Mortgage Loan of $112,000 for 15 Years at 8.90%

What's the payment on a 15 year home loan for $112k at 8.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,129.33

$13,552 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $112k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 112,000 loan for 15 years at 8.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,129.33	298.66	830.67	111,701.34
2	1,129.33	300.87	828.45	111,400.47
3	1,129.33	303.11	826.22	111,097.36
4	1,129.33	305.35	823.97	110,792.01
5	1,129.33	307.62	821.71	110,484.39
6	1,129.33	309.90	819.43	110,174.49
7	1,129.33	312.20	817.13	109,862.29
8	1,129.33	314.51	814.81	109,547.78
9	1,129.33	316.85	812.48	109,230.93
10	1,129.33	319.20	810.13	108,911.74
11	1,129.33	321.56	807.76	108,590.17
12	1,129.33	323.95	805.38	108,266.22
13	1,129.33	326.35	802.97	107,939.87
14	1,129.33	328.77	800.55	107,611.10
15	1,129.33	331.21	798.12	107,279.89
16	1,129.33	333.67	795.66	106,946.23
17	1,129.33	336.14	793.18	106,610.08
18	1,129.33	338.63	790.69	106,271.45
19	1,129.33	341.15	788.18	105,930.30
20	1,129.33	343.68	785.65	105,586.63
21	1,129.33	346.22	783.10	105,240.40
22	1,129.33	348.79	780.53	104,891.61
23	1,129.33	351.38	777.95	104,540.23
24	1,129.33	353.99	775.34	104,186.25
25	1,129.33	356.61	772.71	103,829.64
26	1,129.33	359.26	770.07	103,470.38
27	1,129.33	361.92	767.41	103,108.46
28	1,129.33	364.60	764.72	102,743.85
29	1,129.33	367.31	762.02	102,376.55
30	1,129.33	370.03	759.29	102,006.51
31	1,129.33	372.78	756.55	101,633.74
32	1,129.33	375.54	753.78	101,258.19
33	1,129.33	378.33	751.00	100,879.87
34	1,129.33	381.13	748.19	100,498.73
35	1,129.33	383.96	745.37	100,114.77
36	1,129.33	386.81	742.52	99,727.97
37	1,129.33	389.68	739.65	99,338.29
38	1,129.33	392.57	736.76	98,945.72
39	1,129.33	395.48	733.85	98,550.24
40	1,129.33	398.41	730.91	98,151.83
41	1,129.33	401.37	727.96	97,750.47
42	1,129.33	404.34	724.98	97,346.12
43	1,129.33	407.34	721.98	96,938.78
44	1,129.33	410.36	718.96	96,528.42
45	1,129.33	413.41	715.92	96,115.01
46	1,129.33	416.47	712.85	95,698.54
47	1,129.33	419.56	709.76	95,278.98
48	1,129.33	422.67	706.65	94,856.31
49	1,129.33	425.81	703.52	94,430.50
50	1,129.33	428.97	700.36	94,001.53
51	1,129.33	432.15	697.18	93,569.38
52	1,129.33	435.35	693.97	93,134.03
53	1,129.33	438.58	690.74	92,695.45
54	1,129.33	441.83	687.49	92,253.62
55	1,129.33	445.11	684.21	91,808.50
56	1,129.33	448.41	680.91	91,360.09
57	1,129.33	451.74	677.59	90,908.35
58	1,129.33	455.09	674.24	90,453.26
59	1,129.33	458.46	670.86	89,994.80
60	1,129.33	461.86	667.46	89,532.94
61	1,129.33	465.29	664.04	89,067.65
62	1,129.33	468.74	660.59	88,598.91
63	1,129.33	472.22	657.11	88,126.69
64	1,129.33	475.72	653.61	87,650.97
65	1,129.33	479.25	650.08	87,171.72
66	1,129.33	482.80	646.52	86,688.92
67	1,129.33	486.38	642.94	86,202.54
68	1,129.33	489.99	639.34	85,712.55
69	1,129.33	493.62	635.70	85,218.92
70	1,129.33	497.29	632.04	84,721.64
71	1,129.33	500.97	628.35	84,220.66
72	1,129.33	504.69	624.64	83,715.98
73	1,129.33	508.43	620.89	83,207.54
74	1,129.33	512.20	617.12	82,695.34
75	1,129.33	516.00	613.32	82,179.34
76	1,129.33	519.83	609.50	81,659.51
77	1,129.33	523.68	605.64	81,135.83
78	1,129.33	527.57	601.76	80,608.26
79	1,129.33	531.48	597.84	80,076.78
80	1,129.33	535.42	593.90	79,541.35
81	1,129.33	539.39	589.93	79,001.96
82	1,129.33	543.39	585.93	78,458.57
83	1,129.33	547.42	581.90	77,911.14
84	1,129.33	551.48	577.84	77,359.66
85	1,129.33	555.57	573.75	76,804.08
86	1,129.33	559.70	569.63	76,244.39
