Mortgage Loan of $112,000 for 15 Years at 8.40%

What's the payment on a 15 year home loan for $112k at 8.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,096.35
$13,156 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 8.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,096.35 312.35 784.00 111,687.65
2 1,096.35 314.54 781.81 111,373.11
3 1,096.35 316.74 779.61 111,056.37
4 1,096.35 318.96 777.39 110,737.41
5 1,096.35 321.19 775.16 110,416.22
6 1,096.35 323.44 772.91 110,092.78
7 1,096.35 325.70 770.65 109,767.07
8 1,096.35 327.98 768.37 109,439.09
9 1,096.35 330.28 766.07 109,108.81
10 1,096.35 332.59 763.76 108,776.22
11 1,096.35 334.92 761.43 108,441.30
12 1,096.35 337.26 759.09 108,104.04
13 1,096.35 339.62 756.73 107,764.41
14 1,096.35 342.00 754.35 107,422.41
15 1,096.35 344.40 751.96 107,078.01
16 1,096.35 346.81 749.55 106,731.21
17 1,096.35 349.23 747.12 106,381.97
18 1,096.35 351.68 744.67 106,030.29
19 1,096.35 354.14 742.21 105,676.15
20 1,096.35 356.62 739.73 105,319.53
21 1,096.35 359.12 737.24 104,960.41
22 1,096.35 361.63 734.72 104,598.78
23 1,096.35 364.16 732.19 104,234.62
24 1,096.35 366.71 729.64 103,867.91
25 1,096.35 369.28 727.08 103,498.63
26 1,096.35 371.86 724.49 103,126.77
27 1,096.35 374.47 721.89 102,752.31
28 1,096.35 377.09 719.27 102,375.22
29 1,096.35 379.73 716.63 101,995.49
30 1,096.35 382.38 713.97 101,613.11
31 1,096.35 385.06 711.29 101,228.05
32 1,096.35 387.76 708.60 100,840.29
33 1,096.35 390.47 705.88 100,449.82
34 1,096.35 393.20 703.15 100,056.62
35 1,096.35 395.96 700.40 99,660.66
36 1,096.35 398.73 697.62 99,261.93
37 1,096.35 401.52 694.83 98,860.41
38 1,096.35 404.33 692.02 98,456.08
39 1,096.35 407.16 689.19 98,048.92
40 1,096.35 410.01 686.34 97,638.91
41 1,096.35 412.88 683.47 97,226.03
42 1,096.35 415.77 680.58 96,810.26
43 1,096.35 418.68 677.67 96,391.58
44 1,096.35 421.61 674.74 95,969.96
45 1,096.35 424.56 671.79 95,545.40
46 1,096.35 427.54 668.82 95,117.87
47 1,096.35 430.53 665.83 94,687.34
48 1,096.35 433.54 662.81 94,253.80
49 1,096.35 436.58 659.78 93,817.22
50 1,096.35 439.63 656.72 93,377.59
51 1,096.35 442.71 653.64 92,934.88
52 1,096.35 445.81 650.54 92,489.07
53 1,096.35 448.93 647.42 92,040.14
54 1,096.35 452.07 644.28 91,588.07
55 1,096.35 455.24 641.12 91,132.83
56 1,096.35 458.42 637.93 90,674.41
57 1,096.35 461.63 634.72 90,212.78
58 1,096.35 464.86 631.49 89,747.91
59 1,096.35 468.12 628.24 89,279.79
60 1,096.35 471.39 624.96 88,808.40
61 1,096.35 474.69 621.66 88,333.71
62 1,096.35 478.02 618.34 87,855.69
63 1,096.35 481.36 614.99 87,374.33
64 1,096.35 484.73 611.62 86,889.59
65 1,096.35 488.13 608.23 86,401.47
66 1,096.35 491.54 604.81 85,909.92
67 1,096.35 494.98 601.37 85,414.94
68 1,096.35 498.45 597.90 84,916.49
69 1,096.35 501.94 594.42 84,414.55
70 1,096.35 505.45 590.90 83,909.10
71 1,096.35 508.99 587.36 83,400.11
72 1,096.35 512.55 583.80 82,887.56
73 1,096.35 516.14 580.21 82,371.42
74 1,096.35 519.75 576.60 81,851.67
75 1,096.35 523.39 572.96 81,328.28
76 1,096.35 527.06 569.30 80,801.22
77 1,096.35 530.74 565.61 80,270.48
78 1,096.35 534.46 561.89 79,736.02
79 1,096.35 538.20 558.15 79,197.82
80 1,096.35 541.97 554.38 78,655.85
81 1,096.35 545.76 550.59 78,110.09
82 1,096.35 549.58 546.77 77,560.50
83 1,096.35 553.43 542.92 77,007.07
84 1,096.35 557.30 539.05 76,449.77
85 1,096.35 561.20 535.15 75,888.57
86 1,096.35 565.13 531.22 75,323.43
87 1,096.35 569.09 527.26 74,754.34
