Mortgage Loan of $1,200 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $1.2k at 1.00% interest?
Results
Monthly payment: $7.18
$86 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.18 | 6.18 | 1.00 | 1,193.82 |
2 | 7.18 | 6.19 | 0.99 | 1,187.63 |
3 | 7.18 | 6.19 | 0.99 | 1,181.44 |
4 | 7.18 | 6.20 | 0.98 | 1,175.24 |
5 | 7.18 | 6.20 | 0.98 | 1,169.04 |
6 | 7.18 | 6.21 | 0.97 | 1,162.83 |
7 | 7.18 | 6.21 | 0.97 | 1,156.62 |
8 | 7.18 | 6.22 | 0.96 | 1,150.40 |
9 | 7.18 | 6.22 | 0.96 | 1,144.18 |
10 | 7.18 | 6.23 | 0.95 | 1,137.95 |
11 | 7.18 | 6.23 | 0.95 | 1,131.71 |
12 | 7.18 | 6.24 | 0.94 | 1,125.48 |
13 | 7.18 | 6.24 | 0.94 | 1,119.23 |
14 | 7.18 | 6.25 | 0.93 | 1,112.98 |
15 | 7.18 | 6.25 | 0.93 | 1,106.73 |
16 | 7.18 | 6.26 | 0.92 | 1,100.47 |
17 | 7.18 | 6.26 | 0.92 | 1,094.20 |
18 | 7.18 | 6.27 | 0.91 | 1,087.93 |
19 | 7.18 | 6.28 | 0.91 | 1,081.66 |
20 | 7.18 | 6.28 | 0.90 | 1,075.38 |
21 | 7.18 | 6.29 | 0.90 | 1,069.09 |
22 | 7.18 | 6.29 | 0.89 | 1,062.80 |
23 | 7.18 | 6.30 | 0.89 | 1,056.50 |
24 | 7.18 | 6.30 | 0.88 | 1,050.20 |
25 | 7.18 | 6.31 | 0.88 | 1,043.90 |
26 | 7.18 | 6.31 | 0.87 | 1,037.58 |
27 | 7.18 | 6.32 | 0.86 | 1,031.27 |
28 | 7.18 | 6.32 | 0.86 | 1,024.94 |
29 | 7.18 | 6.33 | 0.85 | 1,018.62 |
30 | 7.18 | 6.33 | 0.85 | 1,012.28 |
31 | 7.18 | 6.34 | 0.84 | 1,005.95 |
32 | 7.18 | 6.34 | 0.84 | 999.60 |
33 | 7.18 | 6.35 | 0.83 | 993.25 |
34 | 7.18 | 6.35 | 0.83 | 986.90 |
35 | 7.18 | 6.36 | 0.82 | 980.54 |
36 | 7.18 | 6.36 | 0.82 | 974.17 |
37 | 7.18 | 6.37 | 0.81 | 967.80 |
38 | 7.18 | 6.38 | 0.81 | 961.43 |
39 | 7.18 | 6.38 | 0.80 | 955.05 |
40 | 7.18 | 6.39 | 0.80 | 948.66 |
41 | 7.18 | 6.39 | 0.79 | 942.27 |
42 | 7.18 | 6.40 | 0.79 | 935.87 |
43 | 7.18 | 6.40 | 0.78 | 929.47 |
44 | 7.18 | 6.41 | 0.77 | 923.06 |
45 | 7.18 | 6.41 | 0.77 | 916.65 |
46 | 7.18 | 6.42 | 0.76 | 910.23 |
47 | 7.18 | 6.42 | 0.76 | 903.81 |
48 | 7.18 | 6.43 | 0.75 | 897.38 |
49 | 7.18 | 6.43 | 0.75 | 890.95 |
50 | 7.18 | 6.44 | 0.74 | 884.51 |
51 | 7.18 | 6.44 | 0.74 | 878.06 |
52 | 7.18 | 6.45 | 0.73 | 871.61 |
53 | 7.18 | 6.46 | 0.73 | 865.16 |
54 | 7.18 | 6.46 | 0.72 | 858.70 |
55 | 7.18 | 6.47 | 0.72 | 852.23 |
56 | 7.18 | 6.47 | 0.71 | 845.76 |
