Mortgage Loan of $112,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $112k at 8.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,122.69

$13,472 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 8.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,122.69	301.36	821.33	111,698.64
2	1,122.69	303.57	819.12	111,395.07
3	1,122.69	305.79	816.90	111,089.28
4	1,122.69	308.04	814.65	110,781.24
5	1,122.69	310.30	812.40	110,470.94
6	1,122.69	312.57	810.12	110,158.37
7	1,122.69	314.86	807.83	109,843.51
8	1,122.69	317.17	805.52	109,526.34
9	1,122.69	319.50	803.19	109,206.84
10	1,122.69	321.84	800.85	108,885.00
11	1,122.69	324.20	798.49	108,560.79
12	1,122.69	326.58	796.11	108,234.21
13	1,122.69	328.97	793.72	107,905.24
14	1,122.69	331.39	791.31	107,573.85
15	1,122.69	333.82	788.87	107,240.04
16	1,122.69	336.27	786.43	106,903.77
17	1,122.69	338.73	783.96	106,565.04
18	1,122.69	341.22	781.48	106,223.82
19	1,122.69	343.72	778.97	105,880.11
20	1,122.69	346.24	776.45	105,533.87
21	1,122.69	348.78	773.92	105,185.09
22	1,122.69	351.33	771.36	104,833.76
23	1,122.69	353.91	768.78	104,479.85
24	1,122.69	356.51	766.19	104,123.34
25	1,122.69	359.12	763.57	103,764.22
26	1,122.69	361.75	760.94	103,402.46
27	1,122.69	364.41	758.28	103,038.06
28	1,122.69	367.08	755.61	102,670.98
29	1,122.69	369.77	752.92	102,301.21
30	1,122.69	372.48	750.21	101,928.72
31	1,122.69	375.21	747.48	101,553.51
32	1,122.69	377.97	744.73	101,175.54
33	1,122.69	380.74	741.95	100,794.80
34	1,122.69	383.53	739.16	100,411.27
35	1,122.69	386.34	736.35	100,024.93
36	1,122.69	389.18	733.52	99,635.76
37	1,122.69	392.03	730.66	99,243.73
38	1,122.69	394.90	727.79	98,848.82
39	1,122.69	397.80	724.89	98,451.02
40	1,122.69	400.72	721.97	98,050.30
41	1,122.69	403.66	719.04	97,646.65
42	1,122.69	406.62	716.08	97,240.03
43	1,122.69	409.60	713.09	96,830.43
44	1,122.69	412.60	710.09	96,417.83
45	1,122.69	415.63	707.06	96,002.20
46	1,122.69	418.68	704.02	95,583.53
47	1,122.69	421.75	700.95	95,161.78
48	1,122.69	424.84	697.85	94,736.94
49	1,122.69	427.95	694.74	94,308.99
50	1,122.69	431.09	691.60	93,877.89
51	1,122.69	434.25	688.44	93,443.64
52	1,122.69	437.44	685.25	93,006.20
53	1,122.69	440.65	682.05	92,565.55
54	1,122.69	443.88	678.81	92,121.68
55	1,122.69	447.13	675.56	91,674.54
56	1,122.69	450.41	672.28	91,224.13
57	1,122.69	453.72	668.98	90,770.42
58	1,122.69	457.04	665.65	90,313.37
59	1,122.69	460.39	662.30	89,852.98
60	1,122.69	463.77	658.92	89,389.21
61	1,122.69	467.17	655.52	88,922.04
62	1,122.69	470.60	652.09	88,451.44
63	1,122.69	474.05	648.64	87,977.39
64	1,122.69	477.52	645.17	87,499.87
65	1,122.69	481.03	641.67	87,018.84
66	1,122.69	484.55	638.14	86,534.29
67	1,122.69	488.11	634.58	86,046.18
68	1,122.69	491.69	631.01	85,554.49
69	1,122.69	495.29	627.40	85,059.20
70	1,122.69	498.92	623.77	84,560.28
71	1,122.69	502.58	620.11	84,057.69
72	1,122.69	506.27	616.42	83,551.43
73	1,122.69	509.98	612.71	83,041.44
74	1,122.69	513.72	608.97	82,527.72
75	1,122.69	517.49	605.20	82,010.23
76	1,122.69	521.28	601.41	81,488.95
77	1,122.69	525.11	597.59	80,963.84
78	1,122.69	528.96	593.73	80,434.89
79	1,122.69	532.84	589.86	79,902.05
80	1,122.69	536.74	585.95	79,365.31
81	1,122.69	540.68	582.01	78,824.63
82	1,122.69	544.64	578.05	78,279.98
83	1,122.69	548.64	574.05	77,731.34
84	1,122.69	552.66	570.03	77,178.68
85	1,122.69	556.71	565.98	76,621.97
86	1,122.69	560.80	561.89	76,061.17
87	1,122.69	564.91	557.78	75,496.26
