Mortgage Loan of $119,000 for 15 Years at 8.90%

What's the payment on a 15 year home loan for $119k at 8.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,199.91

$14,399 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $119k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 119,000 loan for 15 years at 8.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,199.91	317.33	882.58	118,682.67
2	1,199.91	319.68	880.23	118,363.00
3	1,199.91	322.05	877.86	118,040.95
4	1,199.91	324.44	875.47	117,716.51
5	1,199.91	326.84	873.06	117,389.66
6	1,199.91	329.27	870.64	117,060.40
7	1,199.91	331.71	868.20	116,728.69
8	1,199.91	334.17	865.74	116,394.51
9	1,199.91	336.65	863.26	116,057.87
10	1,199.91	339.15	860.76	115,718.72
11	1,199.91	341.66	858.25	115,377.06
12	1,199.91	344.20	855.71	115,032.86
13	1,199.91	346.75	853.16	114,686.12
14	1,199.91	349.32	850.59	114,336.80
15	1,199.91	351.91	848.00	113,984.88
16	1,199.91	354.52	845.39	113,630.36
17	1,199.91	357.15	842.76	113,273.21
18	1,199.91	359.80	840.11	112,913.42
19	1,199.91	362.47	837.44	112,550.95
20	1,199.91	365.16	834.75	112,185.79
21	1,199.91	367.86	832.04	111,817.93
22	1,199.91	370.59	829.32	111,447.34
23	1,199.91	373.34	826.57	111,074.00
24	1,199.91	376.11	823.80	110,697.89
25	1,199.91	378.90	821.01	110,318.99
26	1,199.91	381.71	818.20	109,937.28
27	1,199.91	384.54	815.37	109,552.74
28	1,199.91	387.39	812.52	109,165.35
29	1,199.91	390.27	809.64	108,775.08
30	1,199.91	393.16	806.75	108,381.92
31	1,199.91	396.08	803.83	107,985.84
32	1,199.91	399.01	800.90	107,586.83
33	1,199.91	401.97	797.94	107,184.86
34	1,199.91	404.95	794.95	106,779.90
35	1,199.91	407.96	791.95	106,371.95
36	1,199.91	410.98	788.93	105,960.96
37	1,199.91	414.03	785.88	105,546.93
38	1,199.91	417.10	782.81	105,129.83
39	1,199.91	420.20	779.71	104,709.63
40	1,199.91	423.31	776.60	104,286.32
41	1,199.91	426.45	773.46	103,859.87
42	1,199.91	429.61	770.29	103,430.26
43	1,199.91	432.80	767.11	102,997.46
44	1,199.91	436.01	763.90	102,561.45
45	1,199.91	439.24	760.66	102,122.20
46	1,199.91	442.50	757.41	101,679.70
47	1,199.91	445.78	754.12	101,233.91
48	1,199.91	449.09	750.82	100,784.82
49	1,199.91	452.42	747.49	100,332.40
50	1,199.91	455.78	744.13	99,876.63
51	1,199.91	459.16	740.75	99,417.47
52	1,199.91	462.56	737.35	98,954.91
53	1,199.91	465.99	733.92	98,488.92
54	1,199.91	469.45	730.46	98,019.47
55	1,199.91	472.93	726.98	97,546.54
56	1,199.91	476.44	723.47	97,070.10
57	1,199.91	479.97	719.94	96,590.13
58	1,199.91	483.53	716.38	96,106.59
59	1,199.91	487.12	712.79	95,619.48
60	1,199.91	490.73	709.18	95,128.75
61	1,199.91	494.37	705.54	94,634.37
62	1,199.91	498.04	701.87	94,136.34
63	1,199.91	501.73	698.18	93,634.61
64	1,199.91	505.45	694.46	93,129.16
65	1,199.91	509.20	690.71	92,619.96
66	1,199.91	512.98	686.93	92,106.98
67	1,199.91	516.78	683.13	91,590.20
68	1,199.91	520.61	679.29	91,069.58
69	1,199.91	524.48	675.43	90,545.11
70	1,199.91	528.37	671.54	90,016.74
71	1,199.91	532.28	667.62	89,484.46
72	1,199.91	536.23	663.68	88,948.22
73	1,199.91	540.21	659.70	88,408.02
74	1,199.91	544.22	655.69	87,863.80
75	1,199.91	548.25	651.66	87,315.55
76	1,199.91	552.32	647.59	86,763.23
77	1,199.91	556.41	643.49	86,206.81
78	1,199.91	560.54	639.37	85,646.27
79	1,199.91	564.70	635.21	85,081.58
80	1,199.91	568.89	631.02	84,512.69
81	1,199.91	573.11	626.80	83,939.58
82	1,199.91	577.36	622.55	83,362.23
83	1,199.91	581.64	618.27	82,780.59
84	1,199.91	585.95	613.96	82,194.63
85	1,199.91	590.30	609.61	81,604.34
86	1,199.91	594.68	605.23	81,009.66
