Mortgage Loan of $1,200 for 15 Years at 11.00%
What's the payment on a 15 year home loan for $1.2k at 11.00% interest?
Results
Monthly payment: $13.64
$164 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,200 loan for 15 years at 11.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 13.64 | 2.64 | 11.00 | 1,197.36 |
2 | 13.64 | 2.66 | 10.98 | 1,194.70 |
3 | 13.64 | 2.69 | 10.95 | 1,192.01 |
4 | 13.64 | 2.71 | 10.93 | 1,189.30 |
5 | 13.64 | 2.74 | 10.90 | 1,186.56 |
6 | 13.64 | 2.76 | 10.88 | 1,183.80 |
7 | 13.64 | 2.79 | 10.85 | 1,181.01 |
8 | 13.64 | 2.81 | 10.83 | 1,178.20 |
9 | 13.64 | 2.84 | 10.80 | 1,175.36 |
10 | 13.64 | 2.87 | 10.77 | 1,172.49 |
11 | 13.64 | 2.89 | 10.75 | 1,169.60 |
12 | 13.64 | 2.92 | 10.72 | 1,166.68 |
13 | 13.64 | 2.94 | 10.69 | 1,163.74 |
14 | 13.64 | 2.97 | 10.67 | 1,160.77 |
15 | 13.64 | 3.00 | 10.64 | 1,157.77 |
16 | 13.64 | 3.03 | 10.61 | 1,154.74 |
17 | 13.64 | 3.05 | 10.59 | 1,151.69 |
18 | 13.64 | 3.08 | 10.56 | 1,148.61 |
19 | 13.64 | 3.11 | 10.53 | 1,145.50 |
20 | 13.64 | 3.14 | 10.50 | 1,142.36 |
21 | 13.64 | 3.17 | 10.47 | 1,139.19 |
22 | 13.64 | 3.20 | 10.44 | 1,135.99 |
23 | 13.64 | 3.23 | 10.41 | 1,132.77 |
24 | 13.64 | 3.26 | 10.38 | 1,129.51 |
25 | 13.64 | 3.29 | 10.35 | 1,126.23 |
26 | 13.64 | 3.32 | 10.32 | 1,122.91 |
27 | 13.64 | 3.35 | 10.29 | 1,119.57 |
28 | 13.64 | 3.38 | 10.26 | 1,116.19 |
29 | 13.64 | 3.41 | 10.23 | 1,112.78 |
30 | 13.64 | 3.44 | 10.20 | 1,109.34 |
31 | 13.64 | 3.47 | 10.17 | 1,105.87 |
32 | 13.64 | 3.50 | 10.14 | 1,102.37 |
33 | 13.64 | 3.53 | 10.11 | 1,098.84 |
34 | 13.64 | 3.57 | 10.07 | 1,095.27 |
35 | 13.64 | 3.60 | 10.04 | 1,091.67 |
36 | 13.64 | 3.63 | 10.01 | 1,088.04 |
37 | 13.64 | 3.67 | 9.97 | 1,084.37 |
38 | 13.64 | 3.70 | 9.94 | 1,080.67 |
39 | 13.64 | 3.73 | 9.91 | 1,076.94 |
40 | 13.64 | 3.77 | 9.87 | 1,073.17 |
41 | 13.64 | 3.80 | 9.84 | 1,069.37 |
42 | 13.64 | 3.84 | 9.80 | 1,065.54 |
43 | 13.64 | 3.87 | 9.77 | 1,061.66 |
44 | 13.64 | 3.91 | 9.73 | 1,057.76 |
45 | 13.64 | 3.94 | 9.70 | 1,053.81 |
46 | 13.64 | 3.98 | 9.66 | 1,049.83 |
47 | 13.64 | 4.02 | 9.62 | 1,045.82 |
48 | 13.64 | 4.05 | 9.59 | 1,041.77 |
49 | 13.64 | 4.09 | 9.55 | 1,037.68 |
50 | 13.64 | 4.13 | 9.51 | 1,033.55 |
51 | 13.64 | 4.16 | 9.47 | 1,029.38 |
52 | 13.64 | 4.20 | 9.44 | 1,025.18 |
53 | 13.64 | 4.24 | 9.40 | 1,020.94 |
