Mortgage Loan of $112,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $112k at 1.00% interest?
Results
Monthly payment: $670.31
$8,044 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 112,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 670.31 | 576.98 | 93.33 | 111,423.02 |
2 | 670.31 | 577.46 | 92.85 | 110,845.56 |
3 | 670.31 | 577.94 | 92.37 | 110,267.62 |
4 | 670.31 | 578.42 | 91.89 | 109,689.19 |
5 | 670.31 | 578.91 | 91.41 | 109,110.29 |
6 | 670.31 | 579.39 | 90.93 | 108,530.90 |
7 | 670.31 | 579.87 | 90.44 | 107,951.03 |
8 | 670.31 | 580.35 | 89.96 | 107,370.67 |
9 | 670.31 | 580.84 | 89.48 | 106,789.83 |
10 | 670.31 | 581.32 | 88.99 | 106,208.51 |
11 | 670.31 | 581.81 | 88.51 | 105,626.70 |
12 | 670.31 | 582.29 | 88.02 | 105,044.41 |
13 | 670.31 | 582.78 | 87.54 | 104,461.63 |
14 | 670.31 | 583.26 | 87.05 | 103,878.37 |
15 | 670.31 | 583.75 | 86.57 | 103,294.62 |
16 | 670.31 | 584.24 | 86.08 | 102,710.39 |
17 | 670.31 | 584.72 | 85.59 | 102,125.67 |
18 | 670.31 | 585.21 | 85.10 | 101,540.46 |
19 | 670.31 | 585.70 | 84.62 | 100,954.76 |
20 | 670.31 | 586.18 | 84.13 | 100,368.58 |
21 | 670.31 | 586.67 | 83.64 | 99,781.90 |
22 | 670.31 | 587.16 | 83.15 | 99,194.74 |
23 | 670.31 | 587.65 | 82.66 | 98,607.09 |
24 | 670.31 | 588.14 | 82.17 | 98,018.95 |
25 | 670.31 | 588.63 | 81.68 | 97,430.32 |
26 | 670.31 | 589.12 | 81.19 | 96,841.19 |
27 | 670.31 | 589.61 | 80.70 | 96,251.58 |
28 | 670.31 | 590.10 | 80.21 | 95,661.48 |
29 | 670.31 | 590.60 | 79.72 | 95,070.88 |
30 | 670.31 | 591.09 | 79.23 | 94,479.79 |
31 | 670.31 | 591.58 | 78.73 | 93,888.21 |
32 | 670.31 | 592.07 | 78.24 | 93,296.14 |
33 | 670.31 | 592.57 | 77.75 | 92,703.57 |
34 | 670.31 | 593.06 | 77.25 | 92,110.51 |
35 | 670.31 | 593.56 | 76.76 | 91,516.96 |
36 | 670.31 | 594.05 | 76.26 | 90,922.91 |
37 | 670.31 | 594.54 | 75.77 | 90,328.36 |
38 | 670.31 | 595.04 | 75.27 | 89,733.32 |
39 | 670.31 | 595.54 | 74.78 | 89,137.78 |
40 | 670.31 | 596.03 | 74.28 | 88,541.75 |
41 | 670.31 | 596.53 | 73.78 | 87,945.22 |
42 | 670.31 | 597.03 | 73.29 | 87,348.20 |
43 | 670.31 | 597.52 | 72.79 | 86,750.67 |
44 | 670.31 | 598.02 | 72.29 | 86,152.65 |
45 | 670.31 | 598.52 | 71.79 | 85,554.13 |
46 | 670.31 | 599.02 | 71.30 | 84,955.11 |
47 | 670.31 | 599.52 | 70.80 | 84,355.60 |
48 | 670.31 | 600.02 | 70.30 | 83,755.58 |
49 | 670.31 | 600.52 | 69.80 | 83,155.06 |
50 | 670.31 | 601.02 | 69.30 | 82,554.04 |
51 | 670.31 | 601.52 | 68.80 | 81,952.52 |
52 | 670.31 | 602.02 | 68.29 | 81,350.50 |
53 | 670.31 | 602.52 | 67.79 | 80,747.98 |
54 | 670.31 | 603.02 | 67.29 | 80,144.96 |
55 | 670.31 | 603.53 | 66.79 | 79,541.43 |
56 | 670.31 | 604.03 | 66.28 | 78,937.40 |
