Mortgage Loan of $112,000 for 15 Years at 8.875%

What's the payment on a 15 year home loan for $112k at 8.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,127.67

$13,532 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 8.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,127.67	299.33	828.33	111,700.67
2	1,127.67	301.55	826.12	111,399.12
3	1,127.67	303.78	823.89	111,095.35
4	1,127.67	306.02	821.64	110,789.32
5	1,127.67	308.29	819.38	110,481.04
6	1,127.67	310.57	817.10	110,170.47
7	1,127.67	312.86	814.80	109,857.61
8	1,127.67	315.18	812.49	109,542.43
9	1,127.67	317.51	810.16	109,224.92
10	1,127.67	319.86	807.81	108,905.07
11	1,127.67	322.22	805.44	108,582.85
12	1,127.67	324.60	803.06	108,258.24
13	1,127.67	327.01	800.66	107,931.24
14	1,127.67	329.42	798.24	107,601.81
15	1,127.67	331.86	795.81	107,269.95
16	1,127.67	334.31	793.35	106,935.64
17	1,127.67	336.79	790.88	106,598.85
18	1,127.67	339.28	788.39	106,259.57
19	1,127.67	341.79	785.88	105,917.78
20	1,127.67	344.32	783.35	105,573.47
21	1,127.67	346.86	780.80	105,226.61
22	1,127.67	349.43	778.24	104,877.18
23	1,127.67	352.01	775.65	104,525.17
24	1,127.67	354.61	773.05	104,170.56
25	1,127.67	357.24	770.43	103,813.32
26	1,127.67	359.88	767.79	103,453.44
27	1,127.67	362.54	765.12	103,090.90
28	1,127.67	365.22	762.44	102,725.68
29	1,127.67	367.92	759.74	102,357.75
30	1,127.67	370.64	757.02	101,987.11
31	1,127.67	373.39	754.28	101,613.72
32	1,127.67	376.15	751.52	101,237.57
33	1,127.67	378.93	748.74	100,858.65
34	1,127.67	381.73	745.93	100,476.91
35	1,127.67	384.55	743.11	100,092.36
36	1,127.67	387.40	740.27	99,704.96
37	1,127.67	390.26	737.40	99,314.70
38	1,127.67	393.15	734.51	98,921.55
39	1,127.67	396.06	731.61	98,525.49
40	1,127.67	398.99	728.68	98,126.50
41	1,127.67	401.94	725.73	97,724.56
42	1,127.67	404.91	722.75	97,319.65
43	1,127.67	407.91	719.76	96,911.75
44	1,127.67	410.92	716.74	96,500.82
45	1,127.67	413.96	713.70	96,086.86
46	1,127.67	417.02	710.64	95,669.84
47	1,127.67	420.11	707.56	95,249.73
48	1,127.67	423.21	704.45	94,826.52
49	1,127.67	426.34	701.32	94,400.17
50	1,127.67	429.50	698.17	93,970.68
51	1,127.67	432.67	694.99	93,538.00
52	1,127.67	435.87	691.79	93,102.13
53	1,127.67	439.10	688.57	92,663.03
54	1,127.67	442.35	685.32	92,220.69
55	1,127.67	445.62	682.05	91,775.07
56	1,127.67	448.91	678.75	91,326.16
57	1,127.67	452.23	675.43	90,873.92
58	1,127.67	455.58	672.09	90,418.35
59	1,127.67	458.95	668.72	89,959.40
60	1,127.67	462.34	665.32	89,497.06
61	1,127.67	465.76	661.91	89,031.30
62	1,127.67	469.20	658.46	88,562.10
63	1,127.67	472.67	654.99	88,089.42
64	1,127.67	476.17	651.49	87,613.25
65	1,127.67	479.69	647.97	87,133.56
66	1,127.67	483.24	644.43	86,650.32
67	1,127.67	486.81	640.85	86,163.50
68	1,127.67	490.41	637.25	85,673.09
69	1,127.67	494.04	633.62	85,179.05
70	1,127.67	497.70	629.97	84,681.35
71	1,127.67	501.38	626.29	84,179.98
72	1,127.67	505.08	622.58	83,674.89
73	1,127.67	508.82	618.85	83,166.07
74	1,127.67	512.58	615.08	82,653.49
75	1,127.67	516.37	611.29	82,137.11
76	1,127.67	520.19	607.47	81,616.92
77	1,127.67	524.04	603.63	81,092.88
78	1,127.67	527.92	599.75	80,564.97
79	1,127.67	531.82	595.85	80,033.15
80	1,127.67	535.75	591.91	79,497.39
81	1,127.67	539.72	587.95	78,957.68
82	1,127.67	543.71	583.96	78,413.97
83	1,127.67	547.73	579.94	77,866.24
84	1,127.67	551.78	575.89	77,314.46
85	1,127.67	555.86	571.80	76,758.60
86	1,127.67	559.97	567.69	76,198.63
87	1,127.67	564.11	563.55	75,634.52
