Mortgage Loan of $112,000 for 15 Years at 7.125%

What's the payment on a 15 year home loan for $112k at 7.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,014.53

$12,174 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 7.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,014.53	349.53	665.00	111,650.47
2	1,014.53	351.61	662.92	111,298.86
3	1,014.53	353.69	660.84	110,945.17
4	1,014.53	355.79	658.74	110,589.38
5	1,014.53	357.91	656.62	110,231.47
6	1,014.53	360.03	654.50	109,871.44
7	1,014.53	362.17	652.36	109,509.27
8	1,014.53	364.32	650.21	109,144.95
9	1,014.53	366.48	648.05	108,778.47
10	1,014.53	368.66	645.87	108,409.81
11	1,014.53	370.85	643.68	108,038.96
12	1,014.53	373.05	641.48	107,665.91
13	1,014.53	375.26	639.27	107,290.64
14	1,014.53	377.49	637.04	106,913.15
15	1,014.53	379.73	634.80	106,533.42
16	1,014.53	381.99	632.54	106,151.43
17	1,014.53	384.26	630.27	105,767.17
18	1,014.53	386.54	627.99	105,380.63
19	1,014.53	388.83	625.70	104,991.80
20	1,014.53	391.14	623.39	104,600.66
21	1,014.53	393.46	621.07	104,207.19
22	1,014.53	395.80	618.73	103,811.39
23	1,014.53	398.15	616.38	103,413.24
24	1,014.53	400.51	614.02	103,012.73
25	1,014.53	402.89	611.64	102,609.84
26	1,014.53	405.29	609.25	102,204.55
27	1,014.53	407.69	606.84	101,796.86
28	1,014.53	410.11	604.42	101,386.75
29	1,014.53	412.55	601.98	100,974.20
30	1,014.53	415.00	599.53	100,559.20
31	1,014.53	417.46	597.07	100,141.74
32	1,014.53	419.94	594.59	99,721.80
33	1,014.53	422.43	592.10	99,299.37
34	1,014.53	424.94	589.59	98,874.43
35	1,014.53	427.46	587.07	98,446.97
36	1,014.53	430.00	584.53	98,016.96
37	1,014.53	432.56	581.98	97,584.41
38	1,014.53	435.12	579.41	97,149.28
39	1,014.53	437.71	576.82	96,711.58
40	1,014.53	440.31	574.22	96,271.27
41	1,014.53	442.92	571.61	95,828.35
42	1,014.53	445.55	568.98	95,382.80
43	1,014.53	448.20	566.34	94,934.61
44	1,014.53	450.86	563.67	94,483.75
45	1,014.53	453.53	561.00	94,030.22
46	1,014.53	456.23	558.30	93,573.99
47	1,014.53	458.94	555.60	93,115.05
48	1,014.53	461.66	552.87	92,653.39
49	1,014.53	464.40	550.13	92,188.99
50	1,014.53	467.16	547.37	91,721.83
51	1,014.53	469.93	544.60	91,251.90
52	1,014.53	472.72	541.81	90,779.18
53	1,014.53	475.53	539.00	90,303.65
54	1,014.53	478.35	536.18	89,825.30
55	1,014.53	481.19	533.34	89,344.10
56	1,014.53	484.05	530.48	88,860.05
57	1,014.53	486.92	527.61	88,373.13
58	1,014.53	489.82	524.72	87,883.31
59	1,014.53	492.72	521.81	87,390.59
60	1,014.53	495.65	518.88	86,894.94
61	1,014.53	498.59	515.94	86,396.35
62	1,014.53	501.55	512.98	85,894.79
63	1,014.53	504.53	510.00	85,390.26
64	1,014.53	507.53	507.00	84,882.74
65	1,014.53	510.54	503.99	84,372.20
66	1,014.53	513.57	500.96	83,858.63
67	1,014.53	516.62	497.91	83,342.01
68	1,014.53	519.69	494.84	82,822.32
69	1,014.53	522.77	491.76	82,299.55
70	1,014.53	525.88	488.65	81,773.67
71	1,014.53	529.00	485.53	81,244.67
72	1,014.53	532.14	482.39	80,712.53
73	1,014.53	535.30	479.23	80,177.23
74	1,014.53	538.48	476.05	79,638.75
75	1,014.53	541.68	472.86	79,097.07
76	1,014.53	544.89	469.64	78,552.18
77	1,014.53	548.13	466.40	78,004.05
78	1,014.53	551.38	463.15	77,452.67
79	1,014.53	554.66	459.88	76,898.02
80	1,014.53	557.95	456.58	76,340.07
81	1,014.53	561.26	453.27	75,778.81
82	1,014.53	564.59	449.94	75,214.21
83	1,014.53	567.95	446.58	74,646.27
84	1,014.53	571.32	443.21	74,074.95
85	1,014.53	574.71	439.82	73,500.24
86	1,014.53	578.12	436.41	72,922.11
