Mortgage Loan of $119,000 for 15 Years at 8.125%

What's the payment on a 15 year home loan for $119k at 8.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,145.83

$13,750 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $119k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 119,000 loan for 15 years at 8.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,145.83	340.10	805.73	118,659.90
2	1,145.83	342.40	803.43	118,317.50
3	1,145.83	344.72	801.11	117,972.77
4	1,145.83	347.06	798.77	117,625.72
5	1,145.83	349.41	796.42	117,276.31
6	1,145.83	351.77	794.06	116,924.54
7	1,145.83	354.15	791.68	116,570.39
8	1,145.83	356.55	789.28	116,213.84
9	1,145.83	358.97	786.86	115,854.87
10	1,145.83	361.40	784.43	115,493.47
11	1,145.83	363.84	781.99	115,129.63
12	1,145.83	366.31	779.52	114,763.33
13	1,145.83	368.79	777.04	114,394.54
14	1,145.83	371.28	774.55	114,023.26
15	1,145.83	373.80	772.03	113,649.46
16	1,145.83	376.33	769.50	113,273.13
17	1,145.83	378.88	766.95	112,894.25
18	1,145.83	381.44	764.39	112,512.81
19	1,145.83	384.02	761.81	112,128.79
20	1,145.83	386.62	759.21	111,742.16
21	1,145.83	389.24	756.59	111,352.92
22	1,145.83	391.88	753.95	110,961.04
23	1,145.83	394.53	751.30	110,566.51
24	1,145.83	397.20	748.63	110,169.31
25	1,145.83	399.89	745.94	109,769.42
26	1,145.83	402.60	743.23	109,366.82
27	1,145.83	405.33	740.50	108,961.49
28	1,145.83	408.07	737.76	108,553.42
29	1,145.83	410.83	735.00	108,142.59
30	1,145.83	413.61	732.22	107,728.97
31	1,145.83	416.41	729.41	107,312.56
32	1,145.83	419.23	726.60	106,893.32
33	1,145.83	422.07	723.76	106,471.25
34	1,145.83	424.93	720.90	106,046.32
35	1,145.83	427.81	718.02	105,618.51
36	1,145.83	430.70	715.13	105,187.81
37	1,145.83	433.62	712.21	104,754.19
38	1,145.83	436.56	709.27	104,317.63
39	1,145.83	439.51	706.32	103,878.12
40	1,145.83	442.49	703.34	103,435.63
41	1,145.83	445.48	700.35	102,990.15
42	1,145.83	448.50	697.33	102,541.64
43	1,145.83	451.54	694.29	102,090.11
44	1,145.83	454.59	691.24	101,635.51
45	1,145.83	457.67	688.16	101,177.84
46	1,145.83	460.77	685.06	100,717.07
47	1,145.83	463.89	681.94	100,253.18
48	1,145.83	467.03	678.80	99,786.14
49	1,145.83	470.19	675.64	99,315.95
50	1,145.83	473.38	672.45	98,842.57
51	1,145.83	476.58	669.25	98,365.99
52	1,145.83	479.81	666.02	97,886.18
53	1,145.83	483.06	662.77	97,403.12
54	1,145.83	486.33	659.50	96,916.79
55	1,145.83	489.62	656.21	96,427.17
56	1,145.83	492.94	652.89	95,934.23
57	1,145.83	496.28	649.55	95,437.95
58	1,145.83	499.64	646.19	94,938.32
59	1,145.83	503.02	642.81	94,435.30
60	1,145.83	506.42	639.41	93,928.88
61	1,145.83	509.85	635.98	93,419.02
62	1,145.83	513.31	632.52	92,905.72
63	1,145.83	516.78	629.05	92,388.94
64	1,145.83	520.28	625.55	91,868.66
65	1,145.83	523.80	622.03	91,344.85
66	1,145.83	527.35	618.48	90,817.50
67	1,145.83	530.92	614.91	90,286.58
68	1,145.83	534.51	611.32	89,752.07
69	1,145.83	538.13	607.70	89,213.94
70	1,145.83	541.78	604.05	88,672.16
71	1,145.83	545.45	600.38	88,126.71
72	1,145.83	549.14	596.69	87,577.58
73	1,145.83	552.86	592.97	87,024.72
74	1,145.83	556.60	589.23	86,468.12
75	1,145.83	560.37	585.46	85,907.75
76	1,145.83	564.16	581.67	85,343.59
77	1,145.83	567.98	577.85	84,775.60
78	1,145.83	571.83	574.00	84,203.78
79	1,145.83	575.70	570.13	83,628.08
80	1,145.83	579.60	566.23	83,048.48
81	1,145.83	583.52	562.31	82,464.95
82	1,145.83	587.47	558.36	81,877.48
83	1,145.83	591.45	554.38	81,286.03
84	1,145.83	595.46	550.37	80,690.57
85	1,145.83	599.49	546.34	80,091.09
86	1,145.83	603.55	542.28	79,487.54