54 | 13.64 | 4.28 | 9.36 | 1,016.66 |
55 | 13.64 | 4.32 | 9.32 | 1,012.34 |
56 | 13.64 | 4.36 | 9.28 | 1,007.98 |
57 | 13.64 | 4.40 | 9.24 | 1,003.58 |
58 | 13.64 | 4.44 | 9.20 | 999.14 |
59 | 13.64 | 4.48 | 9.16 | 994.66 |
60 | 13.64 | 4.52 | 9.12 | 990.14 |
61 | 13.64 | 4.56 | 9.08 | 985.58 |
62 | 13.64 | 4.60 | 9.03 | 980.97 |
63 | 13.64 | 4.65 | 8.99 | 976.32 |
64 | 13.64 | 4.69 | 8.95 | 971.63 |
65 | 13.64 | 4.73 | 8.91 | 966.90 |
66 | 13.64 | 4.78 | 8.86 | 962.13 |
67 | 13.64 | 4.82 | 8.82 | 957.31 |
68 | 13.64 | 4.86 | 8.78 | 952.44 |
69 | 13.64 | 4.91 | 8.73 | 947.53 |
70 | 13.64 | 4.95 | 8.69 | 942.58 |
71 | 13.64 | 5.00 | 8.64 | 937.58 |
72 | 13.64 | 5.04 | 8.59 | 932.54 |
73 | 13.64 | 5.09 | 8.55 | 927.45 |
74 | 13.64 | 5.14 | 8.50 | 922.31 |
75 | 13.64 | 5.18 | 8.45 | 917.12 |
76 | 13.64 | 5.23 | 8.41 | 911.89 |
77 | 13.64 | 5.28 | 8.36 | 906.61 |
78 | 13.64 | 5.33 | 8.31 | 901.28 |
79 | 13.64 | 5.38 | 8.26 | 895.91 |
80 | 13.64 | 5.43 | 8.21 | 890.48 |
81 | 13.64 | 5.48 | 8.16 | 885.00 |
82 | 13.64 | 5.53 | 8.11 | 879.48 |
83 | 13.64 | 5.58 | 8.06 | 873.90 |
84 | 13.64 | 5.63 | 8.01 | 868.27 |
85 | 13.64 | 5.68 | 7.96 | 862.59 |
86 | 13.64 | 5.73 | 7.91 | 856.86 |
87 | 13.64 | 5.78 | 7.85 | 851.07 |
88 | 13.64 | 5.84 | 7.80 | 845.24 |
89 | 13.64 | 5.89 | 7.75 | 839.34 |
90 | 13.64 | 5.95 | 7.69 | 833.40 |
91 | 13.64 | 6.00 | 7.64 | 827.40 |
92 | 13.64 | 6.05 | 7.58 | 821.35 |
93 | 13.64 | 6.11 | 7.53 | 815.24 |
94 | 13.64 | 6.17 | 7.47 | 809.07 |
95 | 13.64 | 6.22 | 7.42 | 802.85 |
96 | 13.64 | 6.28 | 7.36 | 796.57 |
97 | 13.64 | 6.34 | 7.30 | 790.23 |
98 | 13.64 | 6.40 | 7.24 | 783.83 |
99 | 13.64 | 6.45 | 7.19 | 777.38 |
100 | 13.64 | 6.51 | 7.13 | 770.87 |
101 | 13.64 | 6.57 | 7.07 | 764.29 |
102 | 13.64 | 6.63 | 7.01 | 757.66 |
103 | 13.64 | 6.69 | 6.95 | 750.97 |
104 | 13.64 | 6.76 | 6.88 | 744.21 |
105 | 13.64 | 6.82 | 6.82 | 737.39 |
106 | 13.64 | 6.88 | 6.76 | 730.51 |
107 | 13.64 | 6.94 | 6.70 | 723.57 |
108 | 13.64 | 7.01 | 6.63 | 716.57 |
109 | 13.64 | 7.07 | 6.57 | 709.49 |
110 | 13.64 | 7.14 | 6.50 | 702.36 |
111 | 13.64 | 7.20 | 6.44 | 695.16 |
112 | 13.64 | 7.27 | 6.37 | 687.89 |
113 | 13.64 | 7.33 | 6.31 | 680.56 |
114 | 13.64 | 7.40 | 6.24 | 673.16 |
115 | 13.64 | 7.47 | 6.17 | 665.69 |
116 | 13.64 | 7.54 | 6.10 | 658.15 |
117 | 13.64 | 7.61 | 6.03 | 650.55 |