88	1,127.67	568.29	559.38	75,066.23
89	1,127.67	572.49	555.18	74,493.74
90	1,127.67	576.72	550.94	73,917.02
91	1,127.67	580.99	546.68	73,336.03
92	1,127.67	585.28	542.38	72,750.75
93	1,127.67	589.61	538.05	72,161.14
94	1,127.67	593.97	533.69	71,567.16
95	1,127.67	598.37	529.30	70,968.79
96	1,127.67	602.79	524.87	70,366.00
97	1,127.67	607.25	520.42	69,758.75
98	1,127.67	611.74	515.92	69,147.01
99	1,127.67	616.27	511.40	68,530.75
100	1,127.67	620.82	506.84	67,909.92
101	1,127.67	625.41	502.25	67,284.51
102	1,127.67	630.04	497.63	66,654.47
103	1,127.67	634.70	492.97	66,019.77
104	1,127.67	639.39	488.27	65,380.37
105	1,127.67	644.12	483.54	64,736.25
106	1,127.67	648.89	478.78	64,087.36
107	1,127.67	653.69	473.98	63,433.68
108	1,127.67	658.52	469.14	62,775.16
109	1,127.67	663.39	464.27	62,111.77
110	1,127.67	668.30	459.37	61,443.47
111	1,127.67	673.24	454.43	60,770.23
112	1,127.67	678.22	449.45	60,092.01
113	1,127.67	683.23	444.43	59,408.78
114	1,127.67	688.29	439.38	58,720.49
115	1,127.67	693.38	434.29	58,027.11
116	1,127.67	698.51	429.16	57,328.60
117	1,127.67	703.67	423.99	56,624.93
118	1,127.67	708.88	418.79	55,916.05
119	1,127.67	714.12	413.55	55,201.93
120	1,127.67	719.40	408.26	54,482.53
121	1,127.67	724.72	402.94	53,757.81
122	1,127.67	730.08	397.58	53,027.73
123	1,127.67	735.48	392.18	52,292.25
124	1,127.67	740.92	386.74	51,551.33
125	1,127.67	746.40	381.27	50,804.93
126	1,127.67	751.92	375.74	50,053.01
127	1,127.67	757.48	370.18	49,295.53
128	1,127.67	763.08	364.58	48,532.44
129	1,127.67	768.73	358.94	47,763.71
130	1,127.67	774.41	353.25	46,989.30
131	1,127.67	780.14	347.53	46,209.16
132	1,127.67	785.91	341.76	45,423.25
133	1,127.67	791.72	335.94	44,631.53
134	1,127.67	797.58	330.09	43,833.95
135	1,127.67	803.48	324.19	43,030.47
136	1,127.67	809.42	318.25	42,221.05
137	1,127.67	815.41	312.26	41,405.65
138	1,127.67	821.44	306.23	40,584.21
139	1,127.67	827.51	300.15	39,756.70
140	1,127.67	833.63	294.03	38,923.07
141	1,127.67	839.80	287.87	38,083.27
142	1,127.67	846.01	281.66	37,237.26
143	1,127.67	852.26	275.40	36,385.00
144	1,127.67	858.57	269.10	35,526.43
145	1,127.67	864.92	262.75	34,661.51
146	1,127.67	871.31	256.35	33,790.20
147	1,127.67	877.76	249.91	32,912.44
148	1,127.67	884.25	243.41	32,028.19
149	1,127.67	890.79	236.88	31,137.40
150	1,127.67	897.38	230.29	30,240.02
151	1,127.67	904.02	223.65	29,336.01
152	1,127.67	910.70	216.96	28,425.31
153	1,127.67	917.44	210.23	27,507.87
154	1,127.67	924.22	203.44	26,583.65
155	1,127.67	931.06	196.61	25,652.59
156	1,127.67	937.94	189.72	24,714.65
157	1,127.67	944.88	182.79	23,769.77
158	1,127.67	951.87	175.80	22,817.90
159	1,127.67	958.91	168.76	21,858.99
160	1,127.67	966.00	161.67	20,892.99
161	1,127.67	973.14	154.52	19,919.85
162	1,127.67	980.34	147.32	18,939.51
163	1,127.67	987.59	140.07	17,951.91
164	1,127.67	994.90	132.77	16,957.02
165	1,127.67	1,002.25	125.41	15,954.76
166	1,127.67	1,009.67	118.00	14,945.10
167	1,127.67	1,017.13	110.53	13,927.96
168	1,127.67	1,024.66	103.01	12,903.31
169	1,127.67	1,032.23	95.43	11,871.07
170	1,127.67	1,039.87	87.80	10,831.20
171	1,127.67	1,047.56	80.11	9,783.64
172	1,127.67	1,055.31	72.36	8,728.34
173	1,127.67	1,063.11	64.55	7,665.22
174	1,127.67	1,070.97	56.69	6,594.25
175	1,127.67	1,078.90	48.77	5,515.35
176	1,127.67	1,086.87	40.79	4,428.48
177	1,127.67	1,094.91	32.75	3,333.57
178	1,127.67	1,103.01	24.65	2,230.56
179	1,127.67	1,111.17	16.50	1,119.39
180	1,127.67	1,119.39	8.28	0.00