87	1,145.83	607.63	538.20	78,879.91
88	1,145.83	611.75	534.08	78,268.16
89	1,145.83	615.89	529.94	77,652.27
90	1,145.83	620.06	525.77	77,032.21
91	1,145.83	624.26	521.57	76,407.95
92	1,145.83	628.48	517.35	75,779.47
93	1,145.83	632.74	513.09	75,146.73
94	1,145.83	637.02	508.81	74,509.71
95	1,145.83	641.34	504.49	73,868.37
96	1,145.83	645.68	500.15	73,222.69
97	1,145.83	650.05	495.78	72,572.64
98	1,145.83	654.45	491.38	71,918.18
99	1,145.83	658.88	486.95	71,259.30
100	1,145.83	663.35	482.48	70,595.96
101	1,145.83	667.84	477.99	69,928.12
102	1,145.83	672.36	473.47	69,255.76
103	1,145.83	676.91	468.92	68,578.85
104	1,145.83	681.49	464.34	67,897.36
105	1,145.83	686.11	459.72	67,211.25
106	1,145.83	690.75	455.08	66,520.49
107	1,145.83	695.43	450.40	65,825.06
108	1,145.83	700.14	445.69	65,124.92
109	1,145.83	704.88	440.95	64,420.04
110	1,145.83	709.65	436.18	63,710.39
111	1,145.83	714.46	431.37	62,995.93
112	1,145.83	719.29	426.53	62,276.64
113	1,145.83	724.17	421.66	61,552.47
114	1,145.83	729.07	416.76	60,823.41
115	1,145.83	734.00	411.83	60,089.40
116	1,145.83	738.97	406.86	59,350.43
117	1,145.83	743.98	401.85	58,606.45
118	1,145.83	749.02	396.81	57,857.43
119	1,145.83	754.09	391.74	57,103.35
120	1,145.83	759.19	386.64	56,344.15
121	1,145.83	764.33	381.50	55,579.82
122	1,145.83	769.51	376.32	54,810.31
123	1,145.83	774.72	371.11	54,035.59
124	1,145.83	779.96	365.87	53,255.63
125	1,145.83	785.24	360.58	52,470.38
126	1,145.83	790.56	355.27	51,679.82
127	1,145.83	795.91	349.92	50,883.91
128	1,145.83	801.30	344.53	50,082.61
129	1,145.83	806.73	339.10	49,275.88
130	1,145.83	812.19	333.64	48,463.69
131	1,145.83	817.69	328.14	47,645.99
132	1,145.83	823.23	322.60	46,822.77
133	1,145.83	828.80	317.03	45,993.97
134	1,145.83	834.41	311.42	45,159.55
135	1,145.83	840.06	305.77	44,319.49
136	1,145.83	845.75	300.08	43,473.74
137	1,145.83	851.48	294.35	42,622.27
138	1,145.83	857.24	288.59	41,765.02
139	1,145.83	863.05	282.78	40,901.98
140	1,145.83	868.89	276.94	40,033.09
141	1,145.83	874.77	271.06	39,158.32
142	1,145.83	880.70	265.13	38,277.62
143	1,145.83	886.66	259.17	37,390.96
144	1,145.83	892.66	253.17	36,498.30
145	1,145.83	898.71	247.12	35,599.59
146	1,145.83	904.79	241.04	34,694.80
147	1,145.83	910.92	234.91	33,783.89
148	1,145.83	917.08	228.75	32,866.80
149	1,145.83	923.29	222.54	31,943.51
150	1,145.83	929.55	216.28	31,013.96
151	1,145.83	935.84	209.99	30,078.12
152	1,145.83	942.18	203.65	29,135.95
153	1,145.83	948.56	197.27	28,187.39
154	1,145.83	954.98	190.85	27,232.41
155	1,145.83	961.44	184.39	26,270.97
156	1,145.83	967.95	177.88	25,303.02
157	1,145.83	974.51	171.32	24,328.51
158	1,145.83	981.11	164.72	23,347.40
159	1,145.83	987.75	158.08	22,359.65
160	1,145.83	994.44	151.39	21,365.22
161	1,145.83	1,001.17	144.66	20,364.05
162	1,145.83	1,007.95	137.88	19,356.10
163	1,145.83	1,014.77	131.06	18,341.33
164	1,145.83	1,021.64	124.19	17,319.68
165	1,145.83	1,028.56	117.27	16,291.12
166	1,145.83	1,035.53	110.30	15,255.60
167	1,145.83	1,042.54	103.29	14,213.06
168	1,145.83	1,049.60	96.23	13,163.46
169	1,145.83	1,056.70	89.13	12,106.76
170	1,145.83	1,063.86	81.97	11,042.90
171	1,145.83	1,071.06	74.77	9,971.84
172	1,145.83	1,078.31	67.52	8,893.53
173	1,145.83	1,085.61	60.22	7,807.92
174	1,145.83	1,092.96	52.87	6,714.95
175	1,145.83	1,100.36	45.47	5,614.59
176	1,145.83	1,107.81	38.02	4,506.78
177	1,145.83	1,115.32	30.51	3,391.46
178	1,145.83	1,122.87	22.96	2,268.59
179	1,145.83	1,130.47	15.36	1,138.12
180	1,145.83	1,138.12	7.71	0.00