607.86	5.60	6,106.55
171	613.46	608.37	5.09	5,498.18
172	613.46	608.88	4.58	4,889.30
173	613.46	609.38	4.07	4,279.92
174	613.46	609.89	3.57	3,670.03
175	613.46	610.40	3.06	3,059.63
176	613.46	610.91	2.55	2,448.72
177	613.46	611.42	2.04	1,837.31
178	613.46	611.93	1.53	1,225.38
179	613.46	612.44	1.02	612.95
180	613.46	612.95	0.51	0.00