Mortgage Loan of $112,000 for 15 Years at 6.375%

What's the payment on a 15 year home loan for $112k at 6.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $967.96
$11,616 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 6.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 967.96 372.96 595.00 111,627.04
2 967.96 374.94 593.02 111,252.10
3 967.96 376.93 591.03 110,875.16
4 967.96 378.94 589.02 110,496.23
5 967.96 380.95 587.01 110,115.28
6 967.96 382.97 584.99 109,732.31
7 967.96 385.01 582.95 109,347.30
8 967.96 387.05 580.91 108,960.25
9 967.96 389.11 578.85 108,571.14
10 967.96 391.18 576.78 108,179.96
11 967.96 393.25 574.71 107,786.71
12 967.96 395.34 572.62 107,391.36
13 967.96 397.44 570.52 106,993.92
14 967.96 399.56 568.41 106,594.36
15 967.96 401.68 566.28 106,192.69
16 967.96 403.81 564.15 105,788.87
17 967.96 405.96 562.00 105,382.92
18 967.96 408.11 559.85 104,974.80
19 967.96 410.28 557.68 104,564.52
20 967.96 412.46 555.50 104,152.06
21 967.96 414.65 553.31 103,737.41
22 967.96 416.86 551.10 103,320.55
23 967.96 419.07 548.89 102,901.48
24 967.96 421.30 546.66 102,480.19
25 967.96 423.53 544.43 102,056.65
26 967.96 425.78 542.18 101,630.87
27 967.96 428.05 539.91 101,202.82
28 967.96 430.32 537.64 100,772.50
29 967.96 432.61 535.35 100,339.89
30 967.96 434.90 533.06 99,904.99
31 967.96 437.22 530.75 99,467.77
32 967.96 439.54 528.42 99,028.24
33 967.96 441.87 526.09 98,586.36
34 967.96 444.22 523.74 98,142.14
35 967.96 446.58 521.38 97,695.56
36 967.96 448.95 519.01 97,246.61
37 967.96 451.34 516.62 96,795.27
38 967.96 453.74 514.22 96,341.54
39 967.96 456.15 511.81 95,885.39
40 967.96 458.57 509.39 95,426.82
41 967.96 461.01 506.95 94,965.82
42 967.96 463.45 504.51 94,502.36
43 967.96 465.92 502.04 94,036.44
44 967.96 468.39 499.57 93,568.05
45 967.96 470.88 497.08 93,097.17
46 967.96 473.38 494.58 92,623.79
47 967.96 475.90 492.06 92,147.89
48 967.96 478.42 489.54 91,669.47
49 967.96 480.97 486.99 91,188.50
50 967.96 483.52 484.44 90,704.98
51 967.96 486.09 481.87 90,218.89
52 967.96 488.67 479.29 89,730.22
53 967.96 491.27 476.69 89,238.95
54 967.96 493.88 474.08 88,745.07
55 967.96 496.50 471.46 88,248.57
56 967.96 499.14 468.82 87,749.43
57 967.96 501.79 466.17 87,247.64
58 967.96 504.46 463.50 86,743.18
59 967.96 507.14 460.82 86,236.04
60 967.96 509.83 458.13 85,726.21
61 967.96 512.54 455.42 85,213.67
62 967.96 515.26 452.70 84,698.41
63 967.96 518.00 449.96 84,180.41
64 967.96 520.75 447.21 83,659.66
65 967.96 523.52 444.44 83,136.14
66 967.96 526.30 441.66 82,609.84
67 967.96 529.10 438.86 82,080.74
68 967.96 531.91 436.05 81,548.84
69 967.96 534.73 433.23 81,014.10
70 967.96 537.57 430.39 80,476.53
71 967.96 540.43 427.53 79,936.10
72 967.96 543.30 424.66 79,392.80
73 967.96 546.19 421.77 78,846.62
74 967.96 549.09 418.87 78,297.53
75 967.96 552.00 415.96 77,745.52
76 967.96 554.94 413.02 77,190.59
77 967.96 557.89 410.07 76,632.70
78 967.96 560.85 407.11 76,071.85
79 967.96 563.83 404.13 75,508.02
80 967.96 566.82 401.14 74,941.20
81 967.96 569.84 398.13 74,371.36
82 967.96 572.86 395.10 73,798.50
83 967.96 575.91 392.05 73,222.60
84 967.96 578.97 389.00 72,643.63
85 967.96 582.04 385.92 72,061.59
86 967.96 585.13 382.83 71,476.46
