Mortgage Loan of $1,200 for 15 Years at 1.50%
What's the payment on a 15 year home loan for $1.2k at 1.50% interest?
Results
Monthly payment: $7.45
$89 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.45 | 5.95 | 1.50 | 1,194.05 |
2 | 7.45 | 5.96 | 1.49 | 1,188.09 |
3 | 7.45 | 5.96 | 1.49 | 1,182.13 |
4 | 7.45 | 5.97 | 1.48 | 1,176.16 |
5 | 7.45 | 5.98 | 1.47 | 1,170.18 |
6 | 7.45 | 5.99 | 1.46 | 1,164.19 |
7 | 7.45 | 5.99 | 1.46 | 1,158.20 |
8 | 7.45 | 6.00 | 1.45 | 1,152.20 |
9 | 7.45 | 6.01 | 1.44 | 1,146.19 |
10 | 7.45 | 6.02 | 1.43 | 1,140.18 |
11 | 7.45 | 6.02 | 1.43 | 1,134.15 |
12 | 7.45 | 6.03 | 1.42 | 1,128.12 |
13 | 7.45 | 6.04 | 1.41 | 1,122.08 |
14 | 7.45 | 6.05 | 1.40 | 1,116.04 |
15 | 7.45 | 6.05 | 1.40 | 1,109.98 |
16 | 7.45 | 6.06 | 1.39 | 1,103.92 |
17 | 7.45 | 6.07 | 1.38 | 1,097.85 |
18 | 7.45 | 6.08 | 1.37 | 1,091.77 |
19 | 7.45 | 6.08 | 1.36 | 1,085.69 |
20 | 7.45 | 6.09 | 1.36 | 1,079.60 |
21 | 7.45 | 6.10 | 1.35 | 1,073.50 |
22 | 7.45 | 6.11 | 1.34 | 1,067.39 |
23 | 7.45 | 6.11 | 1.33 | 1,061.28 |
24 | 7.45 | 6.12 | 1.33 | 1,055.15 |
25 | 7.45 | 6.13 | 1.32 | 1,049.02 |
26 | 7.45 | 6.14 | 1.31 | 1,042.89 |
27 | 7.45 | 6.15 | 1.30 | 1,036.74 |
28 | 7.45 | 6.15 | 1.30 | 1,030.59 |
29 | 7.45 | 6.16 | 1.29 | 1,024.43 |
30 | 7.45 | 6.17 | 1.28 | 1,018.26 |
31 | 7.45 | 6.18 | 1.27 | 1,012.08 |
32 | 7.45 | 6.18 | 1.27 | 1,005.90 |
33 | 7.45 | 6.19 | 1.26 | 999.71 |
34 | 7.45 | 6.20 | 1.25 | 993.51 |
35 | 7.45 | 6.21 | 1.24 | 987.30 |
36 | 7.45 | 6.21 | 1.23 | 981.09 |
37 | 7.45 | 6.22 | 1.23 | 974.86 |
38 | 7.45 | 6.23 | 1.22 | 968.63 |
39 | 7.45 | 6.24 | 1.21 | 962.40 |
40 | 7.45 | 6.25 | 1.20 | 956.15 |
41 | 7.45 | 6.25 | 1.20 | 949.90 |
42 | 7.45 | 6.26 | 1.19 | 943.63 |
43 | 7.45 | 6.27 | 1.18 | 937.37 |
44 | 7.45 | 6.28 | 1.17 | 931.09 |
45 | 7.45 | 6.29 | 1.16 | 924.80 |
46 | 7.45 | 6.29 | 1.16 | 918.51 |
47 | 7.45 | 6.30 | 1.15 | 912.21 |
48 | 7.45 | 6.31 | 1.14 | 905.90 |
49 | 7.45 | 6.32 | 1.13 | 899.58 |
50 | 7.45 | 6.32 | 1.12 | 893.26 |
51 | 7.45 | 6.33 | 1.12 | 886.93 |
52 | 7.45 | 6.34 | 1.11 | 880.59 |
53 | 7.45 | 6.35 | 1.10 | 874.24 |
54 | 7.45 | 6.36 | 1.09 | 867.88 |
55 | 7.45 | 6.36 | 1.08 | 861.52 |
56 | 7.45 | 6.37 | 1.08 | 855.15 |
