Mortgage Loan of $1,200 for 15 Years at 10.00%
What's the payment on a 15 year home loan for $1.2k at 10.00% interest?
Results
Monthly payment: $12.90
$155 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 10.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.90 | 2.90 | 10.00 | 1,197.10 |
2 | 12.90 | 2.92 | 9.98 | 1,194.19 |
3 | 12.90 | 2.94 | 9.95 | 1,191.24 |
4 | 12.90 | 2.97 | 9.93 | 1,188.27 |
5 | 12.90 | 2.99 | 9.90 | 1,185.28 |
6 | 12.90 | 3.02 | 9.88 | 1,182.26 |
7 | 12.90 | 3.04 | 9.85 | 1,179.22 |
8 | 12.90 | 3.07 | 9.83 | 1,176.15 |
9 | 12.90 | 3.09 | 9.80 | 1,173.06 |
10 | 12.90 | 3.12 | 9.78 | 1,169.94 |
11 | 12.90 | 3.15 | 9.75 | 1,166.79 |
12 | 12.90 | 3.17 | 9.72 | 1,163.62 |
13 | 12.90 | 3.20 | 9.70 | 1,160.42 |
14 | 12.90 | 3.23 | 9.67 | 1,157.20 |
15 | 12.90 | 3.25 | 9.64 | 1,153.94 |
16 | 12.90 | 3.28 | 9.62 | 1,150.66 |
17 | 12.90 | 3.31 | 9.59 | 1,147.36 |
18 | 12.90 | 3.33 | 9.56 | 1,144.02 |
19 | 12.90 | 3.36 | 9.53 | 1,140.66 |
20 | 12.90 | 3.39 | 9.51 | 1,137.27 |
21 | 12.90 | 3.42 | 9.48 | 1,133.86 |
22 | 12.90 | 3.45 | 9.45 | 1,130.41 |
23 | 12.90 | 3.48 | 9.42 | 1,126.93 |
24 | 12.90 | 3.50 | 9.39 | 1,123.43 |
25 | 12.90 | 3.53 | 9.36 | 1,119.90 |
26 | 12.90 | 3.56 | 9.33 | 1,116.33 |
27 | 12.90 | 3.59 | 9.30 | 1,112.74 |
28 | 12.90 | 3.62 | 9.27 | 1,109.12 |
29 | 12.90 | 3.65 | 9.24 | 1,105.47 |
30 | 12.90 | 3.68 | 9.21 | 1,101.78 |
31 | 12.90 | 3.71 | 9.18 | 1,098.07 |
32 | 12.90 | 3.74 | 9.15 | 1,094.32 |
33 | 12.90 | 3.78 | 9.12 | 1,090.55 |
34 | 12.90 | 3.81 | 9.09 | 1,086.74 |
35 | 12.90 | 3.84 | 9.06 | 1,082.90 |
36 | 12.90 | 3.87 | 9.02 | 1,079.03 |
37 | 12.90 | 3.90 | 8.99 | 1,075.13 |
38 | 12.90 | 3.94 | 8.96 | 1,071.19 |
39 | 12.90 | 3.97 | 8.93 | 1,067.22 |
40 | 12.90 | 4.00 | 8.89 | 1,063.22 |
41 | 12.90 | 4.04 | 8.86 | 1,059.19 |
42 | 12.90 | 4.07 | 8.83 | 1,055.12 |
43 | 12.90 | 4.10 | 8.79 | 1,051.01 |
44 | 12.90 | 4.14 | 8.76 | 1,046.88 |
45 | 12.90 | 4.17 | 8.72 | 1,042.71 |
46 | 12.90 | 4.21 | 8.69 | 1,038.50 |
47 | 12.90 | 4.24 | 8.65 | 1,034.26 |
48 | 12.90 | 4.28 | 8.62 | 1,029.98 |
49 | 12.90 | 4.31 | 8.58 | 1,025.67 |
50 | 12.90 | 4.35 | 8.55 | 1,021.32 |
51 | 12.90 | 4.38 | 8.51 | 1,016.94 |
52 | 12.90 | 4.42 | 8.47 | 1,012.52 |
53 | 12.90 | 4.46 | 8.44 | 1,008.06 |
54 | 12.90 | 4.49 | 8.40 | 1,003.57 |