57 | 7.18 | 6.48 | 0.70 | 839.28 |
58 | 7.18 | 6.48 | 0.70 | 832.80 |
59 | 7.18 | 6.49 | 0.69 | 826.31 |
60 | 7.18 | 6.49 | 0.69 | 819.82 |
61 | 7.18 | 6.50 | 0.68 | 813.32 |
62 | 7.18 | 6.50 | 0.68 | 806.81 |
63 | 7.18 | 6.51 | 0.67 | 800.30 |
64 | 7.18 | 6.52 | 0.67 | 793.79 |
65 | 7.18 | 6.52 | 0.66 | 787.27 |
66 | 7.18 | 6.53 | 0.66 | 780.74 |
67 | 7.18 | 6.53 | 0.65 | 774.21 |
68 | 7.18 | 6.54 | 0.65 | 767.68 |
69 | 7.18 | 6.54 | 0.64 | 761.13 |
70 | 7.18 | 6.55 | 0.63 | 754.59 |
71 | 7.18 | 6.55 | 0.63 | 748.03 |
72 | 7.18 | 6.56 | 0.62 | 741.47 |
73 | 7.18 | 6.56 | 0.62 | 734.91 |
74 | 7.18 | 6.57 | 0.61 | 728.34 |
75 | 7.18 | 6.57 | 0.61 | 721.76 |
76 | 7.18 | 6.58 | 0.60 | 715.18 |
77 | 7.18 | 6.59 | 0.60 | 708.60 |
78 | 7.18 | 6.59 | 0.59 | 702.01 |
79 | 7.18 | 6.60 | 0.59 | 695.41 |
80 | 7.18 | 6.60 | 0.58 | 688.81 |
81 | 7.18 | 6.61 | 0.57 | 682.20 |
82 | 7.18 | 6.61 | 0.57 | 675.59 |
83 | 7.18 | 6.62 | 0.56 | 668.97 |
84 | 7.18 | 6.62 | 0.56 | 662.34 |
85 | 7.18 | 6.63 | 0.55 | 655.71 |
86 | 7.18 | 6.64 | 0.55 | 649.08 |
87 | 7.18 | 6.64 | 0.54 | 642.44 |
88 | 7.18 | 6.65 | 0.54 | 635.79 |
89 | 7.18 | 6.65 | 0.53 | 629.14 |
90 | 7.18 | 6.66 | 0.52 | 622.48 |
91 | 7.18 | 6.66 | 0.52 | 615.82 |
92 | 7.18 | 6.67 | 0.51 | 609.15 |
93 | 7.18 | 6.67 | 0.51 | 602.47 |
94 | 7.18 | 6.68 | 0.50 | 595.79 |
95 | 7.18 | 6.69 | 0.50 | 589.11 |
96 | 7.18 | 6.69 | 0.49 | 582.42 |
97 | 7.18 | 6.70 | 0.49 | 575.72 |
98 | 7.18 | 6.70 | 0.48 | 569.02 |
99 | 7.18 | 6.71 | 0.47 | 562.31 |
100 | 7.18 | 6.71 | 0.47 | 555.60 |
101 | 7.18 | 6.72 | 0.46 | 548.88 |
102 | 7.18 | 6.72 | 0.46 | 542.15 |
103 | 7.18 | 6.73 | 0.45 | 535.42 |
104 | 7.18 | 6.74 | 0.45 | 528.69 |
105 | 7.18 | 6.74 | 0.44 | 521.95 |
106 | 7.18 | 6.75 | 0.43 | 515.20 |
107 | 7.18 | 6.75 | 0.43 | 508.45 |
108 | 7.18 | 6.76 | 0.42 | 501.69 |
109 | 7.18 | 6.76 | 0.42 | 494.93 |
110 | 7.18 | 6.77 | 0.41 | 488.16 |
111 | 7.18 | 6.78 | 0.41 | 481.38 |
112 | 7.18 | 6.78 | 0.40 | 474.60 |
113 | 7.18 | 6.79 | 0.40 | 467.81 |
114 | 7.18 | 6.79 | 0.39 | 461.02 |
115 | 7.18 | 6.80 | 0.38 | 454.22 |
116 | 7.18 | 6.80 | 0.38 | 447.42 |
117 | 7.18 | 6.81 | 0.37 | 440.61 |
118 | 7.18 | 6.81 | 0.37 | 433.80 |
