Mortgage Loan of $112,000 for 15 Years at 8.25%

What's the payment on a 15 year home loan for $112k at 8.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,086.56

$13,039 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 8.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,086.56	316.56	770.00	111,683.44
2	1,086.56	318.73	767.82	111,364.71
3	1,086.56	320.92	765.63	111,043.78
4	1,086.56	323.13	763.43	110,720.65
5	1,086.56	325.35	761.20	110,395.30
6	1,086.56	327.59	758.97	110,067.71
7	1,086.56	329.84	756.72	109,737.87
8	1,086.56	332.11	754.45	109,405.76
9	1,086.56	334.39	752.16	109,071.37
10	1,086.56	336.69	749.87	108,734.68
11	1,086.56	339.01	747.55	108,395.67
12	1,086.56	341.34	745.22	108,054.33
13	1,086.56	343.68	742.87	107,710.65
14	1,086.56	346.05	740.51	107,364.60
15	1,086.56	348.43	738.13	107,016.18
16	1,086.56	350.82	735.74	106,665.36
17	1,086.56	353.23	733.32	106,312.12
18	1,086.56	355.66	730.90	105,956.46
19	1,086.56	358.11	728.45	105,598.36
20	1,086.56	360.57	725.99	105,237.79
21	1,086.56	363.05	723.51	104,874.74
22	1,086.56	365.54	721.01	104,509.20
23	1,086.56	368.06	718.50	104,141.14
24	1,086.56	370.59	715.97	103,770.55
25	1,086.56	373.13	713.42	103,397.42
26	1,086.56	375.70	710.86	103,021.72
27	1,086.56	378.28	708.27	102,643.43
28	1,086.56	380.88	705.67	102,262.55
29	1,086.56	383.50	703.06	101,879.05
30	1,086.56	386.14	700.42	101,492.91
31	1,086.56	388.79	697.76	101,104.12
32	1,086.56	391.47	695.09	100,712.65
33	1,086.56	394.16	692.40	100,318.49
34	1,086.56	396.87	689.69	99,921.63
35	1,086.56	399.60	686.96	99,522.03
36	1,086.56	402.34	684.21	99,119.69
37	1,086.56	405.11	681.45	98,714.58
38	1,086.56	407.89	678.66	98,306.68
39	1,086.56	410.70	675.86	97,895.98
40	1,086.56	413.52	673.03	97,482.46
41	1,086.56	416.37	670.19	97,066.10
42	1,086.56	419.23	667.33	96,646.87
43	1,086.56	422.11	664.45	96,224.76
44	1,086.56	425.01	661.55	95,799.75
45	1,086.56	427.93	658.62	95,371.81
46	1,086.56	430.88	655.68	94,940.94
47	1,086.56	433.84	652.72	94,507.10
48	1,086.56	436.82	649.74	94,070.28
49	1,086.56	439.82	646.73	93,630.45
50	1,086.56	442.85	643.71	93,187.61
51	1,086.56	445.89	640.66	92,741.71
52	1,086.56	448.96	637.60	92,292.75
53	1,086.56	452.04	634.51	91,840.71
54	1,086.56	455.15	631.40	91,385.56
55	1,086.56	458.28	628.28	90,927.28
56	1,086.56	461.43	625.13	90,465.84
57	1,086.56	464.60	621.95	90,001.24
58	1,086.56	467.80	618.76	89,533.44
59	1,086.56	471.01	615.54	89,062.43
60	1,086.56	474.25	612.30	88,588.17
61	1,086.56	477.51	609.04	88,110.66
62	1,086.56	480.80	605.76	87,629.86
63	1,086.56	484.10	602.46	87,145.76
64	1,086.56	487.43	599.13	86,658.33
65	1,086.56	490.78	595.78	86,167.55
66	1,086.56	494.16	592.40	85,673.39
67	1,086.56	497.55	589.00	85,175.84
68	1,086.56	500.97	585.58	84,674.87
69	1,086.56	504.42	582.14	84,170.45
70	1,086.56	507.89	578.67	83,662.57
71	1,086.56	511.38	575.18	83,151.19
72	1,086.56	514.89	571.66	82,636.30
73	1,086.56	518.43	568.12	82,117.86
74	1,086.56	522.00	564.56	81,595.87
75	1,086.56	525.59	560.97	81,070.28
76	1,086.56	529.20	557.36	80,541.08
77	1,086.56	532.84	553.72	80,008.24
78	1,086.56	536.50	550.06	79,471.74
79	1,086.56	540.19	546.37	78,931.56
80	1,086.56	543.90	542.65	78,387.65
81	1,086.56	547.64	538.92	77,840.01
82	1,086.56	551.41	535.15	77,288.60
83	1,086.56	555.20	531.36	76,733.41
84	1,086.56	559.02	527.54	76,174.39
85	1,086.56	562.86	523.70	75,611.53
86	1,086.56	566.73	519.83	75,044.80
87	1,086.56	570.62	515.93	74,474.18