55 | 12.90 | 4.53 | 8.36 | 999.03 |
56 | 12.90 | 4.57 | 8.33 | 994.46 |
57 | 12.90 | 4.61 | 8.29 | 989.86 |
58 | 12.90 | 4.65 | 8.25 | 985.21 |
59 | 12.90 | 4.69 | 8.21 | 980.52 |
60 | 12.90 | 4.72 | 8.17 | 975.80 |
61 | 12.90 | 4.76 | 8.13 | 971.04 |
62 | 12.90 | 4.80 | 8.09 | 966.23 |
63 | 12.90 | 4.84 | 8.05 | 961.39 |
64 | 12.90 | 4.88 | 8.01 | 956.51 |
65 | 12.90 | 4.92 | 7.97 | 951.58 |
66 | 12.90 | 4.97 | 7.93 | 946.62 |
67 | 12.90 | 5.01 | 7.89 | 941.61 |
68 | 12.90 | 5.05 | 7.85 | 936.56 |
69 | 12.90 | 5.09 | 7.80 | 931.47 |
70 | 12.90 | 5.13 | 7.76 | 926.34 |
71 | 12.90 | 5.18 | 7.72 | 921.16 |
72 | 12.90 | 5.22 | 7.68 | 915.94 |
73 | 12.90 | 5.26 | 7.63 | 910.68 |
74 | 12.90 | 5.31 | 7.59 | 905.37 |
75 | 12.90 | 5.35 | 7.54 | 900.02 |
76 | 12.90 | 5.40 | 7.50 | 894.63 |
77 | 12.90 | 5.44 | 7.46 | 889.19 |
78 | 12.90 | 5.49 | 7.41 | 883.70 |
79 | 12.90 | 5.53 | 7.36 | 878.17 |
80 | 12.90 | 5.58 | 7.32 | 872.59 |
81 | 12.90 | 5.62 | 7.27 | 866.97 |
82 | 12.90 | 5.67 | 7.22 | 861.30 |
83 | 12.90 | 5.72 | 7.18 | 855.58 |
84 | 12.90 | 5.77 | 7.13 | 849.82 |
85 | 12.90 | 5.81 | 7.08 | 844.00 |
86 | 12.90 | 5.86 | 7.03 | 838.14 |
87 | 12.90 | 5.91 | 6.98 | 832.23 |
88 | 12.90 | 5.96 | 6.94 | 826.27 |
89 | 12.90 | 6.01 | 6.89 | 820.26 |
90 | 12.90 | 6.06 | 6.84 | 814.20 |
91 | 12.90 | 6.11 | 6.79 | 808.09 |
92 | 12.90 | 6.16 | 6.73 | 801.93 |
93 | 12.90 | 6.21 | 6.68 | 795.72 |
94 | 12.90 | 6.26 | 6.63 | 789.45 |
95 | 12.90 | 6.32 | 6.58 | 783.14 |
96 | 12.90 | 6.37 | 6.53 | 776.77 |
97 | 12.90 | 6.42 | 6.47 | 770.35 |
98 | 12.90 | 6.48 | 6.42 | 763.87 |
99 | 12.90 | 6.53 | 6.37 | 757.34 |
100 | 12.90 | 6.58 | 6.31 | 750.76 |
101 | 12.90 | 6.64 | 6.26 | 744.12 |
102 | 12.90 | 6.69 | 6.20 | 737.42 |
103 | 12.90 | 6.75 | 6.15 | 730.67 |
104 | 12.90 | 6.81 | 6.09 | 723.87 |
105 | 12.90 | 6.86 | 6.03 | 717.00 |
106 | 12.90 | 6.92 | 5.98 | 710.08 |
107 | 12.90 | 6.98 | 5.92 | 703.11 |
108 | 12.90 | 7.04 | 5.86 | 696.07 |
109 | 12.90 | 7.09 | 5.80 | 688.97 |
110 | 12.90 | 7.15 | 5.74 | 681.82 |
111 | 12.90 | 7.21 | 5.68 | 674.61 |
112 | 12.90 | 7.27 | 5.62 | 667.33 |
113 | 12.90 | 7.33 | 5.56 | 660.00 |
114 | 12.90 | 7.40 | 5.50 | 652.60 |
115 | 12.90 | 7.46 | 5.44 | 645.15 |
116 | 12.90 | 7.52 | 5.38 | 637.63 |
117 | 12.90 | 7.58 | 5.31 | 630.05 |
118 | 12.90 | 7.64 | 5.25 | 622.40 |