88 1,096.35 573.07 523.28 74,181.27
89 1,096.35 577.08 519.27 73,604.19
90 1,096.35 581.12 515.23 73,023.06
91 1,096.35 585.19 511.16 72,437.87
92 1,096.35 589.29 507.07 71,848.58
93 1,096.35 593.41 502.94 71,255.17
94 1,096.35 597.57 498.79 70,657.60
95 1,096.35 601.75 494.60 70,055.85
96 1,096.35 605.96 490.39 69,449.89
97 1,096.35 610.20 486.15 68,839.69
98 1,096.35 614.48 481.88 68,225.21
99 1,096.35 618.78 477.58 67,606.44
100 1,096.35 623.11 473.25 66,983.33
101 1,096.35 627.47 468.88 66,355.86
102 1,096.35 631.86 464.49 65,724.00
103 1,096.35 636.29 460.07 65,087.71
104 1,096.35 640.74 455.61 64,446.97
105 1,096.35 645.22 451.13 63,801.75
106 1,096.35 649.74 446.61 63,152.01
107 1,096.35 654.29 442.06 62,497.72
108 1,096.35 658.87 437.48 61,838.85
109 1,096.35 663.48 432.87 61,175.37
110 1,096.35 668.13 428.23 60,507.24
111 1,096.35 672.80 423.55 59,834.44
112 1,096.35 677.51 418.84 59,156.93
113 1,096.35 682.25 414.10 58,474.67
114 1,096.35 687.03 409.32 57,787.64
115 1,096.35 691.84 404.51 57,095.81
116 1,096.35 696.68 399.67 56,399.12
117 1,096.35 701.56 394.79 55,697.56
118 1,096.35 706.47 389.88 54,991.09
119 1,096.35 711.42 384.94 54,279.68
120 1,096.35 716.40 379.96 53,563.28
121 1,096.35 721.41 374.94 52,841.87
122 1,096.35 726.46 369.89 52,115.41
123 1,096.35 731.55 364.81 51,383.87
124 1,096.35 736.67 359.69 50,647.20
125 1,096.35 741.82 354.53 49,905.38
126 1,096.35 747.02 349.34 49,158.36
127 1,096.35 752.24 344.11 48,406.12
128 1,096.35 757.51 338.84 47,648.61
129 1,096.35 762.81 333.54 46,885.80
130 1,096.35 768.15 328.20 46,117.64
131 1,096.35 773.53 322.82 45,344.11
132 1,096.35 778.94 317.41 44,565.17
133 1,096.35 784.40 311.96 43,780.77
134 1,096.35 789.89 306.47 42,990.89
135 1,096.35 795.42 300.94 42,195.47
136 1,096.35 800.98 295.37 41,394.48
137 1,096.35 806.59 289.76 40,587.89
138 1,096.35 812.24 284.12 39,775.65
139 1,096.35 817.92 278.43 38,957.73
140 1,096.35 823.65 272.70 38,134.08
141 1,096.35 829.41 266.94 37,304.67
142 1,096.35 835.22 261.13 36,469.45
143 1,096.35 841.07 255.29 35,628.38
144 1,096.35 846.95 249.40 34,781.43
145 1,096.35 852.88 243.47 33,928.54
146 1,096.35 858.85 237.50 33,069.69
147 1,096.35 864.87 231.49 32,204.82
148 1,096.35 870.92 225.43 31,333.91
149 1,096.35 877.02 219.34 30,456.89
150 1,096.35 883.15 213.20 29,573.74
151 1,096.35 889.34 207.02 28,684.40
152 1,096.35 895.56 200.79 27,788.84
153 1,096.35 901.83 194.52 26,887.00
154 1,096.35 908.14 188.21 25,978.86
155 1,096.35 914.50 181.85 25,064.36
156 1,096.35 920.90 175.45 24,143.46
157 1,096.35 927.35 169.00 23,216.11
158 1,096.35 933.84 162.51 22,282.27
159 1,096.35 940.38 155.98 21,341.89
160 1,096.35 946.96 149.39 20,394.93
161 1,096.35 953.59 142.76 19,441.34
162 1,096.35 960.26 136.09 18,481.08
163 1,096.35 966.99 129.37 17,514.09
164 1,096.35 973.75 122.60 16,540.34
165 1,096.35 980.57 115.78 15,559.77
166 1,096.35 987.43 108.92 14,572.33
167 1,096.35 994.35 102.01 13,577.99
168 1,096.35 1,001.31 95.05 12,576.68
169 1,096.35 1,008.32 88.04 11,568.36
170 1,096.35 1,015.37 80.98 10,552.99
171 1,096.35 1,022.48 73.87 9,530.51
172 1,096.35 1,029.64 66.71 8,500.87
173 1,096.35 1,036.85 59.51 7,464.02
174 1,096.35 1,044.10 52.25 6,419.92
175 1,096.35 1,051.41 44.94 5,368.50
176 1,096.35 1,058.77 37.58 4,309.73
177 1,096.35 1,066.18 30.17 3,243.54
178 1,096.35 1,073.65 22.70 2,169.90
179 1,096.35 1,081.16 15.19 1,088.73
180 1,096.35 1,088.73 7.62 0.00