118 | 13.64 | 7.68 | 5.96 | 642.87 |
119 | 13.64 | 7.75 | 5.89 | 635.12 |
120 | 13.64 | 7.82 | 5.82 | 627.31 |
121 | 13.64 | 7.89 | 5.75 | 619.42 |
122 | 13.64 | 7.96 | 5.68 | 611.46 |
123 | 13.64 | 8.03 | 5.61 | 603.42 |
124 | 13.64 | 8.11 | 5.53 | 595.31 |
125 | 13.64 | 8.18 | 5.46 | 587.13 |
126 | 13.64 | 8.26 | 5.38 | 578.88 |
127 | 13.64 | 8.33 | 5.31 | 570.54 |
128 | 13.64 | 8.41 | 5.23 | 562.13 |
129 | 13.64 | 8.49 | 5.15 | 553.65 |
130 | 13.64 | 8.56 | 5.08 | 545.08 |
131 | 13.64 | 8.64 | 5.00 | 536.44 |
132 | 13.64 | 8.72 | 4.92 | 527.72 |
133 | 13.64 | 8.80 | 4.84 | 518.92 |
134 | 13.64 | 8.88 | 4.76 | 510.03 |
135 | 13.64 | 8.96 | 4.68 | 501.07 |
136 | 13.64 | 9.05 | 4.59 | 492.02 |
137 | 13.64 | 9.13 | 4.51 | 482.90 |
138 | 13.64 | 9.21 | 4.43 | 473.68 |
139 | 13.64 | 9.30 | 4.34 | 464.39 |
140 | 13.64 | 9.38 | 4.26 | 455.00 |
141 | 13.64 | 9.47 | 4.17 | 445.54 |
142 | 13.64 | 9.56 | 4.08 | 435.98 |
143 | 13.64 | 9.64 | 4.00 | 426.34 |
144 | 13.64 | 9.73 | 3.91 | 416.61 |
145 | 13.64 | 9.82 | 3.82 | 406.79 |
146 | 13.64 | 9.91 | 3.73 | 396.88 |
147 | 13.64 | 10.00 | 3.64 | 386.87 |
148 | 13.64 | 10.09 | 3.55 | 376.78 |
149 | 13.64 | 10.19 | 3.45 | 366.60 |
150 | 13.64 | 10.28 | 3.36 | 356.32 |
151 | 13.64 | 10.37 | 3.27 | 345.95 |
152 | 13.64 | 10.47 | 3.17 | 335.48 |
153 | 13.64 | 10.56 | 3.08 | 324.91 |
154 | 13.64 | 10.66 | 2.98 | 314.25 |
155 | 13.64 | 10.76 | 2.88 | 303.49 |
156 | 13.64 | 10.86 | 2.78 | 292.64 |
157 | 13.64 | 10.96 | 2.68 | 281.68 |
158 | 13.64 | 11.06 | 2.58 | 270.62 |
159 | 13.64 | 11.16 | 2.48 | 259.46 |
160 | 13.64 | 11.26 | 2.38 | 248.20 |
161 | 13.64 | 11.36 | 2.28 | 236.84 |
162 | 13.64 | 11.47 | 2.17 | 225.37 |
163 | 13.64 | 11.57 | 2.07 | 213.80 |
164 | 13.64 | 11.68 | 1.96 | 202.12 |
165 | 13.64 | 11.79 | 1.85 | 190.33 |
166 | 13.64 | 11.89 | 1.74 | 178.44 |
167 | 13.64 | 12.00 | 1.64 | 166.43 |
168 | 13.64 | 12.11 | 1.53 | 154.32 |
169 | 13.64 | 12.22 | 1.41 | 142.10 |
170 | 13.64 | 12.34 | 1.30 | 129.76 |
171 | 13.64 | 12.45 | 1.19 | 117.31 |
172 | 13.64 | 12.56 | 1.08 | 104.75 |
173 | 13.64 | 12.68 | 0.96 | 92.07 |
174 | 13.64 | 12.80 | 0.84 | 79.27 |
175 | 13.64 | 12.91 | 0.73 | 66.36 |
176 | 13.64 | 13.03 | 0.61 | 53.33 |
177 | 13.64 | 13.15 | 0.49 | 40.18 |
178 | 13.64 | 13.27 | 0.37 | 26.91 |
179 | 13.64 | 13.39 | 0.25 | 13.52 |
180 | 13.64 | 13.52 | 0.12 | 0.00 |