57 | 670.31 | 604.53 | 65.78 | 78,332.87 |
58 | 670.31 | 605.04 | 65.28 | 77,727.83 |
59 | 670.31 | 605.54 | 64.77 | 77,122.29 |
60 | 670.31 | 606.05 | 64.27 | 76,516.25 |
61 | 670.31 | 606.55 | 63.76 | 75,909.70 |
62 | 670.31 | 607.06 | 63.26 | 75,302.64 |
63 | 670.31 | 607.56 | 62.75 | 74,695.08 |
64 | 670.31 | 608.07 | 62.25 | 74,087.01 |
65 | 670.31 | 608.57 | 61.74 | 73,478.44 |
66 | 670.31 | 609.08 | 61.23 | 72,869.35 |
67 | 670.31 | 609.59 | 60.72 | 72,259.77 |
68 | 670.31 | 610.10 | 60.22 | 71,649.67 |
69 | 670.31 | 610.61 | 59.71 | 71,039.06 |
70 | 670.31 | 611.11 | 59.20 | 70,427.95 |
71 | 670.31 | 611.62 | 58.69 | 69,816.32 |
72 | 670.31 | 612.13 | 58.18 | 69,204.19 |
73 | 670.31 | 612.64 | 57.67 | 68,591.55 |
74 | 670.31 | 613.15 | 57.16 | 67,978.39 |
75 | 670.31 | 613.67 | 56.65 | 67,364.73 |
76 | 670.31 | 614.18 | 56.14 | 66,750.55 |
77 | 670.31 | 614.69 | 55.63 | 66,135.86 |
78 | 670.31 | 615.20 | 55.11 | 65,520.66 |
79 | 670.31 | 615.71 | 54.60 | 64,904.95 |
80 | 670.31 | 616.23 | 54.09 | 64,288.72 |
81 | 670.31 | 616.74 | 53.57 | 63,671.98 |
82 | 670.31 | 617.25 | 53.06 | 63,054.73 |
83 | 670.31 | 617.77 | 52.55 | 62,436.96 |
84 | 670.31 | 618.28 | 52.03 | 61,818.68 |
85 | 670.31 | 618.80 | 51.52 | 61,199.88 |
86 | 670.31 | 619.31 | 51.00 | 60,580.56 |
87 | 670.31 | 619.83 | 50.48 | 59,960.73 |
88 | 670.31 | 620.35 | 49.97 | 59,340.39 |
89 | 670.31 | 620.86 | 49.45 | 58,719.52 |
90 | 670.31 | 621.38 | 48.93 | 58,098.14 |
91 | 670.31 | 621.90 | 48.42 | 57,476.24 |
92 | 670.31 | 622.42 | 47.90 | 56,853.83 |
93 | 670.31 | 622.94 | 47.38 | 56,230.89 |
94 | 670.31 | 623.45 | 46.86 | 55,607.44 |
95 | 670.31 | 623.97 | 46.34 | 54,983.46 |
96 | 670.31 | 624.49 | 45.82 | 54,358.97 |
97 | 670.31 | 625.01 | 45.30 | 53,733.95 |
98 | 670.31 | 625.54 | 44.78 | 53,108.42 |
99 | 670.31 | 626.06 | 44.26 | 52,482.36 |
100 | 670.31 | 626.58 | 43.74 | 51,855.78 |
101 | 670.31 | 627.10 | 43.21 | 51,228.68 |
102 | 670.31 | 627.62 | 42.69 | 50,601.06 |
103 | 670.31 | 628.15 | 42.17 | 49,972.91 |
104 | 670.31 | 628.67 | 41.64 | 49,344.24 |
105 | 670.31 | 629.19 | 41.12 | 48,715.05 |
106 | 670.31 | 629.72 | 40.60 | 48,085.33 |
107 | 670.31 | 630.24 | 40.07 | 47,455.09 |
108 | 670.31 | 630.77 | 39.55 | 46,824.32 |
109 | 670.31 | 631.29 | 39.02 | 46,193.03 |
110 | 670.31 | 631.82 | 38.49 | 45,561.21 |
111 | 670.31 | 632.35 | 37.97 | 44,928.86 |
112 | 670.31 | 632.87 | 37.44 | 44,295.99 |
113 | 670.31 | 633.40 | 36.91 | 43,662.59 |
114 | 670.31 | 633.93 | 36.39 | 43,028.66 |
115 | 670.31 | 634.46 | 35.86 | 42,394.20 |
116 | 670.31 | 634.99 | 35.33 | 41,759.22 |
117 | 670.31 | 635.51 | 34.80 | 41,123.70 |
118 | 670.31 | 636.04 | 34.27 | 40,487.66 |