88	1,122.69	569.05	553.64	74,927.21
89	1,122.69	573.23	549.47	74,353.98
90	1,122.69	577.43	545.26	73,776.55
91	1,122.69	581.66	541.03	73,194.89
92	1,122.69	585.93	536.76	72,608.96
93	1,122.69	590.23	532.47	72,018.73
94	1,122.69	594.55	528.14	71,424.18
95	1,122.69	598.91	523.78	70,825.26
96	1,122.69	603.31	519.39	70,221.96
97	1,122.69	607.73	514.96	69,614.22
98	1,122.69	612.19	510.50	69,002.04
99	1,122.69	616.68	506.01	68,385.36
100	1,122.69	621.20	501.49	67,764.16
101	1,122.69	625.75	496.94	67,138.41
102	1,122.69	630.34	492.35	66,508.06
103	1,122.69	634.97	487.73	65,873.10
104	1,122.69	639.62	483.07	65,233.47
105	1,122.69	644.31	478.38	64,589.16
106	1,122.69	649.04	473.65	63,940.12
107	1,122.69	653.80	468.89	63,286.32
108	1,122.69	658.59	464.10	62,627.73
109	1,122.69	663.42	459.27	61,964.31
110	1,122.69	668.29	454.40	61,296.02
111	1,122.69	673.19	449.50	60,622.83
112	1,122.69	678.12	444.57	59,944.71
113	1,122.69	683.10	439.59	59,261.61
114	1,122.69	688.11	434.59	58,573.51
115	1,122.69	693.15	429.54	57,880.35
116	1,122.69	698.24	424.46	57,182.12
117	1,122.69	703.36	419.34	56,478.76
118	1,122.69	708.51	414.18	55,770.25
119	1,122.69	713.71	408.98	55,056.54
120	1,122.69	718.94	403.75	54,337.59
121	1,122.69	724.22	398.48	53,613.38
122	1,122.69	729.53	393.16	52,883.85
123	1,122.69	734.88	387.81	52,148.97
124	1,122.69	740.27	382.43	51,408.70
125	1,122.69	745.69	377.00	50,663.01
126	1,122.69	751.16	371.53	49,911.85
127	1,122.69	756.67	366.02	49,155.17
128	1,122.69	762.22	360.47	48,392.95
129	1,122.69	767.81	354.88	47,625.14
130	1,122.69	773.44	349.25	46,851.70
131	1,122.69	779.11	343.58	46,072.59
132	1,122.69	784.83	337.87	45,287.76
133	1,122.69	790.58	332.11	44,497.18
134	1,122.69	796.38	326.31	43,700.80
135	1,122.69	802.22	320.47	42,898.58
136	1,122.69	808.10	314.59	42,090.48
137	1,122.69	814.03	308.66	41,276.45
138	1,122.69	820.00	302.69	40,456.45
139	1,122.69	826.01	296.68	39,630.44
140	1,122.69	832.07	290.62	38,798.37
141	1,122.69	838.17	284.52	37,960.20
142	1,122.69	844.32	278.37	37,115.89
143	1,122.69	850.51	272.18	36,265.38
144	1,122.69	856.75	265.95	35,408.63
145	1,122.69	863.03	259.66	34,545.60
146	1,122.69	869.36	253.33	33,676.25
147	1,122.69	875.73	246.96	32,800.51
148	1,122.69	882.15	240.54	31,918.36
149	1,122.69	888.62	234.07	31,029.73
150	1,122.69	895.14	227.55	30,134.59
151	1,122.69	901.70	220.99	29,232.89
152	1,122.69	908.32	214.37	28,324.57
153	1,122.69	914.98	207.71	27,409.59
154	1,122.69	921.69	201.00	26,487.90
155	1,122.69	928.45	194.24	25,559.46
156	1,122.69	935.26	187.44	24,624.20
157	1,122.69	942.11	180.58	23,682.09
158	1,122.69	949.02	173.67	22,733.06
159	1,122.69	955.98	166.71	21,777.08
160	1,122.69	962.99	159.70	20,814.09
161	1,122.69	970.06	152.64	19,844.03
162	1,122.69	977.17	145.52	18,866.86
163	1,122.69	984.34	138.36	17,882.53
164	1,122.69	991.55	131.14	16,890.97
165	1,122.69	998.82	123.87	15,892.15
166	1,122.69	1,006.15	116.54	14,886.00
167	1,122.69	1,013.53	109.16	13,872.47
168	1,122.69	1,020.96	101.73	12,851.51
169	1,122.69	1,028.45	94.24	11,823.06
170	1,122.69	1,035.99	86.70	10,787.07
171	1,122.69	1,043.59	79.11	9,743.49
172	1,122.69	1,051.24	71.45	8,692.25
173	1,122.69	1,058.95	63.74	7,633.30
174	1,122.69	1,066.71	55.98	6,566.58
175	1,122.69	1,074.54	48.15	5,492.05
176	1,122.69	1,082.42	40.28	4,409.63
177	1,122.69	1,090.35	32.34	3,319.27
178	1,122.69	1,098.35	24.34	2,220.92
179	1,122.69	1,106.41	16.29	1,114.52
180	1,122.69	1,114.52	8.17	0.00