Mortgage Loan of $112,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $112k at 8.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,094.72
$13,137 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,094.72 313.05 781.67 111,686.95
2 1,094.72 315.24 779.48 111,371.71
3 1,094.72 317.44 777.28 111,054.28
4 1,094.72 319.65 775.07 110,734.63
5 1,094.72 321.88 772.84 110,412.75
6 1,094.72 324.13 770.59 110,088.62
7 1,094.72 326.39 768.33 109,762.23
8 1,094.72 328.67 766.05 109,433.56
9 1,094.72 330.96 763.76 109,102.60
10 1,094.72 333.27 761.45 108,769.32
11 1,094.72 335.60 759.12 108,433.73
12 1,094.72 337.94 756.78 108,095.79
13 1,094.72 340.30 754.42 107,755.49
14 1,094.72 342.67 752.04 107,412.81
15 1,094.72 345.07 749.65 107,067.75
16 1,094.72 347.47 747.24 106,720.27
17 1,094.72 349.90 744.82 106,370.38
18 1,094.72 352.34 742.38 106,018.03
19 1,094.72 354.80 739.92 105,663.23
20 1,094.72 357.28 737.44 105,305.96
21 1,094.72 359.77 734.95 104,946.19
22 1,094.72 362.28 732.44 104,583.91
23 1,094.72 364.81 729.91 104,219.10
24 1,094.72 367.35 727.36 103,851.75
25 1,094.72 369.92 724.80 103,481.83
26 1,094.72 372.50 722.22 103,109.33
27 1,094.72 375.10 719.62 102,734.23
28 1,094.72 377.72 717.00 102,356.51
29 1,094.72 380.35 714.36 101,976.15
30 1,094.72 383.01 711.71 101,593.15
31 1,094.72 385.68 709.04 101,207.46
32 1,094.72 388.37 706.34 100,819.09
33 1,094.72 391.08 703.63 100,428.01
34 1,094.72 393.81 700.90 100,034.19
35 1,094.72 396.56 698.16 99,637.63
36 1,094.72 399.33 695.39 99,238.30
37 1,094.72 402.12 692.60 98,836.18
38 1,094.72 404.92 689.79 98,431.26
39 1,094.72 407.75 686.97 98,023.51
40 1,094.72 410.59 684.12 97,612.92
41 1,094.72 413.46 681.26 97,199.46
42 1,094.72 416.35 678.37 96,783.11
43 1,094.72 419.25 675.47 96,363.86
44 1,094.72 422.18 672.54 95,941.68
45 1,094.72 425.12 669.59 95,516.56
46 1,094.72 428.09 666.63 95,088.47
47 1,094.72 431.08 663.64 94,657.39
48 1,094.72 434.09 660.63 94,223.30
49 1,094.72 437.12 657.60 93,786.18
50 1,094.72 440.17 654.55 93,346.01
51 1,094.72 443.24 651.48 92,902.77
52 1,094.72 446.33 648.38 92,456.44
53 1,094.72 449.45 645.27 92,006.99
54 1,094.72 452.59 642.13 91,554.41
55 1,094.72 455.74 638.97 91,098.66
56 1,094.72 458.92 635.79 90,639.74
57 1,094.72 462.13 632.59 90,177.61
58 1,094.72 465.35 629.36 89,712.26
59 1,094.72 468.60 626.12 89,243.66
60 1,094.72 471.87 622.85 88,771.79
61 1,094.72 475.16 619.55 88,296.62
62 1,094.72 478.48 616.24 87,818.14
63 1,094.72 481.82 612.90 87,336.32
64 1,094.72 485.18 609.53 86,851.14
65 1,094.72 488.57 606.15 86,362.57
66 1,094.72 491.98 602.74 85,870.59
67 1,094.72 495.41 599.31 85,375.18
68 1,094.72 498.87 595.85 84,876.31
69 1,094.72 502.35 592.37 84,373.96
70 1,094.72 505.86 588.86 83,868.10
71 1,094.72 509.39 585.33 83,358.71
72 1,094.72 512.94 581.77 82,845.77
73 1,094.72 516.52 578.19 82,329.25
74 1,094.72 520.13 574.59 81,809.12
75 1,094.72 523.76 570.96 81,285.36
76 1,094.72 527.41 567.30 80,757.95
77 1,094.72 531.09 563.62 80,226.86
78 1,094.72 534.80 559.92 79,692.05
79 1,094.72 538.53 556.18 79,153.52
80 1,094.72 542.29 552.43 78,611.23
81 1,094.72 546.08 548.64 78,065.15
82 1,094.72 549.89 544.83 77,515.27
83 1,094.72 553.73 540.99 76,961.54
84 1,094.72 557.59 537.13 76,403.95
85 1,094.72 561.48 533.24 75,842.47
86 1,094.72 565.40 529.32 75,277.07
87 1,094.72 569.35 525.37 74,707.72
88 1,094.72 573.32 521.40 74,134.40