57 | 7.45 | 6.38 | 1.07 | 848.77 |
58 | 7.45 | 6.39 | 1.06 | 842.38 |
59 | 7.45 | 6.40 | 1.05 | 835.98 |
60 | 7.45 | 6.40 | 1.04 | 829.58 |
61 | 7.45 | 6.41 | 1.04 | 823.17 |
62 | 7.45 | 6.42 | 1.03 | 816.75 |
63 | 7.45 | 6.43 | 1.02 | 810.32 |
64 | 7.45 | 6.44 | 1.01 | 803.88 |
65 | 7.45 | 6.44 | 1.00 | 797.44 |
66 | 7.45 | 6.45 | 1.00 | 790.99 |
67 | 7.45 | 6.46 | 0.99 | 784.53 |
68 | 7.45 | 6.47 | 0.98 | 778.06 |
69 | 7.45 | 6.48 | 0.97 | 771.58 |
70 | 7.45 | 6.48 | 0.96 | 765.10 |
71 | 7.45 | 6.49 | 0.96 | 758.61 |
72 | 7.45 | 6.50 | 0.95 | 752.10 |
73 | 7.45 | 6.51 | 0.94 | 745.60 |
74 | 7.45 | 6.52 | 0.93 | 739.08 |
75 | 7.45 | 6.53 | 0.92 | 732.55 |
76 | 7.45 | 6.53 | 0.92 | 726.02 |
77 | 7.45 | 6.54 | 0.91 | 719.48 |
78 | 7.45 | 6.55 | 0.90 | 712.93 |
79 | 7.45 | 6.56 | 0.89 | 706.37 |
80 | 7.45 | 6.57 | 0.88 | 699.81 |
81 | 7.45 | 6.57 | 0.87 | 693.23 |
82 | 7.45 | 6.58 | 0.87 | 686.65 |
83 | 7.45 | 6.59 | 0.86 | 680.06 |
84 | 7.45 | 6.60 | 0.85 | 673.46 |
85 | 7.45 | 6.61 | 0.84 | 666.85 |
86 | 7.45 | 6.62 | 0.83 | 660.24 |
87 | 7.45 | 6.62 | 0.83 | 653.61 |
88 | 7.45 | 6.63 | 0.82 | 646.98 |
89 | 7.45 | 6.64 | 0.81 | 640.34 |
90 | 7.45 | 6.65 | 0.80 | 633.69 |
91 | 7.45 | 6.66 | 0.79 | 627.04 |
92 | 7.45 | 6.67 | 0.78 | 620.37 |
93 | 7.45 | 6.67 | 0.78 | 613.70 |
94 | 7.45 | 6.68 | 0.77 | 607.02 |
95 | 7.45 | 6.69 | 0.76 | 600.33 |
96 | 7.45 | 6.70 | 0.75 | 593.63 |
97 | 7.45 | 6.71 | 0.74 | 586.92 |
98 | 7.45 | 6.72 | 0.73 | 580.21 |
99 | 7.45 | 6.72 | 0.73 | 573.48 |
100 | 7.45 | 6.73 | 0.72 | 566.75 |
101 | 7.45 | 6.74 | 0.71 | 560.01 |
102 | 7.45 | 6.75 | 0.70 | 553.26 |
103 | 7.45 | 6.76 | 0.69 | 546.50 |
104 | 7.45 | 6.77 | 0.68 | 539.74 |
105 | 7.45 | 6.77 | 0.67 | 532.96 |
106 | 7.45 | 6.78 | 0.67 | 526.18 |
107 | 7.45 | 6.79 | 0.66 | 519.39 |
108 | 7.45 | 6.80 | 0.65 | 512.59 |
109 | 7.45 | 6.81 | 0.64 | 505.78 |
110 | 7.45 | 6.82 | 0.63 | 498.96 |
111 | 7.45 | 6.83 | 0.62 | 492.14 |
112 | 7.45 | 6.83 | 0.62 | 485.31 |
113 | 7.45 | 6.84 | 0.61 | 478.46 |
114 | 7.45 | 6.85 | 0.60 | 471.61 |
115 | 7.45 | 6.86 | 0.59 | 464.75 |
116 | 7.45 | 6.87 | 0.58 | 457.89 |
117 | 7.45 | 6.88 | 0.57 | 451.01 |
118 | 7.45 | 6.89 | 0.56 | 444.12 |