119 | 670.31 | 636.57 | 33.74 | 39,851.08 |
120 | 670.31 | 637.10 | 33.21 | 39,213.98 |
121 | 670.31 | 637.64 | 32.68 | 38,576.34 |
122 | 670.31 | 638.17 | 32.15 | 37,938.18 |
123 | 670.31 | 638.70 | 31.62 | 37,299.48 |
124 | 670.31 | 639.23 | 31.08 | 36,660.25 |
125 | 670.31 | 639.76 | 30.55 | 36,020.48 |
126 | 670.31 | 640.30 | 30.02 | 35,380.19 |
127 | 670.31 | 640.83 | 29.48 | 34,739.36 |
128 | 670.31 | 641.36 | 28.95 | 34,097.99 |
129 | 670.31 | 641.90 | 28.41 | 33,456.09 |
130 | 670.31 | 642.43 | 27.88 | 32,813.66 |
131 | 670.31 | 642.97 | 27.34 | 32,170.69 |
132 | 670.31 | 643.50 | 26.81 | 31,527.19 |
133 | 670.31 | 644.04 | 26.27 | 30,883.14 |
134 | 670.31 | 644.58 | 25.74 | 30,238.57 |
135 | 670.31 | 645.12 | 25.20 | 29,593.45 |
136 | 670.31 | 645.65 | 24.66 | 28,947.80 |
137 | 670.31 | 646.19 | 24.12 | 28,301.61 |
138 | 670.31 | 646.73 | 23.58 | 27,654.88 |
139 | 670.31 | 647.27 | 23.05 | 27,007.61 |
140 | 670.31 | 647.81 | 22.51 | 26,359.80 |
141 | 670.31 | 648.35 | 21.97 | 25,711.46 |
142 | 670.31 | 648.89 | 21.43 | 25,062.57 |
143 | 670.31 | 649.43 | 20.89 | 24,413.14 |
144 | 670.31 | 649.97 | 20.34 | 23,763.17 |
145 | 670.31 | 650.51 | 19.80 | 23,112.66 |
146 | 670.31 | 651.05 | 19.26 | 22,461.61 |
147 | 670.31 | 651.60 | 18.72 | 21,810.01 |
148 | 670.31 | 652.14 | 18.18 | 21,157.87 |
149 | 670.31 | 652.68 | 17.63 | 20,505.19 |
150 | 670.31 | 653.23 | 17.09 | 19,851.96 |
151 | 670.31 | 653.77 | 16.54 | 19,198.19 |
152 | 670.31 | 654.32 | 16.00 | 18,543.88 |
153 | 670.31 | 654.86 | 15.45 | 17,889.02 |
154 | 670.31 | 655.41 | 14.91 | 17,233.61 |
155 | 670.31 | 655.95 | 14.36 | 16,577.66 |
156 | 670.31 | 656.50 | 13.81 | 15,921.16 |
157 | 670.31 | 657.05 | 13.27 | 15,264.11 |
158 | 670.31 | 657.59 | 12.72 | 14,606.52 |
159 | 670.31 | 658.14 | 12.17 | 13,948.38 |
160 | 670.31 | 658.69 | 11.62 | 13,289.69 |
161 | 670.31 | 659.24 | 11.07 | 12,630.45 |
162 | 670.31 | 659.79 | 10.53 | 11,970.66 |
163 | 670.31 | 660.34 | 9.98 | 11,310.32 |
164 | 670.31 | 660.89 | 9.43 | 10,649.43 |
165 | 670.31 | 661.44 | 8.87 | 9,987.99 |
166 | 670.31 | 661.99 | 8.32 | 9,326.00 |
167 | 670.31 | 662.54 | 7.77 | 8,663.46 |
168 | 670.31 | 663.09 | 7.22 | 8,000.36 |
169 | 670.31 | 663.65 | 6.67 | 7,336.72 |
170 | 670.31 | 664.20 | 6.11 | 6,672.52 |
171 | 670.31 | 664.75 | 5.56 | 6,007.76 |
172 | 670.31 | 665.31 | 5.01 | 5,342.46 |
173 | 670.31 | 665.86 | 4.45 | 4,676.60 |
174 | 670.31 | 666.42 | 3.90 | 4,010.18 |
175 | 670.31 | 666.97 | 3.34 | 3,343.21 |
176 | 670.31 | 667.53 | 2.79 | 2,675.68 |
177 | 670.31 | 668.08 | 2.23 | 2,007.59 |
178 | 670.31 | 668.64 | 1.67 | 1,338.95 |
179 | 670.31 | 669.20 | 1.12 | 669.76 |
180 | 670.31 | 669.76 | 0.56 | 0.00 |