119 | 12.90 | 7.71 | 5.19 | 614.69 |
120 | 12.90 | 7.77 | 5.12 | 606.92 |
121 | 12.90 | 7.84 | 5.06 | 599.08 |
122 | 12.90 | 7.90 | 4.99 | 591.18 |
123 | 12.90 | 7.97 | 4.93 | 583.21 |
124 | 12.90 | 8.04 | 4.86 | 575.18 |
125 | 12.90 | 8.10 | 4.79 | 567.07 |
126 | 12.90 | 8.17 | 4.73 | 558.90 |
127 | 12.90 | 8.24 | 4.66 | 550.67 |
128 | 12.90 | 8.31 | 4.59 | 542.36 |
129 | 12.90 | 8.38 | 4.52 | 533.98 |
130 | 12.90 | 8.45 | 4.45 | 525.54 |
131 | 12.90 | 8.52 | 4.38 | 517.02 |
132 | 12.90 | 8.59 | 4.31 | 508.44 |
133 | 12.90 | 8.66 | 4.24 | 499.78 |
134 | 12.90 | 8.73 | 4.16 | 491.05 |
135 | 12.90 | 8.80 | 4.09 | 482.24 |
136 | 12.90 | 8.88 | 4.02 | 473.37 |
137 | 12.90 | 8.95 | 3.94 | 464.42 |
138 | 12.90 | 9.03 | 3.87 | 455.39 |
139 | 12.90 | 9.10 | 3.79 | 446.29 |
140 | 12.90 | 9.18 | 3.72 | 437.12 |
141 | 12.90 | 9.25 | 3.64 | 427.86 |
142 | 12.90 | 9.33 | 3.57 | 418.53 |
143 | 12.90 | 9.41 | 3.49 | 409.13 |
144 | 12.90 | 9.49 | 3.41 | 399.64 |
145 | 12.90 | 9.56 | 3.33 | 390.08 |
146 | 12.90 | 9.64 | 3.25 | 380.43 |
147 | 12.90 | 9.73 | 3.17 | 370.71 |
148 | 12.90 | 9.81 | 3.09 | 360.90 |
149 | 12.90 | 9.89 | 3.01 | 351.01 |
150 | 12.90 | 9.97 | 2.93 | 341.04 |
151 | 12.90 | 10.05 | 2.84 | 330.99 |
152 | 12.90 | 10.14 | 2.76 | 320.85 |
153 | 12.90 | 10.22 | 2.67 | 310.63 |
154 | 12.90 | 10.31 | 2.59 | 300.32 |
155 | 12.90 | 10.39 | 2.50 | 289.93 |
156 | 12.90 | 10.48 | 2.42 | 279.45 |
157 | 12.90 | 10.57 | 2.33 | 268.88 |
158 | 12.90 | 10.65 | 2.24 | 258.23 |
159 | 12.90 | 10.74 | 2.15 | 247.49 |
160 | 12.90 | 10.83 | 2.06 | 236.65 |
161 | 12.90 | 10.92 | 1.97 | 225.73 |
162 | 12.90 | 11.01 | 1.88 | 214.72 |
163 | 12.90 | 11.11 | 1.79 | 203.61 |
164 | 12.90 | 11.20 | 1.70 | 192.41 |
165 | 12.90 | 11.29 | 1.60 | 181.12 |
166 | 12.90 | 11.39 | 1.51 | 169.73 |
167 | 12.90 | 11.48 | 1.41 | 158.25 |
168 | 12.90 | 11.58 | 1.32 | 146.68 |
169 | 12.90 | 11.67 | 1.22 | 135.00 |
170 | 12.90 | 11.77 | 1.13 | 123.23 |
171 | 12.90 | 11.87 | 1.03 | 111.37 |
172 | 12.90 | 11.97 | 0.93 | 99.40 |
173 | 12.90 | 12.07 | 0.83 | 87.33 |
174 | 12.90 | 12.17 | 0.73 | 75.16 |
175 | 12.90 | 12.27 | 0.63 | 62.90 |
176 | 12.90 | 12.37 | 0.52 | 50.52 |
177 | 12.90 | 12.47 | 0.42 | 38.05 |
178 | 12.90 | 12.58 | 0.32 | 25.47 |
179 | 12.90 | 12.68 | 0.21 | 12.79 |
180 | 12.90 | 12.79 | 0.11 | 0.00 |