Mortgage Loan of $119,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $119k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,043.17

$12,518 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $119k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 119,000 loan for 15 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,043.17	388.67	654.50	118,611.33
2	1,043.17	390.81	652.36	118,220.52
3	1,043.17	392.96	650.21	117,827.56
4	1,043.17	395.12	648.05	117,432.44
5	1,043.17	397.29	645.88	117,035.15
6	1,043.17	399.48	643.69	116,635.67
7	1,043.17	401.67	641.50	116,234.00
8	1,043.17	403.88	639.29	115,830.12
9	1,043.17	406.11	637.07	115,424.01
10	1,043.17	408.34	634.83	115,015.67
11	1,043.17	410.58	632.59	114,605.09
12	1,043.17	412.84	630.33	114,192.24
13	1,043.17	415.11	628.06	113,777.13
14	1,043.17	417.40	625.77	113,359.73
15	1,043.17	419.69	623.48	112,940.04
16	1,043.17	422.00	621.17	112,518.04
17	1,043.17	424.32	618.85	112,093.72
18	1,043.17	426.66	616.52	111,667.06
19	1,043.17	429.00	614.17	111,238.06
20	1,043.17	431.36	611.81	110,806.70
21	1,043.17	433.73	609.44	110,372.97
22	1,043.17	436.12	607.05	109,936.85
23	1,043.17	438.52	604.65	109,498.33
24	1,043.17	440.93	602.24	109,057.40
25	1,043.17	443.36	599.82	108,614.04
26	1,043.17	445.79	597.38	108,168.25
27	1,043.17	448.25	594.93	107,720.00
28	1,043.17	450.71	592.46	107,269.29
29	1,043.17	453.19	589.98	106,816.10
30	1,043.17	455.68	587.49	106,360.42
31	1,043.17	458.19	584.98	105,902.23
32	1,043.17	460.71	582.46	105,441.52
33	1,043.17	463.24	579.93	104,978.28
34	1,043.17	465.79	577.38	104,512.49
35	1,043.17	468.35	574.82	104,044.14
36	1,043.17	470.93	572.24	103,573.21
37	1,043.17	473.52	569.65	103,099.69
38	1,043.17	476.12	567.05	102,623.57
39	1,043.17	478.74	564.43	102,144.83
40	1,043.17	481.37	561.80	101,663.46
41	1,043.17	484.02	559.15	101,179.43
42	1,043.17	486.68	556.49	100,692.75
43	1,043.17	489.36	553.81	100,203.39
44	1,043.17	492.05	551.12	99,711.34
45	1,043.17	494.76	548.41	99,216.58
46	1,043.17	497.48	545.69	98,719.10
47	1,043.17	500.22	542.96	98,218.88
48	1,043.17	502.97	540.20	97,715.92
49	1,043.17	505.73	537.44	97,210.18
50	1,043.17	508.51	534.66	96,701.67
51	1,043.17	511.31	531.86	96,190.36
52	1,043.17	514.12	529.05	95,676.23
53	1,043.17	516.95	526.22	95,159.28
54	1,043.17	519.79	523.38	94,639.49
55	1,043.17	522.65	520.52	94,116.83
56	1,043.17	525.53	517.64	93,591.30
57	1,043.17	528.42	514.75	93,062.89
58	1,043.17	531.32	511.85	92,531.56
59	1,043.17	534.25	508.92	91,997.31
60	1,043.17	537.19	505.99	91,460.13
61	1,043.17	540.14	503.03	90,919.99
62	1,043.17	543.11	500.06	90,376.88
63	1,043.17	546.10	497.07	89,830.78
64	1,043.17	549.10	494.07	89,281.68
65	1,043.17	552.12	491.05	88,729.56
66	1,043.17	555.16	488.01	88,174.40
67	1,043.17	558.21	484.96	87,616.19
68	1,043.17	561.28	481.89	87,054.90
69	1,043.17	564.37	478.80	86,490.53
70	1,043.17	567.47	475.70	85,923.06
71	1,043.17	570.59	472.58	85,352.47
72	1,043.17	573.73	469.44	84,778.74
73	1,043.17	576.89	466.28	84,201.85
74	1,043.17	580.06	463.11	83,621.79
75	1,043.17	583.25	459.92	83,038.54
76	1,043.17	586.46	456.71	82,452.08
77	1,043.17	589.68	453.49	81,862.39
78	1,043.17	592.93	450.24	81,269.47
79	1,043.17	596.19	446.98	80,673.28
80	1,043.17	599.47	443.70	80,073.81
81	1,043.17	602.76	440.41	79,471.04
82	1,043.17	606.08	437.09	78,864.96
83	1,043.17	609.41	433.76	78,255.55
84	1,043.17	612.77	430.41	77,642.78
85	1,043.17	616.14	427.04	77,026.65
86	1,043.17	619.52	423.65	76,407.13