87 967.96 588.24 379.72 70,888.21
88 967.96 591.37 376.59 70,296.85
89 967.96 594.51 373.45 69,702.34
90 967.96 597.67 370.29 69,104.67
91 967.96 600.84 367.12 68,503.83
92 967.96 604.03 363.93 67,899.80
93 967.96 607.24 360.72 67,292.55
94 967.96 610.47 357.49 66,682.09
95 967.96 613.71 354.25 66,068.37
96 967.96 616.97 350.99 65,451.40
97 967.96 620.25 347.71 64,831.15
98 967.96 623.54 344.42 64,207.61
99 967.96 626.86 341.10 63,580.75
100 967.96 630.19 337.77 62,950.56
101 967.96 633.54 334.42 62,317.03
102 967.96 636.90 331.06 61,680.13
103 967.96 640.28 327.68 61,039.84
104 967.96 643.69 324.27 60,396.15
105 967.96 647.11 320.85 59,749.05
106 967.96 650.54 317.42 59,098.50
107 967.96 654.00 313.96 58,444.51
108 967.96 657.47 310.49 57,787.03
109 967.96 660.97 306.99 57,126.06
110 967.96 664.48 303.48 56,461.59
111 967.96 668.01 299.95 55,793.58
112 967.96 671.56 296.40 55,122.02
113 967.96 675.12 292.84 54,446.90
114 967.96 678.71 289.25 53,768.19
115 967.96 682.32 285.64 53,085.87
116 967.96 685.94 282.02 52,399.93
117 967.96 689.59 278.37 51,710.34
118 967.96 693.25 274.71 51,017.09
119 967.96 696.93 271.03 50,320.16
120 967.96 700.63 267.33 49,619.52
121 967.96 704.36 263.60 48,915.17
122 967.96 708.10 259.86 48,207.07
123 967.96 711.86 256.10 47,495.21
124 967.96 715.64 252.32 46,779.57
125 967.96 719.44 248.52 46,060.12
126 967.96 723.27 244.69 45,336.86
127 967.96 727.11 240.85 44,609.75
128 967.96 730.97 236.99 43,878.78
129 967.96 734.85 233.11 43,143.92
130 967.96 738.76 229.20 42,405.16
131 967.96 742.68 225.28 41,662.48
132 967.96 746.63 221.33 40,915.85
133 967.96 750.59 217.37 40,165.26
134 967.96 754.58 213.38 39,410.68
135 967.96 758.59 209.37 38,652.08
136 967.96 762.62 205.34 37,889.46
137 967.96 766.67 201.29 37,122.79
138 967.96 770.75 197.21 36,352.05
139 967.96 774.84 193.12 35,577.21
140 967.96 778.96 189.00 34,798.25
141 967.96 783.09 184.87 34,015.15
142 967.96 787.25 180.71 33,227.90
143 967.96 791.44 176.52 32,436.46
144 967.96 795.64 172.32 31,640.82
145 967.96 799.87 168.09 30,840.95
146 967.96 804.12 163.84 30,036.83
147 967.96 808.39 159.57 29,228.44
148 967.96 812.68 155.28 28,415.76
149 967.96 817.00 150.96 27,598.76
150 967.96 821.34 146.62 26,777.42
151 967.96 825.71 142.26 25,951.71
152 967.96 830.09 137.87 25,121.62
153 967.96 834.50 133.46 24,287.12
154 967.96 838.94 129.03 23,448.18
155 967.96 843.39 124.57 22,604.79
156 967.96 847.87 120.09 21,756.92
157 967.96 852.38 115.58 20,904.54
158 967.96 856.91 111.06 20,047.64
159 967.96 861.46 106.50 19,186.18
160 967.96 866.03 101.93 18,320.14
161 967.96 870.63 97.33 17,449.51
162 967.96 875.26 92.70 16,574.25
163 967.96 879.91 88.05 15,694.34
164 967.96 884.58 83.38 14,809.76
165 967.96 889.28 78.68 13,920.47
166 967.96 894.01 73.95 13,026.46
167 967.96 898.76 69.20 12,127.71
168 967.96 903.53 64.43 11,224.18
169 967.96 908.33 59.63 10,315.84
170 967.96 913.16 54.80 9,402.69
171 967.96 918.01 49.95 8,484.68
172 967.96 922.89 45.07 7,561.79
173 967.96 927.79 40.17 6,634.00
174 967.96 932.72 35.24 5,701.29
175 967.96 937.67 30.29 4,763.61
176 967.96 942.65 25.31 3,820.96
177 967.96 947.66 20.30 2,873.30
178 967.96 952.70 15.26 1,920.60
179 967.96 957.76 10.20 962.85
180 967.96 962.85 5.12 0.00