89 1,094.72 577.32 517.40 73,557.08
90 1,094.72 581.35 513.37 72,975.73
91 1,094.72 585.41 509.31 72,390.32
92 1,094.72 589.49 505.22 71,800.83
93 1,094.72 593.61 501.11 71,207.22
94 1,094.72 597.75 496.97 70,609.47
95 1,094.72 601.92 492.80 70,007.55
96 1,094.72 606.12 488.59 69,401.43
97 1,094.72 610.35 484.36 68,791.08
98 1,094.72 614.61 480.10 68,176.46
99 1,094.72 618.90 475.81 67,557.56
100 1,094.72 623.22 471.50 66,934.34
101 1,094.72 627.57 467.15 66,306.77
102 1,094.72 631.95 462.77 65,674.82
103 1,094.72 636.36 458.36 65,038.45
104 1,094.72 640.80 453.91 64,397.65
105 1,094.72 645.28 449.44 63,752.38
106 1,094.72 649.78 444.94 63,102.60
107 1,094.72 654.31 440.40 62,448.28
108 1,094.72 658.88 435.84 61,789.40
109 1,094.72 663.48 431.24 61,125.92
110 1,094.72 668.11 426.61 60,457.82
111 1,094.72 672.77 421.95 59,785.04
112 1,094.72 677.47 417.25 59,107.58
113 1,094.72 682.20 412.52 58,425.38
114 1,094.72 686.96 407.76 57,738.42
115 1,094.72 691.75 402.97 57,046.67
116 1,094.72 696.58 398.14 56,350.09
117 1,094.72 701.44 393.28 55,648.65
118 1,094.72 706.34 388.38 54,942.32
119 1,094.72 711.27 383.45 54,231.05
120 1,094.72 716.23 378.49 53,514.82
121 1,094.72 721.23 373.49 52,793.59
122 1,094.72 726.26 368.46 52,067.33
123 1,094.72 731.33 363.39 51,336.00
124 1,094.72 736.43 358.28 50,599.56
125 1,094.72 741.57 353.14 49,857.99
126 1,094.72 746.75 347.97 49,111.24
127 1,094.72 751.96 342.76 48,359.28
128 1,094.72 757.21 337.51 47,602.07
129 1,094.72 762.49 332.22 46,839.57
130 1,094.72 767.82 326.90 46,071.76
131 1,094.72 773.17 321.54 45,298.58
132 1,094.72 778.57 316.15 44,520.01
133 1,094.72 784.00 310.71 43,736.01
134 1,094.72 789.48 305.24 42,946.53
135 1,094.72 794.99 299.73 42,151.54
136 1,094.72 800.53 294.18 41,351.01
137 1,094.72 806.12 288.60 40,544.89
138 1,094.72 811.75 282.97 39,733.14
139 1,094.72 817.41 277.30 38,915.73
140 1,094.72 823.12 271.60 38,092.61
141 1,094.72 828.86 265.85 37,263.75
142 1,094.72 834.65 260.07 36,429.10
143 1,094.72 840.47 254.24 35,588.63
144 1,094.72 846.34 248.38 34,742.29
145 1,094.72 852.25 242.47 33,890.04
146 1,094.72 858.19 236.52 33,031.85
147 1,094.72 864.18 230.53 32,167.67
148 1,094.72 870.21 224.50 31,297.45
149 1,094.72 876.29 218.43 30,421.17
150 1,094.72 882.40 212.31 29,538.76
151 1,094.72 888.56 206.16 28,650.20
152 1,094.72 894.76 199.95 27,755.44
153 1,094.72 901.01 193.71 26,854.43
154 1,094.72 907.30 187.42 25,947.14
155 1,094.72 913.63 181.09 25,033.51
156 1,094.72 920.00 174.71 24,113.50
157 1,094.72 926.43 168.29 23,187.08
158 1,094.72 932.89 161.83 22,254.19
159 1,094.72 939.40 155.32 21,314.79
160 1,094.72 945.96 148.76 20,368.83
161 1,094.72 952.56 142.16 19,416.27
162 1,094.72 959.21 135.51 18,457.06
163 1,094.72 965.90 128.81 17,491.16
164 1,094.72 972.64 122.07 16,518.52
165 1,094.72 979.43 115.29 15,539.08
166 1,094.72 986.27 108.45 14,552.82
167 1,094.72 993.15 101.57 13,559.67
168 1,094.72 1,000.08 94.64 12,559.58
169 1,094.72 1,007.06 87.66 11,552.52
170 1,094.72 1,014.09 80.63 10,538.43
171 1,094.72 1,021.17 73.55 9,517.26
172 1,094.72 1,028.29 66.42 8,488.97
173 1,094.72 1,035.47 59.25 7,453.50
174 1,094.72 1,042.70 52.02 6,410.80
175 1,094.72 1,049.98 44.74 5,360.82
176 1,094.72 1,057.30 37.41 4,303.52
177 1,094.72 1,064.68 30.03 3,238.84
178 1,094.72 1,072.11 22.60 2,166.73
179 1,094.72 1,079.60 15.12 1,087.13
180 1,094.72 1,087.13 7.59 0.00