88	1,086.56	574.55	512.01	73,899.63
89	1,086.56	578.50	508.06	73,321.14
90	1,086.56	582.47	504.08	72,738.66
91	1,086.56	586.48	500.08	72,152.18
92	1,086.56	590.51	496.05	71,561.67
93	1,086.56	594.57	491.99	70,967.10
94	1,086.56	598.66	487.90	70,368.44
95	1,086.56	602.77	483.78	69,765.67
96	1,086.56	606.92	479.64	69,158.75
97	1,086.56	611.09	475.47	68,547.66
98	1,086.56	615.29	471.27	67,932.37
99	1,086.56	619.52	467.04	67,312.84
100	1,086.56	623.78	462.78	66,689.06
101	1,086.56	628.07	458.49	66,060.99
102	1,086.56	632.39	454.17	65,428.61
103	1,086.56	636.74	449.82	64,791.87
104	1,086.56	641.11	445.44	64,150.76
105	1,086.56	645.52	441.04	63,505.24
106	1,086.56	649.96	436.60	62,855.28
107	1,086.56	654.43	432.13	62,200.85
108	1,086.56	658.93	427.63	61,541.92
109	1,086.56	663.46	423.10	60,878.47
110	1,086.56	668.02	418.54	60,210.45
111	1,086.56	672.61	413.95	59,537.84
112	1,086.56	677.23	409.32	58,860.60
113	1,086.56	681.89	404.67	58,178.71
114	1,086.56	686.58	399.98	57,492.14
115	1,086.56	691.30	395.26	56,800.84
116	1,086.56	696.05	390.51	56,104.79
117	1,086.56	700.84	385.72	55,403.95
118	1,086.56	705.66	380.90	54,698.29
119	1,086.56	710.51	376.05	53,987.79
120	1,086.56	715.39	371.17	53,272.40
121	1,086.56	720.31	366.25	52,552.09
122	1,086.56	725.26	361.30	51,826.83
123	1,086.56	730.25	356.31	51,096.58
124	1,086.56	735.27	351.29	50,361.31
125	1,086.56	740.32	346.23	49,620.99
126	1,086.56	745.41	341.14	48,875.57
127	1,086.56	750.54	336.02	48,125.04
128	1,086.56	755.70	330.86	47,369.34
129	1,086.56	760.89	325.66	46,608.44
130	1,086.56	766.12	320.43	45,842.32
131	1,086.56	771.39	315.17	45,070.93
132	1,086.56	776.69	309.86	44,294.23
133	1,086.56	782.03	304.52	43,512.20
134	1,086.56	787.41	299.15	42,724.79
135	1,086.56	792.82	293.73	41,931.97
136	1,086.56	798.27	288.28	41,133.69
137	1,086.56	803.76	282.79	40,329.93
138	1,086.56	809.29	277.27	39,520.64
139	1,086.56	814.85	271.70	38,705.79
140	1,086.56	820.45	266.10	37,885.33
141	1,086.56	826.10	260.46	37,059.24
142	1,086.56	831.77	254.78	36,227.46
143	1,086.56	837.49	249.06	35,389.97
144	1,086.56	843.25	243.31	34,546.72
145	1,086.56	849.05	237.51	33,697.67
146	1,086.56	854.89	231.67	32,842.78
147	1,086.56	860.76	225.79	31,982.02
148	1,086.56	866.68	219.88	31,115.34
149	1,086.56	872.64	213.92	30,242.70
150	1,086.56	878.64	207.92	29,364.06
151	1,086.56	884.68	201.88	28,479.38
152	1,086.56	890.76	195.80	27,588.62
153	1,086.56	896.89	189.67	26,691.73
154	1,086.56	903.05	183.51	25,788.68
155	1,086.56	909.26	177.30	24,879.42
156	1,086.56	915.51	171.05	23,963.91
157	1,086.56	921.81	164.75	23,042.11
158	1,086.56	928.14	158.41	22,113.96
159	1,086.56	934.52	152.03	21,179.44
160	1,086.56	940.95	145.61	20,238.49
161	1,086.56	947.42	139.14	19,291.07
162	1,086.56	953.93	132.63	18,337.14
163	1,086.56	960.49	126.07	17,376.65
164	1,086.56	967.09	119.46	16,409.56
165	1,086.56	973.74	112.82	15,435.82
166	1,086.56	980.44	106.12	14,455.38
167	1,086.56	987.18	99.38	13,468.21
168	1,086.56	993.96	92.59	12,474.24
169	1,086.56	1,000.80	85.76	11,473.45
170	1,086.56	1,007.68	78.88	10,465.77
171	1,086.56	1,014.61	71.95	9,451.16
172	1,086.56	1,021.58	64.98	8,429.58
173	1,086.56	1,028.60	57.95	7,400.98
174	1,086.56	1,035.68	50.88	6,365.30
175	1,086.56	1,042.80	43.76	5,322.51
176	1,086.56	1,049.96	36.59	4,272.54
177	1,086.56	1,057.18	29.37	3,215.36
178	1,086.56	1,064.45	22.11	2,150.91
179	1,086.56	1,071.77	14.79	1,079.14
180	1,086.56	1,079.14	7.42	0.00