119 | 7.18 | 6.82 | 0.36 | 426.98 |
120 | 7.18 | 6.83 | 0.36 | 420.15 |
121 | 7.18 | 6.83 | 0.35 | 413.32 |
122 | 7.18 | 6.84 | 0.34 | 406.48 |
123 | 7.18 | 6.84 | 0.34 | 399.64 |
124 | 7.18 | 6.85 | 0.33 | 392.79 |
125 | 7.18 | 6.85 | 0.33 | 385.93 |
126 | 7.18 | 6.86 | 0.32 | 379.07 |
127 | 7.18 | 6.87 | 0.32 | 372.21 |
128 | 7.18 | 6.87 | 0.31 | 365.34 |
129 | 7.18 | 6.88 | 0.30 | 358.46 |
130 | 7.18 | 6.88 | 0.30 | 351.57 |
131 | 7.18 | 6.89 | 0.29 | 344.69 |
132 | 7.18 | 6.89 | 0.29 | 337.79 |
133 | 7.18 | 6.90 | 0.28 | 330.89 |
134 | 7.18 | 6.91 | 0.28 | 323.98 |
135 | 7.18 | 6.91 | 0.27 | 317.07 |
136 | 7.18 | 6.92 | 0.26 | 310.15 |
137 | 7.18 | 6.92 | 0.26 | 303.23 |
138 | 7.18 | 6.93 | 0.25 | 296.30 |
139 | 7.18 | 6.94 | 0.25 | 289.37 |
140 | 7.18 | 6.94 | 0.24 | 282.43 |
141 | 7.18 | 6.95 | 0.24 | 275.48 |
142 | 7.18 | 6.95 | 0.23 | 268.53 |
143 | 7.18 | 6.96 | 0.22 | 261.57 |
144 | 7.18 | 6.96 | 0.22 | 254.61 |
145 | 7.18 | 6.97 | 0.21 | 247.64 |
146 | 7.18 | 6.98 | 0.21 | 240.66 |
147 | 7.18 | 6.98 | 0.20 | 233.68 |
148 | 7.18 | 6.99 | 0.19 | 226.69 |
149 | 7.18 | 6.99 | 0.19 | 219.70 |
150 | 7.18 | 7.00 | 0.18 | 212.70 |
151 | 7.18 | 7.00 | 0.18 | 205.69 |
152 | 7.18 | 7.01 | 0.17 | 198.68 |
153 | 7.18 | 7.02 | 0.17 | 191.67 |
154 | 7.18 | 7.02 | 0.16 | 184.65 |
155 | 7.18 | 7.03 | 0.15 | 177.62 |
156 | 7.18 | 7.03 | 0.15 | 170.58 |
157 | 7.18 | 7.04 | 0.14 | 163.54 |
158 | 7.18 | 7.05 | 0.14 | 156.50 |
159 | 7.18 | 7.05 | 0.13 | 149.45 |
160 | 7.18 | 7.06 | 0.12 | 142.39 |
161 | 7.18 | 7.06 | 0.12 | 135.33 |
162 | 7.18 | 7.07 | 0.11 | 128.26 |
163 | 7.18 | 7.08 | 0.11 | 121.18 |
164 | 7.18 | 7.08 | 0.10 | 114.10 |
165 | 7.18 | 7.09 | 0.10 | 107.01 |
166 | 7.18 | 7.09 | 0.09 | 99.92 |
167 | 7.18 | 7.10 | 0.08 | 92.82 |
168 | 7.18 | 7.10 | 0.08 | 85.72 |
169 | 7.18 | 7.11 | 0.07 | 78.61 |
170 | 7.18 | 7.12 | 0.07 | 71.49 |
171 | 7.18 | 7.12 | 0.06 | 64.37 |
172 | 7.18 | 7.13 | 0.05 | 57.24 |
173 | 7.18 | 7.13 | 0.05 | 50.11 |
174 | 7.18 | 7.14 | 0.04 | 42.97 |
175 | 7.18 | 7.15 | 0.04 | 35.82 |
176 | 7.18 | 7.15 | 0.03 | 28.67 |
177 | 7.18 | 7.16 | 0.02 | 21.51 |
178 | 7.18 | 7.16 | 0.02 | 14.35 |
179 | 7.18 | 7.17 | 0.01 | 7.18 |
180 | 7.18 | 7.18 | 0.01 | 0.00 |