87	1,129.33	563.85	565.48	75,680.54
88	1,129.33	568.03	561.30	75,112.51
89	1,129.33	572.24	557.08	74,540.27
90	1,129.33	576.49	552.84	73,963.79
91	1,129.33	580.76	548.56	73,383.02
92	1,129.33	585.07	544.26	72,797.96
93	1,129.33	589.41	539.92	72,208.55
94	1,129.33	593.78	535.55	71,614.77
95	1,129.33	598.18	531.14	71,016.59
96	1,129.33	602.62	526.71	70,413.97
97	1,129.33	607.09	522.24	69,806.88
98	1,129.33	611.59	517.73	69,195.29
99	1,129.33	616.13	513.20	68,579.16
100	1,129.33	620.70	508.63	67,958.46
101	1,129.33	625.30	504.03	67,333.16
102	1,129.33	629.94	499.39	66,703.23
103	1,129.33	634.61	494.72	66,068.62
104	1,129.33	639.32	490.01	65,429.30
105	1,129.33	644.06	485.27	64,785.24
106	1,129.33	648.84	480.49	64,136.41
107	1,129.33	653.65	475.68	63,482.76
108	1,129.33	658.50	470.83	62,824.26
109	1,129.33	663.38	465.95	62,160.88
110	1,129.33	668.30	461.03	61,492.59
111	1,129.33	673.26	456.07	60,819.33
112	1,129.33	678.25	451.08	60,141.08
113	1,129.33	683.28	446.05	59,457.80
114	1,129.33	688.35	440.98	58,769.45
115	1,129.33	693.45	435.87	58,076.00
116	1,129.33	698.60	430.73	57,377.41
117	1,129.33	703.78	425.55	56,673.63
118	1,129.33	709.00	420.33	55,964.63
119	1,129.33	714.25	415.07	55,250.38
120	1,129.33	719.55	409.77	54,530.83
121	1,129.33	724.89	404.44	53,805.94
122	1,129.33	730.26	399.06	53,075.67
123	1,129.33	735.68	393.64	52,339.99
124	1,129.33	741.14	388.19	51,598.86
125	1,129.33	746.63	382.69	50,852.22
126	1,129.33	752.17	377.15	50,100.05
127	1,129.33	757.75	371.58	49,342.30
128	1,129.33	763.37	365.96	48,578.93
129	1,129.33	769.03	360.29	47,809.90
130	1,129.33	774.74	354.59	47,035.16
131	1,129.33	780.48	348.84	46,254.68
132	1,129.33	786.27	343.06	45,468.41
133	1,129.33	792.10	337.22	44,676.31
134	1,129.33	797.98	331.35	43,878.33
135	1,129.33	803.89	325.43	43,074.44
136	1,129.33	809.86	319.47	42,264.58
137	1,129.33	815.86	313.46	41,448.72
138	1,129.33	821.91	307.41	40,626.80
139	1,129.33	828.01	301.32	39,798.79
140	1,129.33	834.15	295.17	38,964.64
141	1,129.33	840.34	288.99	38,124.31
142	1,129.33	846.57	282.76	37,277.74
143	1,129.33	852.85	276.48	36,424.89
144	1,129.33	859.17	270.15	35,565.71
145	1,129.33	865.55	263.78	34,700.17
146	1,129.33	871.97	257.36	33,828.20
147	1,129.33	878.43	250.89	32,949.77
148	1,129.33	884.95	244.38	32,064.82
149	1,129.33	891.51	237.81	31,173.31
150	1,129.33	898.12	231.20	30,275.18
151	1,129.33	904.78	224.54	29,370.40
152	1,129.33	911.50	217.83	28,458.90
153	1,129.33	918.26	211.07	27,540.65
154	1,129.33	925.07	204.26	26,615.58
155	1,129.33	931.93	197.40	25,683.66
156	1,129.33	938.84	190.49	24,744.82
157	1,129.33	945.80	183.52	23,799.02
158	1,129.33	952.82	176.51	22,846.20
159	1,129.33	959.88	169.44	21,886.32
160	1,129.33	967.00	162.32	20,919.31
161	1,129.33	974.17	155.15	19,945.14
162	1,129.33	981.40	147.93	18,963.74
163	1,129.33	988.68	140.65	17,975.06
164	1,129.33	996.01	133.32	16,979.05
165	1,129.33	1,003.40	125.93	15,975.66
166	1,129.33	1,010.84	118.49	14,964.82
167	1,129.33	1,018.34	110.99	13,946.48
168	1,129.33	1,025.89	103.44	12,920.59
169	1,129.33	1,033.50	95.83	11,887.09
170	1,129.33	1,041.16	88.16	10,845.93
171	1,129.33	1,048.88	80.44	9,797.04
172	1,129.33	1,056.66	72.66	8,740.38
173	1,129.33	1,064.50	64.82	7,675.88
174	1,129.33	1,072.40	56.93	6,603.48
175	1,129.33	1,080.35	48.98	5,523.13
176	1,129.33	1,088.36	40.96	4,434.77
177	1,129.33	1,096.43	32.89	3,338.34
178	1,129.33	1,104.57	24.76	2,233.77
179	1,129.33	1,112.76	16.57	1,121.01
180	1,129.33	1,121.01	8.31	0.00