Mortgage Loan of $112,000 for 15 Years at 5.95%

What's the payment on a 15 year home loan for $112k at 5.95% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $942.10
$11,305 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 5.95 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 942.10 386.76 555.33 111,613.24
2 942.10 388.68 553.42 111,224.56
3 942.10 390.61 551.49 110,833.95
4 942.10 392.55 549.55 110,441.40
5 942.10 394.49 547.61 110,046.91
6 942.10 396.45 545.65 109,650.46
7 942.10 398.41 543.68 109,252.05
8 942.10 400.39 541.71 108,851.66
9 942.10 402.37 539.72 108,449.29
10 942.10 404.37 537.73 108,044.92
11 942.10 406.37 535.72 107,638.54
12 942.10 408.39 533.71 107,230.15
13 942.10 410.41 531.68 106,819.74
14 942.10 412.45 529.65 106,407.29
15 942.10 414.49 527.60 105,992.80
16 942.10 416.55 525.55 105,576.25
17 942.10 418.61 523.48 105,157.63
18 942.10 420.69 521.41 104,736.94
19 942.10 422.78 519.32 104,314.17
20 942.10 424.87 517.22 103,889.29
21 942.10 426.98 515.12 103,462.31
22 942.10 429.10 513.00 103,033.22
23 942.10 431.22 510.87 102,601.99
24 942.10 433.36 508.73 102,168.63
25 942.10 435.51 506.59 101,733.12
26 942.10 437.67 504.43 101,295.45
27 942.10 439.84 502.26 100,855.61
28 942.10 442.02 500.08 100,413.59
29 942.10 444.21 497.88 99,969.38
30 942.10 446.42 495.68 99,522.96
31 942.10 448.63 493.47 99,074.33
32 942.10 450.85 491.24 98,623.48
33 942.10 453.09 489.01 98,170.39
34 942.10 455.34 486.76 97,715.06
35 942.10 457.59 484.50 97,257.46
36 942.10 459.86 482.23 96,797.60
37 942.10 462.14 479.95 96,335.46
38 942.10 464.43 477.66 95,871.03
39 942.10 466.74 475.36 95,404.29
40 942.10 469.05 473.05 94,935.24
41 942.10 471.38 470.72 94,463.86
42 942.10 473.71 468.38 93,990.15
43 942.10 476.06 466.03 93,514.09
44 942.10 478.42 463.67 93,035.66
45 942.10 480.80 461.30 92,554.87
46 942.10 483.18 458.92 92,071.69
47 942.10 485.57 456.52 91,586.12
48 942.10 487.98 454.11 91,098.13
49 942.10 490.40 451.69 90,607.73
50 942.10 492.83 449.26 90,114.90
51 942.10 495.28 446.82 89,619.62
52 942.10 497.73 444.36 89,121.89
53 942.10 500.20 441.90 88,621.69
54 942.10 502.68 439.42 88,119.01
55 942.10 505.17 436.92 87,613.83
56 942.10 507.68 434.42 87,106.15
57 942.10 510.20 431.90 86,595.96
58 942.10 512.73 429.37 86,083.23
59 942.10 515.27 426.83 85,567.97
60 942.10 517.82 424.27 85,050.14
61 942.10 520.39 421.71 84,529.75
62 942.10 522.97 419.13 84,006.78
63 942.10 525.56 416.53 83,481.22
64 942.10 528.17 413.93 82,953.05
65 942.10 530.79 411.31 82,422.26
66 942.10 533.42 408.68 81,888.84
67 942.10 536.06 406.03 81,352.78
68 942.10 538.72 403.37 80,814.06
69 942.10 541.39 400.70 80,272.66
70 942.10 544.08 398.02 79,728.58
71 942.10 546.78 395.32 79,181.81
72 942.10 549.49 392.61 78,632.32
73 942.10 552.21 389.89 78,080.11
74 942.10 554.95 387.15 77,525.16
75 942.10 557.70 384.40 76,967.46
76 942.10 560.47 381.63 76,406.99
77 942.10 563.25 378.85 75,843.75
78 942.10 566.04 376.06 75,277.71
79 942.10 568.84 373.25 74,708.86
80 942.10 571.67 370.43 74,137.20
81 942.10 574.50 367.60 73,562.70
82 942.10 577.35 364.75 72,985.35
83 942.10 580.21 361.89 72,405.14
84 942.10 583.09 359.01 71,822.05
85 942.10 585.98 356.12 71,236.07
86 942.10 588.88 353.21 70,647.19