87	1,043.17	622.93	420.24	75,784.19
88	1,043.17	626.36	416.81	75,157.84
89	1,043.17	629.80	413.37	74,528.03
90	1,043.17	633.27	409.90	73,894.77
91	1,043.17	636.75	406.42	73,258.02
92	1,043.17	640.25	402.92	72,617.77
93	1,043.17	643.77	399.40	71,973.99
94	1,043.17	647.31	395.86	71,326.68
95	1,043.17	650.87	392.30	70,675.80
96	1,043.17	654.45	388.72	70,021.35
97	1,043.17	658.05	385.12	69,363.30
98	1,043.17	661.67	381.50	68,701.62
99	1,043.17	665.31	377.86	68,036.31
100	1,043.17	668.97	374.20	67,367.34
101	1,043.17	672.65	370.52	66,694.69
102	1,043.17	676.35	366.82	66,018.34
103	1,043.17	680.07	363.10	65,338.27
104	1,043.17	683.81	359.36	64,654.46
105	1,043.17	687.57	355.60	63,966.89
106	1,043.17	691.35	351.82	63,275.54
107	1,043.17	695.16	348.02	62,580.38
108	1,043.17	698.98	344.19	61,881.40
109	1,043.17	702.82	340.35	61,178.58
110	1,043.17	706.69	336.48	60,471.89
111	1,043.17	710.58	332.60	59,761.31
112	1,043.17	714.48	328.69	59,046.83
113	1,043.17	718.41	324.76	58,328.42
114	1,043.17	722.36	320.81	57,606.05
115	1,043.17	726.34	316.83	56,879.72
116	1,043.17	730.33	312.84	56,149.38
117	1,043.17	734.35	308.82	55,415.03
118	1,043.17	738.39	304.78	54,676.65
119	1,043.17	742.45	300.72	53,934.20
120	1,043.17	746.53	296.64	53,187.66
121	1,043.17	750.64	292.53	52,437.03
122	1,043.17	754.77	288.40	51,682.26
123	1,043.17	758.92	284.25	50,923.34
124	1,043.17	763.09	280.08	50,160.25
125	1,043.17	767.29	275.88	49,392.96
126	1,043.17	771.51	271.66	48,621.45
127	1,043.17	775.75	267.42	47,845.70
128	1,043.17	780.02	263.15	47,065.68
129	1,043.17	784.31	258.86	46,281.37
130	1,043.17	788.62	254.55	45,492.74
131	1,043.17	792.96	250.21	44,699.78
132	1,043.17	797.32	245.85	43,902.46
133	1,043.17	801.71	241.46	43,100.75
134	1,043.17	806.12	237.05	42,294.64
135	1,043.17	810.55	232.62	41,484.09
136	1,043.17	815.01	228.16	40,669.08
137	1,043.17	819.49	223.68	39,849.59
138	1,043.17	824.00	219.17	39,025.59
139	1,043.17	828.53	214.64	38,197.06
140	1,043.17	833.09	210.08	37,363.97
141	1,043.17	837.67	205.50	36,526.30
142	1,043.17	842.28	200.89	35,684.03
143	1,043.17	846.91	196.26	34,837.12
144	1,043.17	851.57	191.60	33,985.55
145	1,043.17	856.25	186.92	33,129.30
146	1,043.17	860.96	182.21	32,268.34
147	1,043.17	865.69	177.48	31,402.65
148	1,043.17	870.46	172.71	30,532.19
149	1,043.17	875.24	167.93	29,656.95
150	1,043.17	880.06	163.11	28,776.89
151	1,043.17	884.90	158.27	27,891.99
152	1,043.17	889.76	153.41	27,002.23
153	1,043.17	894.66	148.51	26,107.57
154	1,043.17	899.58	143.59	25,207.99
155	1,043.17	904.53	138.64	24,303.46
156	1,043.17	909.50	133.67	23,393.96
157	1,043.17	914.50	128.67	22,479.45
158	1,043.17	919.53	123.64	21,559.92
159	1,043.17	924.59	118.58	20,635.33
160	1,043.17	929.68	113.49	19,705.65
161	1,043.17	934.79	108.38	18,770.86
162	1,043.17	939.93	103.24	17,830.93
163	1,043.17	945.10	98.07	16,885.83
164	1,043.17	950.30	92.87	15,935.53
165	1,043.17	955.53	87.65	14,980.01
166	1,043.17	960.78	82.39	14,019.23
167	1,043.17	966.07	77.11	13,053.16
168	1,043.17	971.38	71.79	12,081.78
169	1,043.17	976.72	66.45	11,105.06
170	1,043.17	982.09	61.08	10,122.97
171	1,043.17	987.49	55.68	9,135.47
172	1,043.17	992.93	50.25	8,142.55
173	1,043.17	998.39	44.78	7,144.16
174	1,043.17	1,003.88	39.29	6,140.28
175	1,043.17	1,009.40	33.77	5,130.88
176	1,043.17	1,014.95	28.22	4,115.93
177	1,043.17	1,020.53	22.64	3,095.40
178	1,043.17	1,026.15	17.02	2,069.25
179	1,043.17	1,031.79	11.38	1,037.46
180	1,043.17	1,037.46	5.71	0.00