87	1,014.53	581.56	432.98	72,340.56
88	1,014.53	585.01	429.52	71,755.55
89	1,014.53	588.48	426.05	71,167.07
90	1,014.53	591.98	422.55	70,575.09
91	1,014.53	595.49	419.04	69,979.60
92	1,014.53	599.03	415.50	69,380.57
93	1,014.53	602.58	411.95	68,777.99
94	1,014.53	606.16	408.37	68,171.83
95	1,014.53	609.76	404.77	67,562.06
96	1,014.53	613.38	401.15	66,948.68
97	1,014.53	617.02	397.51	66,331.66
98	1,014.53	620.69	393.84	65,710.97
99	1,014.53	624.37	390.16	65,086.60
100	1,014.53	628.08	386.45	64,458.52
101	1,014.53	631.81	382.72	63,826.71
102	1,014.53	635.56	378.97	63,191.15
103	1,014.53	639.33	375.20	62,551.82
104	1,014.53	643.13	371.40	61,908.69
105	1,014.53	646.95	367.58	61,261.74
106	1,014.53	650.79	363.74	60,610.95
107	1,014.53	654.65	359.88	59,956.30
108	1,014.53	658.54	355.99	59,297.76
109	1,014.53	662.45	352.08	58,635.31
110	1,014.53	666.38	348.15	57,968.93
111	1,014.53	670.34	344.19	57,298.59
112	1,014.53	674.32	340.21	56,624.27
113	1,014.53	678.32	336.21	55,945.94
114	1,014.53	682.35	332.18	55,263.59
115	1,014.53	686.40	328.13	54,577.19
116	1,014.53	690.48	324.05	53,886.71
117	1,014.53	694.58	319.95	53,192.13
118	1,014.53	698.70	315.83	52,493.43
119	1,014.53	702.85	311.68	51,790.57
120	1,014.53	707.02	307.51	51,083.55
121	1,014.53	711.22	303.31	50,372.33
122	1,014.53	715.45	299.09	49,656.88
123	1,014.53	719.69	294.84	48,937.19
124	1,014.53	723.97	290.56	48,213.22
125	1,014.53	728.26	286.27	47,484.96
126	1,014.53	732.59	281.94	46,752.37
127	1,014.53	736.94	277.59	46,015.43
128	1,014.53	741.31	273.22	45,274.12
129	1,014.53	745.72	268.82	44,528.40
130	1,014.53	750.14	264.39	43,778.26
131	1,014.53	754.60	259.93	43,023.66
132	1,014.53	759.08	255.45	42,264.58
133	1,014.53	763.58	250.95	41,501.00
134	1,014.53	768.12	246.41	40,732.88
135	1,014.53	772.68	241.85	39,960.20
136	1,014.53	777.27	237.26	39,182.93
137	1,014.53	781.88	232.65	38,401.05
138	1,014.53	786.52	228.01	37,614.52
139	1,014.53	791.19	223.34	36,823.33
140	1,014.53	795.89	218.64	36,027.44
141	1,014.53	800.62	213.91	35,226.82
142	1,014.53	805.37	209.16	34,421.45
143	1,014.53	810.15	204.38	33,611.29
144	1,014.53	814.96	199.57	32,796.33
145	1,014.53	819.80	194.73	31,976.53
146	1,014.53	824.67	189.86	31,151.86
147	1,014.53	829.57	184.96	30,322.29
148	1,014.53	834.49	180.04	29,487.80
149	1,014.53	839.45	175.08	28,648.35
150	1,014.53	844.43	170.10	27,803.92
151	1,014.53	849.45	165.09	26,954.47
152	1,014.53	854.49	160.04	26,099.99
153	1,014.53	859.56	154.97	25,240.42
154	1,014.53	864.67	149.87	24,375.76
155	1,014.53	869.80	144.73	23,505.96
156	1,014.53	874.96	139.57	22,630.99
157	1,014.53	880.16	134.37	21,750.83
158	1,014.53	885.39	129.15	20,865.45
159	1,014.53	890.64	123.89	19,974.81
160	1,014.53	895.93	118.60	19,078.88
161	1,014.53	901.25	113.28	18,177.63
162	1,014.53	906.60	107.93	17,271.03
163	1,014.53	911.98	102.55	16,359.04
164	1,014.53	917.40	97.13	15,441.64
165	1,014.53	922.85	91.68	14,518.80
166	1,014.53	928.33	86.21	13,590.47
167	1,014.53	933.84	80.69	12,656.63
168	1,014.53	939.38	75.15	11,717.25
169	1,014.53	944.96	69.57	10,772.29
170	1,014.53	950.57	63.96	9,821.72
171	1,014.53	956.21	58.32	8,865.51
172	1,014.53	961.89	52.64	7,903.61
173	1,014.53	967.60	46.93	6,936.01
174	1,014.53	973.35	41.18	5,962.66
175	1,014.53	979.13	35.40	4,983.53
176	1,014.53	984.94	29.59	3,998.59
177	1,014.53	990.79	23.74	3,007.80
178	1,014.53	996.67	17.86	2,011.13
179	1,014.53	1,002.59	11.94	1,008.54
180	1,014.53	1,008.54	5.99	0.00