Mortgage Loan of $119,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $119k at 8.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,192.86

$14,314 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $119k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 119,000 loan for 15 years at 8.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,192.86	320.19	872.67	118,679.81
2	1,192.86	322.54	870.32	118,357.26
3	1,192.86	324.91	867.95	118,032.36
4	1,192.86	327.29	865.57	117,705.07
5	1,192.86	329.69	863.17	117,375.38
6	1,192.86	332.11	860.75	117,043.27
7	1,192.86	334.54	858.32	116,708.73
8	1,192.86	337.00	855.86	116,371.73
9	1,192.86	339.47	853.39	116,032.26
10	1,192.86	341.96	850.90	115,690.31
11	1,192.86	344.46	848.40	115,345.84
12	1,192.86	346.99	845.87	114,998.85
13	1,192.86	349.54	843.32	114,649.32
14	1,192.86	352.10	840.76	114,297.22
15	1,192.86	354.68	838.18	113,942.54
16	1,192.86	357.28	835.58	113,585.26
17	1,192.86	359.90	832.96	113,225.35
18	1,192.86	362.54	830.32	112,862.81
19	1,192.86	365.20	827.66	112,497.61
20	1,192.86	367.88	824.98	112,129.74
21	1,192.86	370.58	822.28	111,759.16
22	1,192.86	373.29	819.57	111,385.87
23	1,192.86	376.03	816.83	111,009.84
24	1,192.86	378.79	814.07	110,631.05
25	1,192.86	381.57	811.29	110,249.48
26	1,192.86	384.36	808.50	109,865.12
27	1,192.86	387.18	805.68	109,477.94
28	1,192.86	390.02	802.84	109,087.91
29	1,192.86	392.88	799.98	108,695.03
30	1,192.86	395.76	797.10	108,299.27
31	1,192.86	398.67	794.19	107,900.60
32	1,192.86	401.59	791.27	107,499.01
33	1,192.86	404.53	788.33	107,094.48
34	1,192.86	407.50	785.36	106,686.98
35	1,192.86	410.49	782.37	106,276.49
36	1,192.86	413.50	779.36	105,862.99
37	1,192.86	416.53	776.33	105,446.46
38	1,192.86	419.59	773.27	105,026.87
39	1,192.86	422.66	770.20	104,604.21
40	1,192.86	425.76	767.10	104,178.45
41	1,192.86	428.88	763.98	103,749.56
42	1,192.86	432.03	760.83	103,317.53
43	1,192.86	435.20	757.66	102,882.33
44	1,192.86	438.39	754.47	102,443.94
45	1,192.86	441.60	751.26	102,002.34
46	1,192.86	444.84	748.02	101,557.50
47	1,192.86	448.11	744.75	101,109.39
48	1,192.86	451.39	741.47	100,658.00
49	1,192.86	454.70	738.16	100,203.30
50	1,192.86	458.04	734.82	99,745.26
51	1,192.86	461.39	731.47	99,283.87
52	1,192.86	464.78	728.08	98,819.09
53	1,192.86	468.19	724.67	98,350.90
54	1,192.86	471.62	721.24	97,879.28
55	1,192.86	475.08	717.78	97,404.20
56	1,192.86	478.56	714.30	96,925.64
57	1,192.86	482.07	710.79	96,443.57
58	1,192.86	485.61	707.25	95,957.96
59	1,192.86	489.17	703.69	95,468.79
60	1,192.86	492.76	700.10	94,976.03
61	1,192.86	496.37	696.49	94,479.67
62	1,192.86	500.01	692.85	93,979.66
63	1,192.86	503.68	689.18	93,475.98
64	1,192.86	507.37	685.49	92,968.61
65	1,192.86	511.09	681.77	92,457.52
66	1,192.86	514.84	678.02	91,942.68
67	1,192.86	518.61	674.25	91,424.07
68	1,192.86	522.42	670.44	90,901.65
69	1,192.86	526.25	666.61	90,375.40
70	1,192.86	530.11	662.75	89,845.30
71	1,192.86	533.99	658.87	89,311.30
72	1,192.86	537.91	654.95	88,773.39
73	1,192.86	541.86	651.00	88,231.53
74	1,192.86	545.83	647.03	87,685.71
75	1,192.86	549.83	643.03	87,135.87
76	1,192.86	553.86	639.00	86,582.01
77	1,192.86	557.93	634.93	86,024.08
78	1,192.86	562.02	630.84	85,462.07
79	1,192.86	566.14	626.72	84,895.93
80	1,192.86	570.29	622.57	84,325.64
81	1,192.86	574.47	618.39	83,751.17
82	1,192.86	578.69	614.18	83,172.48
83	1,192.86	582.93	609.93	82,589.55
84	1,192.86	587.20	605.66	82,002.35
85	1,192.86	591.51	601.35	81,410.84
86	1,192.86	595.85	597.01	80,814.99