87 942.10 591.80 350.29 70,055.38
88 942.10 594.74 347.36 69,460.64
89 942.10 597.69 344.41 68,862.95
90 942.10 600.65 341.45 68,262.30
91 942.10 603.63 338.47 67,658.67
92 942.10 606.62 335.47 67,052.05
93 942.10 609.63 332.47 66,442.42
94 942.10 612.65 329.44 65,829.77
95 942.10 615.69 326.41 65,214.08
96 942.10 618.74 323.35 64,595.33
97 942.10 621.81 320.29 63,973.52
98 942.10 624.89 317.20 63,348.63
99 942.10 627.99 314.10 62,720.63
100 942.10 631.11 310.99 62,089.53
101 942.10 634.24 307.86 61,455.29
102 942.10 637.38 304.72 60,817.91
103 942.10 640.54 301.56 60,177.37
104 942.10 643.72 298.38 59,533.65
105 942.10 646.91 295.19 58,886.74
106 942.10 650.12 291.98 58,236.62
107 942.10 653.34 288.76 57,583.28
108 942.10 656.58 285.52 56,926.70
109 942.10 659.84 282.26 56,266.87
110 942.10 663.11 278.99 55,603.76
111 942.10 666.39 275.70 54,937.37
112 942.10 669.70 272.40 54,267.67
113 942.10 673.02 269.08 53,594.65
114 942.10 676.36 265.74 52,918.29
115 942.10 679.71 262.39 52,238.58
116 942.10 683.08 259.02 51,555.50
117 942.10 686.47 255.63 50,869.03
118 942.10 689.87 252.23 50,179.16
119 942.10 693.29 248.81 49,485.87
120 942.10 696.73 245.37 48,789.14
121 942.10 700.18 241.91 48,088.96
122 942.10 703.66 238.44 47,385.30
123 942.10 707.14 234.95 46,678.16
124 942.10 710.65 231.45 45,967.50
125 942.10 714.17 227.92 45,253.33
126 942.10 717.72 224.38 44,535.61
127 942.10 721.27 220.82 43,814.34
128 942.10 724.85 217.25 43,089.49
129 942.10 728.44 213.65 42,361.04
130 942.10 732.06 210.04 41,628.99
131 942.10 735.69 206.41 40,893.30
132 942.10 739.33 202.76 40,153.97
133 942.10 743.00 199.10 39,410.97
134 942.10 746.68 195.41 38,664.28
135 942.10 750.39 191.71 37,913.90
136 942.10 754.11 187.99 37,159.79
137 942.10 757.85 184.25 36,401.94
138 942.10 761.60 180.49 35,640.34
139 942.10 765.38 176.72 34,874.96
140 942.10 769.18 172.92 34,105.78
141 942.10 772.99 169.11 33,332.79
142 942.10 776.82 165.28 32,555.97
143 942.10 780.67 161.42 31,775.30
144 942.10 784.54 157.55 30,990.75
145 942.10 788.43 153.66 30,202.32
146 942.10 792.34 149.75 29,409.98
147 942.10 796.27 145.82 28,613.70
148 942.10 800.22 141.88 27,813.48
149 942.10 804.19 137.91 27,009.30
150 942.10 808.18 133.92 26,201.12
151 942.10 812.18 129.91 25,388.94
152 942.10 816.21 125.89 24,572.73
153 942.10 820.26 121.84 23,752.47
154 942.10 824.32 117.77 22,928.15
155 942.10 828.41 113.69 22,099.73
156 942.10 832.52 109.58 21,267.21
157 942.10 836.65 105.45 20,430.57
158 942.10 840.80 101.30 19,589.77
159 942.10 844.96 97.13 18,744.81
160 942.10 849.15 92.94 17,895.65
161 942.10 853.36 88.73 17,042.29
162 942.10 857.60 84.50 16,184.69
163 942.10 861.85 80.25 15,322.85
164 942.10 866.12 75.98 14,456.73
165 942.10 870.42 71.68 13,586.31
166 942.10 874.73 67.37 12,711.58
167 942.10 879.07 63.03 11,832.51
168 942.10 883.43 58.67 10,949.08
169 942.10 887.81 54.29 10,061.28
170 942.10 892.21 49.89 9,169.07
171 942.10 896.63 45.46 8,272.43
172 942.10 901.08 41.02 7,371.35
173 942.10 905.55 36.55 6,465.81
174 942.10 910.04 32.06 5,555.77
175 942.10 914.55 27.55 4,641.22
176 942.10 919.08 23.01 3,722.13
177 942.10 923.64 18.46 2,798.49
178 942.10 928.22 13.88 1,870.27
179 942.10 932.82 9.27 937.45
180 942.10 937.45 4.65 0.00