119 | 7.45 | 6.89 | 0.56 | 437.23 |
120 | 7.45 | 6.90 | 0.55 | 430.33 |
121 | 7.45 | 6.91 | 0.54 | 423.42 |
122 | 7.45 | 6.92 | 0.53 | 416.50 |
123 | 7.45 | 6.93 | 0.52 | 409.57 |
124 | 7.45 | 6.94 | 0.51 | 402.63 |
125 | 7.45 | 6.95 | 0.50 | 395.69 |
126 | 7.45 | 6.95 | 0.49 | 388.73 |
127 | 7.45 | 6.96 | 0.49 | 381.77 |
128 | 7.45 | 6.97 | 0.48 | 374.80 |
129 | 7.45 | 6.98 | 0.47 | 367.82 |
130 | 7.45 | 6.99 | 0.46 | 360.83 |
131 | 7.45 | 7.00 | 0.45 | 353.83 |
132 | 7.45 | 7.01 | 0.44 | 346.82 |
133 | 7.45 | 7.02 | 0.43 | 339.81 |
134 | 7.45 | 7.02 | 0.42 | 332.78 |
135 | 7.45 | 7.03 | 0.42 | 325.75 |
136 | 7.45 | 7.04 | 0.41 | 318.71 |
137 | 7.45 | 7.05 | 0.40 | 311.66 |
138 | 7.45 | 7.06 | 0.39 | 304.60 |
139 | 7.45 | 7.07 | 0.38 | 297.53 |
140 | 7.45 | 7.08 | 0.37 | 290.45 |
141 | 7.45 | 7.09 | 0.36 | 283.37 |
142 | 7.45 | 7.09 | 0.35 | 276.27 |
143 | 7.45 | 7.10 | 0.35 | 269.17 |
144 | 7.45 | 7.11 | 0.34 | 262.06 |
145 | 7.45 | 7.12 | 0.33 | 254.94 |
146 | 7.45 | 7.13 | 0.32 | 247.81 |
147 | 7.45 | 7.14 | 0.31 | 240.67 |
148 | 7.45 | 7.15 | 0.30 | 233.52 |
149 | 7.45 | 7.16 | 0.29 | 226.36 |
150 | 7.45 | 7.17 | 0.28 | 219.19 |
151 | 7.45 | 7.17 | 0.27 | 212.02 |
152 | 7.45 | 7.18 | 0.27 | 204.84 |
153 | 7.45 | 7.19 | 0.26 | 197.64 |
154 | 7.45 | 7.20 | 0.25 | 190.44 |
155 | 7.45 | 7.21 | 0.24 | 183.23 |
156 | 7.45 | 7.22 | 0.23 | 176.01 |
157 | 7.45 | 7.23 | 0.22 | 168.78 |
158 | 7.45 | 7.24 | 0.21 | 161.54 |
159 | 7.45 | 7.25 | 0.20 | 154.30 |
160 | 7.45 | 7.26 | 0.19 | 147.04 |
161 | 7.45 | 7.27 | 0.18 | 139.78 |
162 | 7.45 | 7.27 | 0.17 | 132.50 |
163 | 7.45 | 7.28 | 0.17 | 125.22 |
164 | 7.45 | 7.29 | 0.16 | 117.93 |
165 | 7.45 | 7.30 | 0.15 | 110.62 |
166 | 7.45 | 7.31 | 0.14 | 103.31 |
167 | 7.45 | 7.32 | 0.13 | 95.99 |
168 | 7.45 | 7.33 | 0.12 | 88.66 |
169 | 7.45 | 7.34 | 0.11 | 81.33 |
170 | 7.45 | 7.35 | 0.10 | 73.98 |
171 | 7.45 | 7.36 | 0.09 | 66.62 |
172 | 7.45 | 7.37 | 0.08 | 59.26 |
173 | 7.45 | 7.37 | 0.07 | 51.88 |
174 | 7.45 | 7.38 | 0.06 | 44.50 |
175 | 7.45 | 7.39 | 0.06 | 37.11 |
176 | 7.45 | 7.40 | 0.05 | 29.70 |
177 | 7.45 | 7.41 | 0.04 | 22.29 |
178 | 7.45 | 7.42 | 0.03 | 14.87 |
179 | 7.45 | 7.43 | 0.02 | 7.44 |
180 | 7.45 | 7.44 | 0.01 | 0.00 |