87	1,192.86	600.22	592.64	80,214.78
88	1,192.86	604.62	588.24	79,610.16
89	1,192.86	609.05	583.81	79,001.10
90	1,192.86	613.52	579.34	78,387.59
91	1,192.86	618.02	574.84	77,769.57
92	1,192.86	622.55	570.31	77,147.02
93	1,192.86	627.12	565.74	76,519.90
94	1,192.86	631.71	561.15	75,888.19
95	1,192.86	636.35	556.51	75,251.84
96	1,192.86	641.01	551.85	74,610.83
97	1,192.86	645.71	547.15	73,965.11
98	1,192.86	650.45	542.41	73,314.66
99	1,192.86	655.22	537.64	72,659.44
100	1,192.86	660.02	532.84	71,999.42
101	1,192.86	664.86	528.00	71,334.56
102	1,192.86	669.74	523.12	70,664.82
103	1,192.86	674.65	518.21	69,990.16
104	1,192.86	679.60	513.26	69,310.56
105	1,192.86	684.58	508.28	68,625.98
106	1,192.86	689.60	503.26	67,936.38
107	1,192.86	694.66	498.20	67,241.72
108	1,192.86	699.75	493.11	66,541.96
109	1,192.86	704.89	487.97	65,837.08
110	1,192.86	710.05	482.81	65,127.02
111	1,192.86	715.26	477.60	64,411.76
112	1,192.86	720.51	472.35	63,691.25
113	1,192.86	725.79	467.07	62,965.46
114	1,192.86	731.11	461.75	62,234.35
115	1,192.86	736.48	456.39	61,497.87
116	1,192.86	741.88	450.98	60,756.00
117	1,192.86	747.32	445.54	60,008.68
118	1,192.86	752.80	440.06	59,255.89
119	1,192.86	758.32	434.54	58,497.57
120	1,192.86	763.88	428.98	57,733.69
121	1,192.86	769.48	423.38	56,964.21
122	1,192.86	775.12	417.74	56,189.09
123	1,192.86	780.81	412.05	55,408.28
124	1,192.86	786.53	406.33	54,621.75
125	1,192.86	792.30	400.56	53,829.45
126	1,192.86	798.11	394.75	53,031.34
127	1,192.86	803.96	388.90	52,227.37
128	1,192.86	809.86	383.00	51,417.51
129	1,192.86	815.80	377.06	50,601.72
130	1,192.86	821.78	371.08	49,779.93
131	1,192.86	827.81	365.05	48,952.13
132	1,192.86	833.88	358.98	48,118.25
133	1,192.86	839.99	352.87	47,278.26
134	1,192.86	846.15	346.71	46,432.10
135	1,192.86	852.36	340.50	45,579.74
136	1,192.86	858.61	334.25	44,721.14
137	1,192.86	864.91	327.95	43,856.23
138	1,192.86	871.25	321.61	42,984.98
139	1,192.86	877.64	315.22	42,107.35
140	1,192.86	884.07	308.79	41,223.27
141	1,192.86	890.56	302.30	40,332.72
142	1,192.86	897.09	295.77	39,435.63
143	1,192.86	903.67	289.19	38,531.96
144	1,192.86	910.29	282.57	37,621.67
145	1,192.86	916.97	275.89	36,704.70
146	1,192.86	923.69	269.17	35,781.01
147	1,192.86	930.47	262.39	34,850.54
148	1,192.86	937.29	255.57	33,913.26
149	1,192.86	944.16	248.70	32,969.09
150	1,192.86	951.09	241.77	32,018.01
151	1,192.86	958.06	234.80	31,059.94
152	1,192.86	965.09	227.77	30,094.86
153	1,192.86	972.16	220.70	29,122.69
154	1,192.86	979.29	213.57	28,143.40
155	1,192.86	986.48	206.38	27,156.92
156	1,192.86	993.71	199.15	26,163.21
157	1,192.86	1,001.00	191.86	25,162.22
158	1,192.86	1,008.34	184.52	24,153.88
159	1,192.86	1,015.73	177.13	23,138.15
160	1,192.86	1,023.18	169.68	22,114.97
161	1,192.86	1,030.68	162.18	21,084.28
162	1,192.86	1,038.24	154.62	20,046.04
163	1,192.86	1,045.86	147.00	19,000.18
164	1,192.86	1,053.53	139.33	17,946.66
165	1,192.86	1,061.25	131.61	16,885.41
166	1,192.86	1,069.03	123.83	15,816.37
167	1,192.86	1,076.87	115.99	14,739.50
168	1,192.86	1,084.77	108.09	13,654.73
169	1,192.86	1,092.73	100.13	12,562.00
170	1,192.86	1,100.74	92.12	11,461.27
171	1,192.86	1,108.81	84.05	10,352.45
172	1,192.86	1,116.94	75.92	9,235.51
173	1,192.86	1,125.13	67.73	8,110.38
174	1,192.86	1,133.38	59.48	6,976.99
175	1,192.86	1,141.70	51.16	5,835.30
176	1,192.86	1,150.07	42.79	4,685.23
177	1,192.86	1,158.50	34.36	3,526.73
178	1,192.86	1,167.00	25.86	2,359.73
179	1,192.86	1,175.56	17.30	1,184.18
180	1,192.86	1,184.18	8.68	0.00