87	1,199.91	599.09	600.82	80,410.57
88	1,199.91	603.53	596.38	79,807.04
89	1,199.91	608.01	591.90	79,199.04
90	1,199.91	612.52	587.39	78,586.52
91	1,199.91	617.06	582.85	77,969.46
92	1,199.91	621.63	578.27	77,347.83
93	1,199.91	626.25	573.66	76,721.58
94	1,199.91	630.89	569.02	76,090.69
95	1,199.91	635.57	564.34	75,455.12
96	1,199.91	640.28	559.63	74,814.84
97	1,199.91	645.03	554.88	74,169.81
98	1,199.91	649.82	550.09	73,519.99
99	1,199.91	654.64	545.27	72,865.36
100	1,199.91	659.49	540.42	72,205.87
101	1,199.91	664.38	535.53	71,541.49
102	1,199.91	669.31	530.60	70,872.18
103	1,199.91	674.27	525.64	70,197.90
104	1,199.91	679.27	520.63	69,518.63
105	1,199.91	684.31	515.60	68,834.32
106	1,199.91	689.39	510.52	68,144.93
107	1,199.91	694.50	505.41	67,450.43
108	1,199.91	699.65	500.26	66,750.78
109	1,199.91	704.84	495.07	66,045.94
110	1,199.91	710.07	489.84	65,335.87
111	1,199.91	715.33	484.57	64,620.54
112	1,199.91	720.64	479.27	63,899.90
113	1,199.91	725.98	473.92	63,173.91
114	1,199.91	731.37	468.54	62,442.55
115	1,199.91	736.79	463.12	61,705.75
116	1,199.91	742.26	457.65	60,963.50
117	1,199.91	747.76	452.15	60,215.73
118	1,199.91	753.31	446.60	59,462.42
119	1,199.91	758.90	441.01	58,703.53
120	1,199.91	764.52	435.38	57,939.01
121	1,199.91	770.19	429.71	57,168.81
122	1,199.91	775.91	424.00	56,392.90
123	1,199.91	781.66	418.25	55,611.24
124	1,199.91	787.46	412.45	54,823.79
125	1,199.91	793.30	406.61	54,030.49
126	1,199.91	799.18	400.73	53,231.30
127	1,199.91	805.11	394.80	52,426.19
128	1,199.91	811.08	388.83	51,615.11
129	1,199.91	817.10	382.81	50,798.02
130	1,199.91	823.16	376.75	49,974.86
131	1,199.91	829.26	370.65	49,145.60
132	1,199.91	835.41	364.50	48,310.19
133	1,199.91	841.61	358.30	47,468.58
134	1,199.91	847.85	352.06	46,620.73
135	1,199.91	854.14	345.77	45,766.59
136	1,199.91	860.47	339.44	44,906.12
137	1,199.91	866.85	333.05	44,039.26
138	1,199.91	873.28	326.62	43,165.98
139	1,199.91	879.76	320.15	42,286.22
140	1,199.91	886.29	313.62	41,399.93
141	1,199.91	892.86	307.05	40,507.07
142	1,199.91	899.48	300.43	39,607.59
143	1,199.91	906.15	293.76	38,701.44
144	1,199.91	912.87	287.04	37,788.57
145	1,199.91	919.64	280.27	36,868.93
146	1,199.91	926.46	273.44	35,942.46
147	1,199.91	933.34	266.57	35,009.13
148	1,199.91	940.26	259.65	34,068.87
149	1,199.91	947.23	252.68	33,121.64
150	1,199.91	954.26	245.65	32,167.38
151	1,199.91	961.33	238.57	31,206.05
152	1,199.91	968.46	231.44	30,237.58
153	1,199.91	975.65	224.26	29,261.94
154	1,199.91	982.88	217.03	28,279.06
155	1,199.91	990.17	209.74	27,288.88
156	1,199.91	997.52	202.39	26,291.37
157	1,199.91	1,004.91	194.99	25,286.45
158	1,199.91	1,012.37	187.54	24,274.09
159	1,199.91	1,019.88	180.03	23,254.21
160	1,199.91	1,027.44	172.47	22,226.77
161	1,199.91	1,035.06	164.85	21,191.71
162	1,199.91	1,042.74	157.17	20,148.97
163	1,199.91	1,050.47	149.44	19,098.50
164	1,199.91	1,058.26	141.65	18,040.24
165	1,199.91	1,066.11	133.80	16,974.13
166	1,199.91	1,074.02	125.89	15,900.12
167	1,199.91	1,081.98	117.93	14,818.13
168	1,199.91	1,090.01	109.90	13,728.13
169	1,199.91	1,098.09	101.82	12,630.04
170	1,199.91	1,106.24	93.67	11,523.80
171	1,199.91	1,114.44	85.47	10,409.36
172	1,199.91	1,122.71	77.20	9,286.65
173	1,199.91	1,131.03	68.88	8,155.62
174	1,199.91	1,139.42	60.49	7,016.20
175	1,199.91	1,147.87	52.04	5,868.33
176	1,199.91	1,156.38	43.52	4,711.94
177	1,199.91	1,164.96	34.95	3,546.98
178	1,199.91	1,173.60	26.31	2,373.38
179	1,199.91	1,182.31	17.60	1,191.07
180	1,199.91	1,191.07	8.83	0.00